A Business at a Glance
0 of 5 daily views used (5 remaining). Sign up free for 10 daily views, or try AAPL for a full preview.
ITEM 4. INFORMATION ON THE COMPANY 4.A HISTORY AND DEVELOPMENT OF BROOKFIELD INFRASTRUCTURE Overview of our Company Our company serves as an alternative investment vehicle for investors in the partnership who prefer owning our infrastructure operations through a corporate structure and we became a separately-traded public company upon completion of the special distribution in March 2020. In December 2024, the Arrangement was completed (see “History and Development of our Business — 2024 Developments” below for more details). Our company owns and operates high-quality, long-life assets that generate stable cash flows, require relatively minimal maintenance capital expenditures and, by virtue of barriers to entry or other characteristics, tend to appreciate in value over time. As of December 31, 2025, our operations consisted principally of the ownership and operation of regulated gas transmission systems in Brazil, regulated distribution operations in the U.K.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 3.7B | 3.7B | 3.7B | 2.5B | 1.9B | 1.6B |
| Net Income | 700M | 700M | 72M | 606M | 1.6B | 27M |
| EPS | $5.83 | $5.83 | $0.60 | $5.05 | $13.60 | $0.13 |
| Free Cash Flow | 2.0M | 2.0M | 340M | 465M | 893M | 839M |
| ROIC | 91.2% | 144.4% | 87.2% | 121.8% | 12.9% | 11.6% |
| Gross Margin | - | - | - | - | - | - |
| Debt/Equity | 0.00 | 10.98 | 9.62 | 3.79 | -19.60 | -4.85 |
| Dividends/Share | $1.90 | $1.90 | $1.77 | $1.48 | $1.33 | $0.54 |
| Operating Income | 2.3B | 2.3B | 2.2B | 1.7B | 1.3B | 1.1B |
| Operating Margin | 61.5% | 61.5% | 60.4% | 66.2% | 67.6% | 65.0% |
| ROE | 34.9% | 33.1% | 2.3% | 32.7% | - | - |
| Shares Outstanding | 120M | 120M | 120M | 120M | 119M | 214M |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||
| Revenue | 1.6B | 1.6B | 1.4B | 1.6B | 1.9B | 2.5B | 3.7B | 3.7B | 3.7B |
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A | 24M | 30M | 33M | 49M | 69M | 67M | 75M | 80M | 80M |
| EBIT | 982M | 1.0B | 870M | 1.1B | 1.3B | 1.7B | 2.2B | 2.3B | 2.3B |
| Op. Margin | 62.9% | 64.1% | 60.8% | 65.0% | 67.6% | 66.2% | 60.4% | 61.5% | 61.5% |
| Net Income | 581M | 570M | -232M | 27M | 1.6B | 606M | 72M | 700M | 700M |
| Net Margin | 37.2% | 35.2% | -16.2% | 1.6% | 85.8% | 24.2% | 2.0% | 19.1% | 19.1% |
| Non-Recurring | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Returns on Capital | |||||||||
| ROIC | 23.4% | 33.3% | 75.4% | 11.6% | 12.9% | 121.8% | 87.2% | 144.4% | 91.2% |
| ROE | 13.5% | 17.5% | -17.2% | N/A | N/A | 32.7% | 2.3% | 33.1% | 34.9% |
| ROA | 6.3% | 5.8% | -2.5% | 0.3% | 16.4% | 3.7% | 0.3% | 2.9% | 2.9% |
| Cash Flow | |||||||||
| Op. Cash Flow | 1.1B | 1.1B | 730M | 839M | 893M | 1.1B | 1.7B | 1.6B | 1.6B |
| Free Cash Flow | 1.1B | 1.1B | 730M | 839M | 893M | 465M | 340M | 2.0M | 2.0M |
| Owner Earnings | 746M | 775M | 447M | 603M | 682M | 694M | 968M | 940M | 940M |
| CapEx | 0 | 0 | 0 | 0 | 0 | 594M | 1.4B | 1.6B | 1.6B |
| Maint. CapEx | 319M | 308M | 283M | 236M | 211M | 365M | 775M | 668M | 668M |
| Growth CapEx | N/A | N/A | N/A | N/A | N/A | 229M | 628M | 938M | 938M |
| D&A | 319M | 308M | 283M | 236M | 211M | 365M | 775M | 668M | 668M |
| CapEx/OCF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 99.9% |
| Capital Allocation | |||||||||
| Dividends Paid | 677M | 250M | 33M | 115M | 158M | 178M | 213M | 228M | 228M |
| Dividend Yield | N/A | N/A | 0.7% | 1.4% | 3.4% | 4.1% | 5.1% | N/A | 4.5% |
| Share Buybacks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Buyback Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.0% | 0.0% |
| Stock-Based Comp | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance Sheet | |||||||||
| Net Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -431M |
| Cash & Equiv. | 99M | 204M | 192M | 469M | 445M | 539M | 674M | 431M | 431M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt/Equity | 1.84 | 2.01 | -11.45 | -4.85 | -19.60 | 3.79 | 9.62 | 10.98 | 0.00 |
| Interest Coverage | 7.7 | 6.6 | 4.1 | 3.6 | 2.3 | 2.4 | 2.1 | 2.0 | 2.0 |
| Equity | 3.2B | 3.3B | -572M | -1.4B | -361M | 4.1B | 2.2B | 2.0B | 2.0B |
| Total Assets | 9.2B | 9.9B | 9.3B | 9.0B | 9.6B | 22.6B | 23.6B | 24.0B | 24.0B |
| Total Liabilities | 6.0B | 6.6B | 6.5B | 6.9B | 7.1B | 15.4B | 21.4B | 22.0B | 22.0B |
| Intangibles | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Retained Earnings | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Working Capital | N/A | 101M | -2.2B | -5.3B | -3.6B | -4.9B | -2.9B | -4.7B | -4.7B |
| Current Assets | N/A | 594M | 586M | 917M | 1.0B | 1.5B | 4.8B | 2.9B | 2.9B |
| Current Liabilities | 354M | 493M | 2.8B | 6.2B | 4.6B | 6.4B | 7.6B | 7.7B | 7.7B |
| Per Share Data | |||||||||
| EPS | 8.61 | 5.08 | -1.37 | 0.13 | 13.60 | 5.05 | 0.60 | 5.83 | 5.83 |
| Owner EPS | 11.06 | 6.90 | 2.64 | 2.81 | 5.73 | 5.78 | 8.07 | 7.83 | 7.83 |
| Book Value | 48.18 | 29.19 | -3.38 | -6.64 | -3.03 | 33.90 | 18.51 | 16.71 | 16.71 |
| Cash Flow/Share | 15.79 | 9.65 | 4.32 | 3.91 | 7.50 | 8.82 | 14.52 | 13.40 | 11.40 |
| Dividends/Share | 10.04 | 2.23 | 0.20 | 0.54 | 1.33 | 1.48 | 1.77 | 1.90 | 1.90 |
| Shares Out. | 67.4M | 112.3M | 169.0M | 214.5M | 119.1M | 120.0M | 120.0M | 120.0M | 120.0M |
| Valuation | |||||||||
| P/E Ratio | N/A | N/A | N/A | 205.2 | 2.5 | 6.4 | 60.6 | N/A | 7.2 |
| P/FCF | N/A | N/A | 9.3 | 9.9 | 4.6 | 8.4 | 12.9 | N/A | N/A |
| EV/EBIT | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.1 |
| Price/Book | N/A | N/A | N/A | N/A | N/A | 1.0 | 2.0 | N/A | 2.5 |
| Price/Sales | N/A | N/A | 2.2 | 3.3 | 2.5 | 1.7 | 1.1 | N/A | 1.4 |
| FCF Yield | N/A | N/A | 16.1% | 15.1% | 21.7% | 12.0% | 7.8% | N/A | 0.0% |
| Market Cap | N/A | N/A | 4.5B | 5.5B | 4.1B | 3.9B | 4.4B | 0 | 5.1B |
| Avg. Price | N/A | N/A | 28.41 | 37.61 | 39.45 | 36.35 | 35.06 | 0.00 | 42.22 |
| Year-End Price | N/A | N/A | 40.13 | 38.75 | 34.59 | 32.52 | 36.63 | 0.00 | 42.22 |
Brookfield Infrastructure Corp passes 5 of 9 quality checks, suggesting mixed fundamentals.
Brookfield Infrastructure Corp trades at 69.8x trailing earnings, compared to its 15-year median P/E of 6.4x, suggesting it is currently Expensive relative to its historical range. On a free-cash-flow basis, the stock trades at 2.9x vs a median of 9.3x. The company's 5-year average ROIC is 75.6%. Total shareholder yield (dividends) is 4.5%. At current prices, the estimated annualized return to fair value is +10.2%.
Brookfield Infrastructure Corp (BIPC) has a current P/E ratio of 69.8, compared to its historical median P/E of 6.4. The stock is currently considered Expensive based on its historical valuation range.
Brookfield Infrastructure Corp (BIPC) has a 5-year average return on invested capital (ROIC) of 75.6%. This indicates strong capital allocation and a potential competitive advantage.
Brookfield Infrastructure Corp (BIPC) has a market capitalization of $5.1B. It is classified as a mid-cap stock.
Yes, Brookfield Infrastructure Corp (BIPC) pays a dividend with a trailing twelve-month yield of 4.50%.
Based on historical P/E analysis, Brookfield Infrastructure Corp (BIPC) appears expensive. The current P/E of 69.8 is 993% above its historical median of 6.4. The estimated fair value CAGR (P/E method) is 29.3%.
Brookfield Infrastructure Corp (BIPC) operates in the Natural Gas Transmisison & Distribution industry, within the Utilities sector.
Brookfield Infrastructure Corp (BIPC) reported annual revenue of $3.7 billion in its most recent fiscal year, based on SEC EDGAR filings.
Brookfield Infrastructure Corp (BIPC) has a net profit margin of 19.1%. This is a healthy margin.
Brookfield Infrastructure Corp (BIPC) generated $2 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
Brookfield Infrastructure Corp (BIPC) has a debt-to-equity ratio of 10.98. This indicates higher leverage, which may increase financial risk.
Brookfield Infrastructure Corp (BIPC) reported earnings per share (EPS) of $5.83 in its most recent fiscal year.
Brookfield Infrastructure Corp (BIPC) has a return on equity (ROE) of 33.1%. This indicates the company generates strong returns for shareholders.
The Ledger Terminal provides 8 years of financial data for Brookfield Infrastructure Corp (BIPC), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Brookfield Infrastructure Corp (BIPC) has a book value per share of $16.71, based on its most recent annual SEC filing.
No recent press releases.