A Business at a Glance
0 of 5 daily views used (5 remaining). Sign up free for 10 daily views, or try AAPL for a full preview.
Our mission is to forge human connections between consumers and the brands they love through absolutely engaging experiences. Braze is a leading customer engagement platform that empowers brands to Be Absolutely Engaging. Customer Engagement is an emerging category of business activity and software which we define as the full set of activities that companies use to build and maintain direct, meaningful relationships with their customers. Our platform empowers brands to listen to their customers better, understand them more deeply, and act on that understanding in a way that is human and personal. As of January 2025, 2,296 customers around the world trusted Braze to power their cross-channel customer engagement strategies. In January 2025, our platform enabled interactions with 7.2 billion monthly active users via our customers’ apps, websites, and other digital interfaces, up from 6.2 billion in January 2024.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 693M | 593M | 472M | 355M | 238M | 150M |
| Net Income | -117M | -104M | -129M | -139M | -77M | -32M |
| EPS | $-1.10 | $-1.02 | $-1.32 | $-1.47 | $-2.20 | $-1.77 |
| Free Cash Flow | 63M | 23M | -2.9M | -38M | -38M | -8.5M |
| ROIC | -26.8% | -22.6% | -29.1% | -31.2% | -15.3% | -18.8% |
| Gross Margin | 68.1% | 69.1% | 68.7% | 67.4% | 67.0% | 63.7% |
| Debt/Equity | 0.00 | 0.18 | 0.20 | 0.12 | 0.32 | -0.95 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | -138M | -122M | -145M | -148M | -78M | -32M |
| Operating Margin | -19.9% | -20.6% | -30.7% | -41.7% | -32.9% | -21.4% |
| ROE | -19.4% | -22.6% | -29.1% | -31.2% | -15.3% | - |
| Shares Outstanding | 102M | 102M | 98M | 95M | 96M | 93M |
| Metric | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | 150M | 238M | 355M | 472M | 593M | 693M |
| Gross Margin | 63.7% | 67.0% | 67.4% | 68.7% | 69.1% | 68.1% |
| R&D | 29M | 59M | 97M | 120M | 134M | 156M |
| SG&A | 28M | 52M | 89M | 102M | 116M | 140M |
| EBIT | -32M | -78M | -148M | -145M | -122M | -138M |
| Op. Margin | -21.4% | -32.9% | -41.7% | -30.7% | -20.6% | -19.9% |
| Net Income | -32M | -77M | -139M | -129M | -104M | -117M |
| Net Margin | -21.1% | -32.2% | -39.1% | -27.4% | -17.5% | -16.9% |
| Non-Recurring | 0 | 0 | 0 | 600K | 488K | 0 |
| Returns on Capital | ||||||
| ROIC | -18.8% | -15.3% | -31.2% | -29.1% | -22.6% | -26.8% |
| ROE | N/A | -15.3% | -31.2% | -29.1% | -22.6% | -19.4% |
| ROA | -18.5% | -11.5% | -19.7% | -15.9% | -12.3% | -11.2% |
| Cash Flow | ||||||
| Op. Cash Flow | -6.1M | -35M | -22M | 6.9M | 37M | 69M |
| Free Cash Flow | -8.5M | -38M | -38M | -2.9M | 23M | 63M |
| Owner Earnings | -15M | -85M | -99M | -97M | -89M | -81M |
| CapEx | 2.5M | 2.3M | 15M | 9.8M | 13M | 5.9M |
| Maint. CapEx | 1.6M | 2.8M | 4.6M | 7.0M | 10M | 16M |
| Growth CapEx | 877K | 0 | 11M | 2.8M | 3.1M | 0 |
| D&A | 1.6M | 2.8M | 4.6M | 7.0M | 10M | 16M |
| CapEx/OCF | N/A | N/A | N/A | 142.5% | 36.1% | 8.5% |
| Capital Allocation | ||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 204K | 0 | 0 | 165K | 0 | 0 |
| Buyback Yield | N/A | N/A | N/A | N/A | N/A | 0.0% |
| Stock-Based Comp | 7.5M | 47M | 72M | 97M | 115M | 134M |
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance Sheet | ||||||
| Net Debt | N/A | N/A | -86M | -46M | -79M | -196M |
| Cash & Equiv. | 29M | 479M | 69M | 68M | 83M | 196M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt/Equity | -0.95 | 0.32 | 0.12 | 0.20 | 0.18 | 0.00 |
| Interest Coverage | N/A | N/A | N/A | N/A | N/A | N/A |
| Equity | -109M | 502M | 445M | 444M | 475M | 602M |
| Total Assets | 171M | 666M | 705M | 811M | 871M | 1.0B |
| Total Liabilities | 103M | 161M | 259M | 367M | 396M | 439M |
| Intangibles | N/A | N/A | 500K | 3.7M | 3.1M | 65M |
| Retained Earnings | -138M | -215M | -354M | -483M | -587M | -687M |
| Working Capital | 33M | 448M | 366M | 312M | 320M | 133M |
| Current Assets | 134M | 608M | 583M | 601M | 644M | 502M |
| Current Liabilities | 101M | 160M | 217M | 289M | 324M | 369M |
| Per Share Data | ||||||
| EPS | -1.77 | -2.20 | -1.47 | -1.32 | -1.02 | -1.10 |
| Owner EPS | -0.16 | -0.89 | -1.05 | -0.99 | -0.87 | -0.79 |
| Book Value | -1.16 | 5.21 | 4.71 | 4.54 | 4.67 | 5.89 |
| Cash Flow/Share | -0.07 | -0.37 | -0.24 | 0.07 | 0.36 | -0.99 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 93.2M | 96.2M | 94.5M | 97.9M | 101.7M | 102.3M |
| Valuation | ||||||
| P/E Ratio | N/A | N/A | N/A | N/A | N/A | -18.6 |
| P/FCF | N/A | N/A | N/A | N/A | 204.8 | 33.1 |
| EV/EBIT | N/A | N/A | N/A | N/A | N/A | N/A |
| Price/Book | N/A | 9.4 | 7.0 | 12.2 | 10.1 | 3.5 |
| Price/Sales | N/A | 27.2 | 9.8 | 8.6 | 7.2 | 3.0 |
| FCF Yield | N/A | -0.8% | -1.2% | -0.1% | 0.5% | 3.0% |
| Market Cap | N/A | 4.7B | 3.1B | 5.4B | 4.8B | 2.1B |
| Avg. Price | N/A | 67.39 | 37.01 | 41.32 | 41.73 | 20.51 |
| Year-End Price | N/A | 48.99 | 32.79 | 55.40 | 47.22 | 20.51 |
Braze, Inc. passes 1 of 9 quality checks, indicating weak fundamentals.
The company's 5-year average gross margin is 67.2%.
Braze, Inc. (BRZE) has a 5-year average return on invested capital (ROIC) of -23.4%. This is below average and may indicate limited pricing power.
Braze, Inc. (BRZE) has a market capitalization of $2.1B. It is classified as a mid-cap stock.
Braze, Inc. (BRZE) does not currently pay a regular dividend.
Braze, Inc. (BRZE) operates in the Services-Prepackaged Software industry, within the Technology sector.
Braze, Inc. (BRZE) reported annual revenue of $593 million in its most recent fiscal year, based on SEC EDGAR filings.
Braze, Inc. (BRZE) has a net profit margin of -17.5%. The company is currently unprofitable.
Braze, Inc. (BRZE) generated $23 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
Braze, Inc. (BRZE) has a debt-to-equity ratio of 0.18. This indicates a conservatively financed balance sheet.
Braze, Inc. (BRZE) reported earnings per share (EPS) of $-1.02 in its most recent fiscal year.
Braze, Inc. (BRZE) has a return on equity (ROE) of -22.6%. A negative ROE may indicate losses or negative equity.
Braze, Inc. (BRZE) has a 5-year average gross margin of 67.2%. This high margin suggests strong pricing power and a potential competitive moat.
The Ledger Terminal provides 5 years of financial data for Braze, Inc. (BRZE), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Braze, Inc. (BRZE) has a book value per share of $4.67, based on its most recent annual SEC filing.