A Business at a Glance
0 of 1 daily views used (1 remaining). Sign up free for +5 more daily views (6 total), or try AAPL for a full preview.
BNB PLUS CORP.
BNBX
$970K
Mkt Cap
$0.07
-17.67%
BNB PLUS CORP. (BNBX) has a 5-year average return on invested capital (ROIC) of -94.2%. This is below average and may indicate limited pricing power.
BNB PLUS CORP. (BNBX) has a market capitalization of $354K. It is classified as a small-cap stock.
BNB PLUS CORP. (BNBX) does not currently pay a regular dividend.
BNB PLUS CORP. (BNBX) operates in the Services-Testing Laboratories industry, within the Industrials sector.
BNB PLUS CORP. (BNBX) reported annual revenue of $193 thousand in its most recent fiscal year, based on SEC EDGAR filings.
BNB PLUS CORP. (BNBX) generated $-13 million in free cash flow in its most recent fiscal year. Negative free cash flow may indicate heavy investment or operational challenges.
BNB PLUS CORP. (BNBX) has a debt-to-equity ratio of 1.08. This indicates moderate leverage.
We are a digital asset treasury (“DAT”) company that has adopted BNB, the native cryptocurrency of the Binance blockchain ecosystem as our primary reserve asset. By using proceeds from financings, as well as potential cashflow from our operations, we seek to strategically accumulate BNB and utilize the accumulated BNB as a productive treasury asset to produce yield via Binance native and other decentralized (DeFi) finance opportunities. In addition, via our LineaRx, Inc. subsidiary (“LineaRx”), we are commercializing proprietary nucleic acid production solutions for the biopharmaceutical and diagnostics markets. Our nucleic acid production solutions enable cell-free manufacturing of deoxyribonucleic acid (“DNA”) and ribonucleic acid (“RNA”), which are essential components for a new generation of advanced biotherapeutics, such as gene therapies, adoptive cell therapies, messenger RNA therapeutics and DNA vaccines, as well as diagnostic applications.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 1.5M | 193K | - | 13M | - | - |
| Net Income | -71M | - | -7.2M | - | -8.4M | -14M |
| EPS | $-112.40 | $-44.74 | $-0.37 | $-68.95 | $-4.22 | $-9.38 |
| Free Cash Flow | 0 | -13M | -14M | -6.3M | -9.5M | -16M |
| ROIC | -153.3% | - | -118.1% | - | -69.7% | -94.9% |
| Gross Margin | 31.2% | - | - | 59.1% | - | - |
| Debt/Equity | 0.00 | 1.08 | 0.42 | 1.77 | 0.72 | 0.30 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | -32M | -16M | -14M | -11M | -14M | -13M |
| Operating Margin | -2111.4% | -8318.0% | - | -81.9% | - | - |
| ROE | -374.6% | - | -102.5% | - | -69.7% | -169.8% |
| Shares Outstanding | 5M | 13M | 20M | 3M | 2M | 2M |
| Metric | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | N/A | 9.0M | N/A | N/A | 3.9M | 5.4M | N/A | N/A | N/A | 13M | N/A | 193K | 1.5M |
| Gross Margin | N/A | 51.4% | N/A | N/A | 68.1% | 83.7% | N/A | N/A | N/A | 59.1% | N/A | N/A | 31.2% |
| R&D | 1.3M | 2.6M | 3.7M | 2.3M | 2.8M | 3.0M | 3.3M | 4.2M | 3.9M | 3.7M | 3.6M | 6.0M | 5.5M |
| SG&A | 13M | 13M | 11M | 13M | 11M | 10M | 10M | 13M | 15M | 13M | 11M | 11M | 22M |
| EBIT | -12M | -7.9M | -12M | -13M | -12M | -9.1M | -13M | -13M | -14M | -11M | -14M | -16M | -32M |
| Op. Margin | N/A | -87.2% | N/A | N/A | -298.4% | -169.3% | N/A | N/A | N/A | -81.9% | N/A | -8318.0% | -2111.4% |
| Net Income | -13M | -12M | -12M | -13M | N/A | N/A | -13M | -14M | -8.4M | N/A | -7.2M | N/A | -71M |
| Net Margin | N/A | -131.9% | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -4686.6% |
| Non-Recurring | 0 | 0 | -6K | 254K | 0 | 0 | 157K | 77K | 0 | 6K | 0 | 0 | 0 |
| Returns on Capital | |||||||||||||
| ROIC | N/M | N/M | -104.7% | -147.7% | N/A | N/A | -87.3% | -94.9% | -69.7% | N/A | -118.1% | N/A | -153.3% |
| ROE | N/A | -214.1% | -106.2% | -149.3% | N/A | N/A | -227.9% | -169.8% | -69.7% | N/A | -102.5% | N/A | -374.6% |
| ROA | -220.0% | -124.7% | -78.3% | -108.4% | N/A | N/A | -174.8% | -110.9% | -45.7% | N/A | -54.7% | N/A | -341.0% |
| Cash Flow | |||||||||||||
| Op. Cash Flow | -8.5M | -7.0M | -9.9M | -7.5M | -6.9M | -6.9M | -11M | -13M | -9.0M | -6.2M | -14M | -12M | -14M |
| Free Cash Flow | -8.7M | -7.3M | -11M | -7.6M | -7.2M | -6.9M | -12M | -16M | -9.5M | -6.3M | -14M | -13M | 0 |
| Owner Earnings | -11M | -11M | -13M | -11M | -8.8M | -8.4M | -12M | -16M | -13M | -8.6M | -15M | -13M | -16M |
| CapEx | 230K | 352K | 673K | 145K | 266K | 67K | 1.1M | 2.5M | 490K | 78K | 408K | 313K | 0 |
| Maint. CapEx | 442K | 491K | 706K | 633K | 548K | 390K | 286K | 844K | 1.3M | 1.4M | 433K | 384K | 374K |
| Growth CapEx | 0 | 0 | 0 | 0 | 0 | 0 | 778K | 1.7M | 0 | 0 | 0 | 0 | 0 |
| D&A | 442K | 491K | 706K | 633K | 548K | 390K | 286K | 844K | 1.3M | 1.4M | 433K | 384K | 374K |
| CapEx/OCF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.0% |
| Capital Allocation | |||||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Buyback Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.0% |
| Stock-Based Comp | 2.0M | 4.0M | 2.0M | 3.3M | 1.4M | 1.1M | 1.0M | 1.7M | 2.5M | 1.0M | 572K | 102K | 706K |
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 108K | 1.7M | 0 | 0 | 0 | 0 | 0 |
| Balance Sheet | |||||||||||||
| Net Debt | N/A | -7.0M | N/A | N/A | -73K | 2.5M | -6.3M | N/A | N/A | N/A | N/A | N/A | -2.5M |
| Cash & Equiv. | 1.4M | 7.3M | 4.5M | 3.0M | 1.7M | 559K | 7.8M | 6.6M | 15M | 7.2M | 5.9M | 1.7M | 2.5M |
| Long-Term Debt | N/A | 320K | N/A | N/A | 1.6M | 1.4M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt/Equity | -3.39 | 0.03 | 0.50 | 0.19 | 2.10 | -3.62 | 0.26 | 0.30 | 0.72 | 1.77 | 0.42 | 1.08 | 0.00 |
| Interest Coverage | -1033.4 | -246.4 | -1108.7 | -4639.9 | -1211.3 | -56.2 | -108.2 | -976.1 | -1940.2 | -145.4 | -77.5 | -15.9 | -15.9 |
| Equity | -1.5M | 13M | 10M | 6.9M | 755K | -841K | 5.7M | 11M | 13M | 5.0M | 9.1M | 2.3M | 19M |
| Total Assets | 3.5M | 16M | 16M | 8.2M | 5.6M | 3.6M | 11M | 14M | 22M | 14M | 13M | 4.4M | 21M |
| Total Liabilities | 5.0M | 3.0M | 5.2M | 1.3M | 4.9M | 4.4M | 5.6M | 3.3M | 9.4M | 8.8M | 3.8M | 2.5M | 2.2M |
| Intangibles | 328K | 1.6M | 1.5M | 1.0M | 864K | 735K | 605K | N/A | N/A | 2.7M | 2.7M | N/A | N/A |
| Retained Earnings | -200M | -212M | -224M | -237M | -248M | -257M | -270M | -284M | -293M | -302M | -310M | -379M | -398M |
| Working Capital | -1.5M | 8.9M | 7.3M | 4.9M | 1.2M | -100K | 4.8M | 8.0M | 16M | 5.3M | 5.6M | -225K | 2.9M |
| Current Assets | 2.4M | 12M | 11M | 6.2M | 4.0M | 2.1M | 9.1M | 11M | 20M | 8.1M | 8.0M | 2.2M | 5.1M |
| Current Liabilities | 3.9M | 2.7M | 4.1M | 1.3M | 2.8M | 2.2M | 4.3M | 3.3M | 4.2M | 2.8M | 2.4M | 2.5M | 2.2M |
| Per Share Data | |||||||||||||
| EPS | -2,532.86 | -34.27 | -27.74 | -26.66 | -862.78 | -527.14 | -15.05 | -9.38 | -4.22 | -68.95 | -0.37 | -44.74 | -112.40 |
| Owner EPS | -2,130.00 | -33.11 | -28.81 | -23.57 | -15.94 | N/A | -14.36 | -10.44 | -6.43 | -2.85 | -0.75 | -0.97 | -3.26 |
| Book Value | -284.65 | 36.25 | 23.62 | 14.22 | 1.36 | N/A | 6.60 | 7.30 | 6.50 | 1.64 | 0.47 | 0.18 | 3.95 |
| Cash Flow/Share | -1,650.12 | -20.09 | -22.55 | -15.51 | -12.50 | N/A | -12.87 | -8.79 | -4.52 | -2.06 | -0.70 | -0.93 | -14.71 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 0.0M | 0.3M | 0.4M | 0.5M | 0.6M | N/A | 0.9M | 1.5M | 2.0M | 3.0M | 19.6M | 13.1M | 4.8M |
| Valuation | |||||||||||||
| P/E Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -0.0 |
| P/FCF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EV/EBIT | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Price/Book | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 253.5 | 333.1 | 7.8 | 0.0 |
| Price/Sales | N/A | N/A | N/A | N/A | 510.6 | N/A | N/A | 5.4 | 1.5 | 109.7 | N/A | 150.9 | 0.2 |
| FCF Yield | -0.3% | -0.2% | -0.4% | -0.3% | -0.4% | N/A | -37.3% | -42.7% | -80.2% | -0.5% | -0.5% | -69.5% | N/A |
| Market Cap | 2.9B | 4.0B | 2.9B | 2.8B | 1.8B | N/A | 33M | 37M | 12M | 1.3B | 3.0B | 18M | 354K |
| Avg. Price | 4,425,714.29 | 2,087,785.71 | 2,089,138.34 | 1,159,434.26 | 992,749.00 | 388,302.79 | 100,912.65 | 106,636.90 | 44,716.07 | 21,039.00 | 6,153.08 | 73.86 | 0.07 |
| Year-End Price | 3,240,000.00 | 3,150,000.00 | 1,830,000.00 | 1,578,000.00 | 894,000.00 | 144,000.00 | 125,100.00 | 81,150.00 | 19,650.00 | 18,000.00 | 697.50 | 4.14 | 0.07 |
BNB PLUS CORP. passes 1 of 9 quality checks, indicating weak fundamentals.
The company's 5-year average gross margin is 59.1%.
BNB PLUS CORP. (BNBX) reported earnings per share (EPS) of $-44.74 in its most recent fiscal year.
BNB PLUS CORP. (BNBX) has a 5-year average gross margin of 59.1%. This high margin suggests strong pricing power and a potential competitive moat.
The Ledger Terminal provides 16 years of financial data for BNB PLUS CORP. (BNBX), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
BNB PLUS CORP. (BNBX) has a book value per share of $0.18, based on its most recent annual SEC filing.