A Business at a Glance
0 of 5 daily views used (5 remaining). Sign up free for 10 daily views, or try AAPL for a full preview.
WISE PLC CLS A ORD GBP0.01 operates in the Information Technology Services industry, Technology sector. Full business description from SEC filing not yet available.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 1.2B | 1.2B | 1.1B | 846M | 560M | 421M |
| Net Income | 417M | 417M | 355M | 114M | 33M | 31M |
| EPS | $0.40 | $0.40 | $0.34 | $0.11 | $0.03 | $0.03 |
| Free Cash Flow | 4.5B | 4.5B | 3.2B | 3.9B | 3.1B | 2.1B |
| ROIC | 2.2% | 2.2% | 2.4% | 1.0% | 0.5% | 0.8% |
| Gross Margin | 107.9% | 107.9% | 103.8% | 75.4% | 65.9% | 61.9% |
| Debt/Equity | 0.00 | 0.07 | 0.21 | 0.07 | 0.27 | 0.42 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | 580M | 580M | 502M | 157M | 49M | 45M |
| Operating Margin | 47.8% | 47.8% | 47.7% | 18.6% | 8.7% | 10.7% |
| ROE | 30.1% | 35.2% | 45.6% | 23.1% | 9.5% | 10.8% |
| Shares Outstanding | 1,032M | 1,032M | 1,037M | 1,030M | 968M | 934M |
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | 421M | 560M | 846M | 1.1B | 1.2B | 1.2B |
| Gross Margin | 61.9% | 65.9% | 75.4% | 103.8% | 107.9% | 107.9% |
| R&D | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A | 224M | 325M | 381M | 243M | 304M | 304M |
| EBIT | 45M | 49M | 157M | 502M | 580M | 580M |
| Op. Margin | 10.7% | 8.7% | 18.6% | 47.7% | 47.8% | 47.8% |
| Net Income | 31M | 33M | 114M | 355M | 417M | 417M |
| Net Margin | 7.3% | 5.9% | 13.5% | 33.7% | 34.4% | 34.4% |
| Non-Recurring | 0 | 0 | 0 | 0 | 0 | 0 |
| Returns on Capital | ||||||
| ROIC | 0.8% | 0.5% | 1.0% | 2.4% | 2.2% | 2.2% |
| ROE | 10.8% | 9.5% | 23.1% | 45.6% | 35.2% | 30.1% |
| ROA | 0.7% | 0.6% | 1.2% | 2.6% | 2.4% | 2.2% |
| Cash Flow | ||||||
| Op. Cash Flow | 2.1B | 3.1B | 3.9B | 3.2B | 4.5B | 4.5B |
| Free Cash Flow | 2.1B | 3.1B | 3.9B | 3.2B | 4.5B | 4.5B |
| Owner Earnings | 2.1B | 3.1B | 3.9B | 3.2B | 4.5B | 4.5B |
| CapEx | 2.3M | 4.6M | 3.6M | 11M | 35M | 35M |
| Maint. CapEx | 0 | 0 | 0 | 0 | 0 | 0 |
| Growth CapEx | N/A | N/A | N/A | N/A | N/A | 35M |
| D&A | 0 | 0 | 0 | 0 | 0 | 0 |
| CapEx/OCF | 0.1% | 0.1% | 0.1% | 0.3% | 0.8% | 0.8% |
| Capital Allocation | ||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 10M | 68M | 73M | 73M |
| Buyback Yield | 0.0% | 0.0% | 0.1% | 0.6% | 0.8% | 0.7% |
| Stock-Based Comp | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt Repayment | 90M | 43M | 359M | 470M | 300M | 300M |
| Balance Sheet | ||||||
| Net Debt | -3.2B | -5.9B | -7.6B | -10.3B | -13.9B | -14.0B |
| Cash & Equiv. | 3.4B | 6.1B | 7.7B | 10.5B | 14.0B | 14.0B |
| Long-Term Debt | N/A | N/A | N/A | 198M | 98M | 98M |
| Debt/Equity | 0.42 | 0.27 | 0.07 | 0.21 | 0.07 | 0.00 |
| Interest Coverage | 11.8 | 10.1 | 14.7 | 24.5 | 37.4 | 37.4 |
| Equity | 285M | 409M | 577M | 980M | 1.4B | 1.4B |
| Total Assets | 4.3B | 7.6B | 11.9B | 15.1B | 19.2B | 19.2B |
| Total Liabilities | 4.0B | 7.2B | N/A | 14.2B | 17.9B | 17.9B |
| Intangibles | N/A | N/A | N/A | N/A | N/A | N/A |
| Retained Earnings | 163M | 225M | 358M | 743M | 1.2B | 1.2B |
| Working Capital | 282M | 347M | 455M | 1.1B | 1.4B | 1.4B |
| Current Assets | 4.2B | 7.4B | 11.7B | 15.0B | 19.0B | 19.0B |
| Current Liabilities | 3.9B | 7.0B | 11.3B | 13.9B | 17.6B | 17.6B |
| Per Share Data | ||||||
| EPS | 0.03 | 0.03 | 0.11 | 0.34 | 0.40 | 0.40 |
| Owner EPS | 2.22 | 3.24 | 3.81 | 3.13 | 4.35 | 4.35 |
| Book Value | 0.31 | 0.42 | 0.56 | 0.95 | 1.34 | 1.34 |
| Cash Flow/Share | 2.22 | 3.24 | 3.81 | 3.13 | 4.35 | 0.40 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 933.5M | 967.6M | 1.0B | 1.0B | 1.0B | 1.0B |
| Valuation | ||||||
| P/E Ratio | 242.2 | 168.2 | 79.7 | 30.7 | 22.7 | 26.1 |
| P/FCF | 3.3 | 1.7 | 2.3 | 3.3 | 2.1 | 2.4 |
| EV/EBIT | 81.0 | -15.8 | 8.5 | 0.9 | -7.9 | -5.7 |
| Price/Book | 24.1 | 12.7 | 15.6 | 11.0 | 6.7 | 7.7 |
| Price/Sales | 16.3 | 9.2 | 10.6 | 10.2 | 7.7 | 8.8 |
| FCF Yield | 30.1% | 60.5% | 43.6% | 30.1% | 48.0% | 41.7% |
| Market Cap | 6.9B | 5.2B | 9.0B | 10.8B | 9.3B | 10.7B |
| Avg. Price | 9.09 | 5.19 | 6.42 | 8.07 | 10.10 | 10.35 |
| Year-End Price | 7.36 | 5.35 | 8.72 | 10.37 | 9.00 | 10.35 |
WISE PLC CLS A ORD GBP0.01 passes 6 of 9 quality checks, suggesting mixed fundamentals.
WISE PLC CLS A ORD GBP0.01 trades at 26.1x trailing earnings, compared to its 15-year median P/E of 30.7x, suggesting it is currently Fair relative to its historical range. On a free-cash-flow basis, the stock trades at 2.4x vs a median of 2.3x. The company's 5-year average ROIC is 1.4% with a gross margin of 83.0%. Total shareholder yield (buybacks) is 0.7%. At current prices, the estimated annualized return to fair value is +12.4%.
WISE PLC CLS A ORD GBP0.01 (WISE-L) has a current P/E ratio of 26.1, compared to its historical median P/E of 30.7. The stock is currently considered Fair based on its historical valuation range.
WISE PLC CLS A ORD GBP0.01 (WISE-L) has a 5-year average return on invested capital (ROIC) of 1.4%. This is below average and may indicate limited pricing power.
WISE PLC CLS A ORD GBP0.01 (WISE-L) has a market capitalization of $10.7B. It is classified as a large-cap stock.
WISE PLC CLS A ORD GBP0.01 (WISE-L) does not currently pay a regular dividend. However, the company returns capital to shareholders through share buybacks, with a buyback yield of 0.68%.
Based on historical P/E analysis, WISE PLC CLS A ORD GBP0.01 (WISE-L) appears fair. The current P/E of 26.1 is 15% below its historical median of 30.7. The estimated fair value CAGR (P/E method) is 59.1%.
WISE PLC CLS A ORD GBP0.01 (WISE-L) operates in the Information Technology Services industry, within the Technology sector.
WISE PLC CLS A ORD GBP0.01 (WISE-L) reported annual revenue of $1.2 billion in its most recent fiscal year, based on SEC EDGAR filings.
WISE PLC CLS A ORD GBP0.01 (WISE-L) has a net profit margin of 34.4%. This is a strong margin indicating high profitability.
WISE PLC CLS A ORD GBP0.01 (WISE-L) generated $4.5 billion in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
WISE PLC CLS A ORD GBP0.01 (WISE-L) has a debt-to-equity ratio of 0.07. This indicates a conservatively financed balance sheet.
WISE PLC CLS A ORD GBP0.01 (WISE-L) reported earnings per share (EPS) of $0.40 in its most recent fiscal year.
WISE PLC CLS A ORD GBP0.01 (WISE-L) has a return on equity (ROE) of 35.2%. This indicates the company generates strong returns for shareholders.
WISE PLC CLS A ORD GBP0.01 (WISE-L) has a 5-year average gross margin of 83.0%. This high margin suggests strong pricing power and a potential competitive moat.
The Ledger Terminal provides 5 years of financial data for WISE PLC CLS A ORD GBP0.01 (WISE-L), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
WISE PLC CLS A ORD GBP0.01 (WISE-L) has a book value per share of $1.34, based on its most recent annual SEC filing.
No recent press releases.