A Business at a Glance
0 of 1 daily views used (1 remaining). Sign up free for +5 more daily views (6 total), or try AAPL for a full preview.
BANK OF HAWAII CORP
BOH
$3.4B
Mkt Cap
$83.97
-0.92%
BANK OF HAWAII CORP (BOH) has a current P/E ratio of 18.1, compared to its historical median P/E of 14.8. The stock is currently considered Expensive based on its historical valuation range.
BANK OF HAWAII CORP (BOH) has a 5-year average return on invested capital (ROIC) of 10.5%. This indicates solid capital allocation.
BANK OF HAWAII CORP (BOH) has a market capitalization of $3.3B. It is classified as a mid-cap stock.
Yes, BANK OF HAWAII CORP (BOH) pays a dividend with a trailing twelve-month yield of 3.40%. The company also returns capital through share buybacks, with a buyback yield of 0.50%.
Based on historical P/E analysis, BANK OF HAWAII CORP (BOH) appears expensive. The current P/E of 18.1 is 23% above its historical median of 14.8. The estimated fair value CAGR (P/E method) is -3.7%.
BANK OF HAWAII CORP (BOH) operates in the State Commercial Banks industry, within the Financials sector.
BANK OF HAWAII CORP (BOH) reported annual revenue of $1.1 billion in its most recent fiscal year, based on SEC EDGAR filings.
Bank of Hawaii Corporation (“Bank of Hawai‘i Corporation” or the “Parent”) is a Delaware corporation and a bank holding company (“BHC”) headquartered in Honolulu, Hawai‘i. The Parent’s principal operating wholly-owned subsidiary, Bank of Hawai‘i (“Bank of Hawaiʻi” or the “Bank”), was organized on December 17, 1897, and is chartered by the State of Hawai‘i. The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (the “FDIC”) and the Bank is a member of the Federal Reserve System. The Bank, directly and through its subsidiaries, provides a broad range of financial products and services primarily to customers in Hawaiʻi, Guam, and other Pacific Islands. References to “we,” “our,” “us,” or “the Company” refer to the Parent and its subsidiaries and are consolidated for financial reporting purposes. We are organized into three business segments for management reporting purposes: Consumer Banking, Commercial Banking, and Treasury and Other. See Item 7.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 739M | 1.1B | 1.0B | 987M | 755M | 698M |
| Net Income | 198M | 185M | 137M | 163M | 218M | 250M |
| EPS | $4.99 | $4.63 | $3.46 | $4.14 | $5.48 | $6.25 |
| Free Cash Flow | 192M | 184M | 161M | 129M | 304M | 355M |
| ROIC | 8.2% | 8.0% | 6.5% | 8.8% | 13.0% | 16.4% |
| Gross Margin | - | 66.1% | 60.6% | 67.3% | 91.4% | 88.3% |
| Debt/Equity | 0.30 | 0.30 | 0.33 | 0.40 | 0.31 | 0.01 |
| Dividends/Share | $2.85 | $2.80 | $2.80 | $2.80 | $2.80 | $2.74 |
| Operating Income | 39M | 40M | 20M | 37M | 16M | 20M |
| Operating Margin | 5.3% | 3.7% | 1.9% | 3.8% | 2.1% | 2.8% |
| ROE | 10.7% | 10.5% | 8.9% | 12.0% | 14.9% | 16.8% |
| Shares Outstanding | 40M | 40M | 40M | 39M | 40M | 40M |
| Metric | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | 598M | 618M | 655M | 689M | 719M | 771M | 731M | 698M | 755M | 987M | 1.0B | 1.1B | 739M |
| Gross Margin | 92.8% | 93.7% | 93.1% | 90.8% | 89.3% | 86.3% | 77.4% | 88.3% | 91.4% | 67.3% | 60.6% | 66.1% | N/A |
| R&D | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A | 183M | 192M | 199M | 204M | 213M | 216M | 207M | 228M | 235M | 234M | 233M | 249M | 254M |
| EBIT | 13M | 15M | 19M | 16M | 21M | 27M | 30M | 20M | 16M | 37M | 20M | 40M | 39M |
| Op. Margin | 2.1% | 2.4% | 2.8% | 2.3% | 3.0% | 3.6% | 4.2% | 2.8% | 2.1% | 3.8% | 1.9% | 3.7% | 5.3% |
| Net Income | 163M | 161M | 181M | 185M | 220M | 226M | 154M | 250M | 218M | 163M | 137M | 185M | 198M |
| Net Margin | 27.3% | 26.0% | 27.7% | 26.8% | 30.5% | 29.3% | 21.0% | 35.9% | 28.9% | 16.5% | 13.3% | 17.3% | 26.8% |
| Non-Recurring | 100K | 9.5M | 10M | 0 | 0 | 558K | 1.9M | 8.7M | -6.1M | -11M | -7.5M | -23M | -23M |
| Returns on Capital | |||||||||||||
| ROIC | 13.5% | 12.4% | 13.0% | 12.6% | 15.2% | 16.3% | 11.0% | 16.4% | 13.0% | 8.8% | 6.5% | 8.0% | 8.2% |
| ROE | 15.8% | 14.8% | 15.9% | 15.4% | 17.6% | 17.7% | 11.6% | 16.8% | 14.9% | 12.0% | 8.9% | 10.5% | 10.7% |
| ROA | 1.1% | 1.1% | 1.1% | 1.1% | 1.3% | 1.3% | 0.8% | 1.2% | 0.9% | 0.7% | 0.6% | 0.8% | 0.8% |
| Cash Flow | |||||||||||||
| Op. Cash Flow | 209M | 234M | 227M | 175M | 318M | 234M | 146M | 377M | 333M | 139M | 171M | 218M | 239M |
| Free Cash Flow | 196M | 220M | 211M | 145M | 283M | 180M | 113M | 355M | 304M | 129M | 161M | 184M | 192M |
| Owner Earnings | 189M | 214M | 207M | 155M | 295M | 209M | 119M | 343M | 295M | 102M | 136M | 183M | 200M |
| CapEx | 14M | 14M | 15M | 30M | 35M | 54M | 33M | 22M | 29M | 9.4M | 9.7M | 34M | 47M |
| Maint. CapEx | 12M | 13M | 13M | 13M | 14M | 17M | 20M | 21M | 21M | 21M | 20M | 19M | 19M |
| Growth CapEx | 1.3M | 1.3M | 2.3M | 17M | 21M | 37M | 13M | 1.3M | 7.4M | 0 | 0 | 15M | 28M |
| D&A | 12M | 13M | 13M | 13M | 14M | 17M | 20M | 21M | 21M | 21M | 20M | 19M | 19M |
| CapEx/OCF | 6.5% | 6.0% | 6.7% | 17.4% | 11.1% | 23.0% | 22.7% | 5.9% | 8.6% | 6.3% | 5.7% | 15.6% | 19.6% |
| Capital Allocation | |||||||||||||
| Dividends Paid | 80M | 78M | 81M | 87M | 98M | 105M | 107M | 111M | 113M | 112M | 112M | 113M | 113M |
| Dividend Yield | 4.7% | 4.2% | 3.8% | 3.5% | 3.9% | 4.1% | 5.2% | 4.0% | 4.2% | 5.8% | 4.7% | 4.3% | 3.4% |
| Share Buybacks | 64M | 53M | 62M | 47M | 92M | 138M | 18M | 31M | 55M | 9.9M | 0 | 5.0M | 17M |
| Buyback Yield | 3.7% | 2.8% | 2.3% | 1.7% | 4.4% | 4.6% | 0.7% | 1.1% | 2.1% | 0.5% | N/A | 0.2% | 0.5% |
| Stock-Based Comp | 7.9M | 7.7M | 6.8M | 7.4M | 8.1M | 8.3M | 7.6M | 13M | 16M | 16M | 14M | 16M | 20M |
| Debt Repayment | 0 | 100M | 50M | 0 | 175M | 50M | 75M | 50M | 97K | 1.2B | 105K | 0 | 0 |
| Balance Sheet | |||||||||||||
| Net Debt | -362M | -510M | -612M | -2.4B | -2.4B | -3.1B | -4.3B | -4.8B | -2.8B | -2.8B | -205M | -388M | 133M |
| Cash & Equiv. | 536M | 756M | 880M | 448M | 526M | 559M | 614M | 560M | 402M | 1.0B | 764M | 947M | 425M |
| Long-Term Debt | 174M | 246M | 268M | 261M | 136M | 86M | 60M | 10M | 410M | 560M | 558M | 558M | 558M |
| Debt/Equity | 0.16 | 0.22 | 0.23 | 0.21 | 0.11 | 0.07 | 0.04 | 0.01 | 0.31 | 0.40 | 0.33 | 0.30 | 0.30 |
| Interest Coverage | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Equity | 1.1B | 1.1B | 1.2B | 1.2B | 1.3B | 1.3B | 1.4B | 1.6B | 1.3B | 1.4B | 1.7B | 1.9B | 1.9B |
| Total Assets | 14.8B | 15.5B | 16.5B | 17.1B | 17.1B | 18.1B | 20.6B | 22.8B | 23.6B | 23.7B | 23.6B | 24.2B | 23.9B |
| Total Liabilities | 13.7B | 14.3B | 15.3B | 15.9B | 15.9B | 16.8B | 19.2B | 21.2B | 22.3B | 22.3B | 21.9B | 22.3B | 22.1B |
| Intangibles | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Retained Earnings | 1.2B | 1.3B | 1.4B | 1.5B | 1.6B | 1.8B | 1.8B | 2.0B | 2.1B | 2.1B | 2.1B | 2.2B | 2.2B |
| Working Capital | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Per Share Data | |||||||||||||
| EPS | 3.69 | 3.70 | 4.23 | 4.33 | 5.23 | 5.56 | 3.86 | 6.25 | 5.48 | 4.14 | 3.46 | 4.63 | 4.99 |
| Owner EPS | 4.28 | 4.92 | 4.82 | 3.63 | 7.03 | 5.13 | 2.98 | 8.56 | 7.43 | 2.58 | 3.44 | 4.59 | 5.05 |
| Book Value | 23.88 | 25.70 | 27.08 | 28.88 | 30.20 | 31.67 | 34.50 | 40.23 | 33.12 | 35.85 | 42.01 | 46.37 | 46.81 |
| Cash Flow/Share | 4.74 | 5.39 | 5.28 | 4.11 | 7.57 | 5.76 | 3.67 | 9.41 | 8.37 | 3.52 | 4.31 | 5.47 | 5.48 |
| Dividends/Share | 1.80 | 1.80 | 1.89 | 2.04 | 2.34 | 2.59 | 2.80 | 2.74 | 2.80 | 2.80 | 2.80 | 2.80 | 2.85 |
| Shares Out. | 44.2M | 43.4M | 42.9M | 42.6M | 42.0M | 40.6M | 39.8M | 40.1M | 39.8M | 39.5M | 39.7M | 39.9M | 39.6M |
| Valuation | |||||||||||||
| P/E Ratio | 10.7 | 11.9 | 14.9 | 14.6 | 9.5 | 13.1 | 16.1 | 11.1 | 11.9 | 16.1 | 19.4 | 15.0 | 16.8 |
| P/FCF | 8.9 | 8.7 | 12.8 | 18.6 | 7.4 | 16.5 | 21.9 | 7.9 | 8.6 | 20.4 | 16.5 | 15.0 | 17.3 |
| EV/EBIT | 108.2 | 95.9 | 112.5 | 17.4 | N/A | N/A | N/A | N/A | 10.5 | 32.0 | 85.4 | 36.2 | 89.1 |
| Price/Book | 1.7 | 1.7 | 2.3 | 2.2 | 1.7 | 2.3 | 1.8 | 1.7 | 2.0 | 1.9 | 1.6 | 1.5 | 1.8 |
| Price/Sales | 3.0 | 3.2 | 3.4 | 3.9 | 3.9 | 3.7 | 3.1 | 4.2 | 3.8 | 2.9 | 3.7 | 3.6 | 4.5 |
| FCF Yield | 11.2% | 11.5% | 7.8% | 5.4% | 13.5% | 6.1% | 4.6% | 12.7% | 11.7% | 4.9% | 6.1% | 6.7% | 5.8% |
| Market Cap | 1.7B | 1.9B | 2.7B | 2.7B | 2.1B | 3.0B | 2.5B | 2.8B | 2.6B | 2.6B | 2.7B | 2.8B | 3.3B |
| Avg. Price | 38.04 | 42.94 | 49.32 | 59.11 | 60.39 | 62.58 | 52.18 | 69.64 | 67.11 | 49.03 | 59.58 | 65.39 | 83.97 |
| Year-End Price | 39.56 | 44.13 | 63.12 | 63.19 | 49.90 | 73.05 | 62.07 | 69.57 | 65.44 | 66.73 | 66.95 | 69.36 | 83.97 |
BANK OF HAWAII CORP passes 4 of 9 quality checks, suggesting mixed fundamentals.
BANK OF HAWAII CORP trades at 18.1x trailing earnings, compared to its 15-year median P/E of 14.8x, suggesting it is currently Expensive relative to its historical range. On a free-cash-flow basis, the stock trades at 18.1x vs a median of 15.7x. The company's 5-year average ROIC is 10.5% with a gross margin of 74.7%. Total shareholder yield (dividends + buybacks) is 3.9%. At current prices, the estimated annualized return to fair value is -1.6%.
BANK OF HAWAII CORP (BOH) has a net profit margin of 17.3%. This is a healthy margin.
BANK OF HAWAII CORP (BOH) generated $184 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
BANK OF HAWAII CORP (BOH) has a debt-to-equity ratio of 0.30. This indicates a conservatively financed balance sheet.
BANK OF HAWAII CORP (BOH) reported earnings per share (EPS) of $4.63 in its most recent fiscal year.
BANK OF HAWAII CORP (BOH) has a return on equity (ROE) of 10.5%. This indicates moderate shareholder returns.
BANK OF HAWAII CORP (BOH) has a 5-year average gross margin of 74.7%. This high margin suggests strong pricing power and a potential competitive moat.
The Ledger Terminal provides 18 years of financial data for BANK OF HAWAII CORP (BOH), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
BANK OF HAWAII CORP (BOH) has a book value per share of $46.37, based on its most recent annual SEC filing.