A Business at a Glance
0 of 1 daily views used (1 remaining). Sign up free for +5 more daily views (6 total), or try AAPL for a full preview.
FIRST BUSEY CORP /NV/
BUSE
$2.5B
Mkt Cap
$29.85
+0.98%
FIRST BUSEY CORP /NV/ (BUSE) has a current P/E ratio of 20.3, compared to its historical median P/E of 11.0. The stock is currently considered Expensive based on its historical valuation range.
FIRST BUSEY CORP /NV/ (BUSE) has a 5-year average return on invested capital (ROIC) of 9.0%. This is below average and may indicate limited pricing power.
FIRST BUSEY CORP /NV/ (BUSE) has a market capitalization of $2.6B. It is classified as a mid-cap stock.
Yes, FIRST BUSEY CORP /NV/ (BUSE) pays a dividend with a trailing twelve-month yield of 4.07%. The company also returns capital through share buybacks, with a buyback yield of 5.14%.
Based on historical P/E analysis, FIRST BUSEY CORP /NV/ (BUSE) appears expensive. The current P/E of 20.3 is 85% above its historical median of 11.0. The estimated fair value CAGR (P/E method) is -1.5%.
FIRST BUSEY CORP /NV/ (BUSE) operates in the State Commercial Banks industry, within the Financials sector.
FIRST BUSEY CORP /NV/ (BUSE) reported annual revenue of $1.0 billion in its most recent fiscal year, based on SEC EDGAR filings.
BUSINESS COMBINATIONS Over the last several years, Busey has completed the following acquisitions as part of its strategy to expand into new service areas and to provide broader coverage in areas where Busey already maintains a presence: Acquisition DateCompanies Acquired January 8, 2015Herget Financial Corp. and its wholly-owned bank subsidiary, Herget Bank, National Association April 30, 2016Pulaski Financial Corp. and its wholly-owned subsidiary, Pulaski Bank, National Association July 2, 2017First Community Financial Partners, Inc. and its wholly-owned subsidiary, First Community Financial Bank October 1, 2017Mid Illinois Bancorp, Inc. and its wholly-owned subsidiary, South Side Trust & Savings Bank of Peoria January 31, 2019The Banc Ed Corp. and its wholly-owned subsidiary, TheBANK of Edwardsville August 31, 2019Investors' Security Trust Company May 31, 2021Cummins-American Corp.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 791M | 1.0B | 663M | 602M | 487M | 309M |
| Net Income | 201M | 125M | 114M | 123M | 128M | 123M |
| EPS | $2.29 | $1.47 | $1.98 | $2.18 | $2.29 | $2.20 |
| Free Cash Flow | 215M | 173M | 172M | 164M | 161M | 157M |
| ROIC | 7.9% | 6.3% | 8.6% | 10.1% | 10.4% | 9.5% |
| Gross Margin | - | 65.9% | 72.0% | 73.0% | 89.0% | 86.0% |
| Debt/Equity | 0.12 | 0.05 | 0.00 | 0.01 | 0.31 | 0.03 |
| Dividends/Share | $1.22 | $1.00 | $0.96 | $0.96 | $0.92 | $0.92 |
| Operating Income | 22M | 20M | 14M | 9.2M | 15M | 10M |
| Operating Margin | 2.7% | 2.0% | 2.1% | 1.5% | 3.0% | 3.3% |
| ROE | 8.3% | 6.5% | 8.6% | 10.1% | 10.4% | 9.5% |
| Shares Outstanding | 86M | 85M | 57M | 56M | 56M | 56M |
| Metric | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | 167M | 183M | 240M | 309M | 376M | 473M | 335M | 309M | 487M | 602M | 663M | 1.0B | 791M |
| Gross Margin | 94.9% | 95.7% | 93.4% | 91.5% | 87.0% | 78.2% | 75.4% | 86.0% | 89.0% | 73.0% | 72.0% | 65.9% | N/A |
| R&D | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A | 61M | 64M | 78M | 96M | 108M | 140M | 127M | 145M | 159M | 163M | 176M | 289M | 307M |
| EBIT | 2.1M | 3.6M | 4.3M | 5.3M | 6.2M | 8.0M | 8.4M | 10M | 15M | 9.2M | 14M | 20M | 22M |
| Op. Margin | 1.2% | 2.0% | 1.8% | 1.7% | 1.6% | 1.7% | 2.5% | 3.3% | 3.0% | 1.5% | 2.1% | 2.0% | 2.7% |
| Net Income | 32M | 38M | 50M | 63M | 99M | 103M | 100M | 123M | 128M | 123M | 114M | 125M | 201M |
| Net Margin | 19.2% | 21.0% | 20.7% | 20.3% | 26.3% | 21.8% | 30.0% | 39.9% | 26.4% | 20.4% | 17.1% | 12.0% | 25.4% |
| Non-Recurring | 19K | -355K | -251K | 327K | -162K | -113K | -286K | 1.0M | 825K | 450K | 138K | 2K | 2K |
| Returns on Capital | |||||||||||||
| ROIC | 7.1% | 8.2% | 8.8% | 7.6% | 9.7% | 9.1% | 8.0% | 9.5% | 10.4% | 10.1% | 8.6% | 6.3% | 7.9% |
| ROE | 7.5% | 9.5% | 10.3% | 8.2% | 10.3% | 9.3% | 8.1% | 9.5% | 10.4% | 10.1% | 8.6% | 6.5% | 8.3% |
| ROA | 0.9% | 1.0% | 1.1% | 0.9% | 1.3% | 1.2% | 1.0% | 1.1% | 1.0% | 1.0% | 0.9% | 0.8% | 1.1% |
| Cash Flow | |||||||||||||
| Op. Cash Flow | 68M | 62M | -21M | 253M | 203M | 88M | 163M | 162M | 166M | 173M | 178M | 193M | 236M |
| Free Cash Flow | 64M | 57M | -30M | 238M | 191M | 75M | 159M | 157M | 161M | 164M | 172M | 173M | 215M |
| Owner Earnings | 58M | 51M | -34M | 237M | 183M | 63M | 134M | 143M | 146M | 157M | 161M | 163M | 204M |
| CapEx | 3.8M | 4.1M | 9.0M | 15M | 12M | 13M | 4.2M | 5.0M | 5.0M | 9.5M | 6.4M | 20M | 20M |
| Maint. CapEx | 8.5M | 8.9M | 12M | 14M | 15M | 21M | 22M | 12M | 10M | 9.5M | 9.5M | 13M | 14M |
| Growth CapEx | 0 | 0 | 0 | 1.1M | 0 | 0 | 0 | 0 | 0 | 45K | 0 | 6.7M | 6.4M |
| D&A | 8.5M | 8.9M | 12M | 14M | 15M | 21M | 22M | 12M | 10M | 9.5M | 9.5M | 13M | 14M |
| CapEx/OCF | 6.3% | 6.7% | N/A | 5.9% | 5.7% | 16.4% | 2.6% | 3.1% | 3.0% | 5.5% | 3.6% | 10.2% | 8.6% |
| Capital Allocation | |||||||||||||
| Dividends Paid | 17M | 19M | 23M | 31M | 39M | 45M | 48M | 51M | 51M | 53M | 54M | 91M | 104M |
| Dividend Yield | 15.4% | 4.8% | 4.1% | 3.3% | 3.5% | 4.2% | 5.7% | 4.4% | 4.3% | 5.0% | 4.1% | 4.8% | 4.1% |
| Share Buybacks | 0 | 6.3M | 0 | 0 | 0 | 24M | 12M | 33M | 9.9M | 4.5M | 0 | 70M | 131M |
| Buyback Yield | N/A | 1.5% | N/A | N/A | N/A | 2.1% | 1.3% | 2.6% | 0.8% | 0.3% | N/A | 3.4% | 5.1% |
| Stock-Based Comp | 1.2M | 1.4M | 1.8M | 2.8M | 3.7M | 4.0M | 7.1M | 7.9M | 9.0M | 6.6M | 7.7M | 17M | 18M |
| Debt Repayment | 0 | 0 | 4.9M | 30M | 0 | 0 | 0 | 0 | 0 | 335M | 36M | 71M | 71M |
| Balance Sheet | |||||||||||||
| Net Debt | -1.0B | -1.1B | -766M | -956M | -886M | -2.1B | -2.9B | -4.8B | 110M | -708M | -698M | -180M | 5.0M |
| Cash & Equiv. | 339M | 319M | 167M | 353M | 240M | 529M | 689M | 836M | 227M | 720M | 698M | 294M | 288M |
| Long-Term Debt | 50M | 80M | 80M | 50M | 50M | 2.6M | 525K | 657K | 1.3M | 1.7M | 0 | 114M | 123M |
| Debt/Equity | 0.12 | 0.21 | 0.26 | 0.29 | 0.05 | 0.03 | 0.03 | 0.03 | 0.31 | 0.01 | 0.00 | 0.05 | 0.12 |
| Interest Coverage | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Equity | 434M | 373M | 594M | 935M | 995M | 1.2B | 1.3B | 1.3B | 1.1B | 1.3B | 1.4B | 2.5B | 2.4B |
| Total Assets | 3.7B | 4.0B | 5.4B | 7.9B | 7.7B | 9.7B | 10.5B | 12.9B | 12.3B | 12.3B | 12.0B | 18.1B | 18.0B |
| Total Liabilities | 3.2B | 3.6B | 4.8B | 6.9B | 6.7B | 8.5B | 9.3B | 11.5B | 11.2B | 11.0B | 10.7B | 15.6B | 15.6B |
| Intangibles | 6.7M | 7.4M | 18M | 39M | 33M | 62M | 52M | 58M | 46M | 36M | 32M | 97M | 93M |
| Retained Earnings | -210M | -190M | -164M | -132M | -72M | -15M | 21M | 92M | 169M | 237M | 294M | 337M | 359M |
| Working Capital | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Per Share Data | |||||||||||||
| EPS | 3.30 | 1.32 | 1.40 | 1.45 | 2.01 | 1.87 | 1.83 | 2.20 | 2.29 | 2.18 | 1.98 | 1.47 | 2.29 |
| Owner EPS | 6.02 | 1.76 | -0.97 | 5.47 | 3.73 | 1.14 | 2.44 | 2.54 | 2.61 | 2.80 | 2.80 | 1.91 | 2.39 |
| Book Value | 44.65 | 12.86 | 16.74 | 21.61 | 20.22 | 22.17 | 23.16 | 23.51 | 20.45 | 22.62 | 24.09 | 28.95 | 28.22 |
| Cash Flow/Share | 7.01 | 2.12 | -0.59 | 5.86 | 4.12 | 1.60 | 2.98 | 2.89 | 2.96 | 3.08 | 3.10 | 2.26 | 2.51 |
| Dividends/Share | 1.71 | 0.62 | 0.68 | 0.72 | 0.80 | 0.84 | 0.88 | 0.92 | 0.92 | 0.96 | 0.96 | 1.00 | 1.22 |
| Shares Out. | 9.7M | 29.0M | 35.5M | 43.3M | 49.2M | 55.1M | 54.8M | 56.1M | 56.0M | 56.2M | 57.4M | 85.3M | 85.5M |
| Valuation | |||||||||||||
| P/E Ratio | 11.9 | 10.8 | 15.6 | 15.2 | 9.1 | 11.4 | 9.5 | 10.4 | 9.4 | 10.6 | 11.3 | 16.4 | 13.1 |
| P/FCF | 2.0 | 7.2 | N/A | 4.0 | 4.7 | 15.6 | 6.0 | 8.1 | 7.5 | 7.9 | 7.5 | 11.9 | 11.8 |
| EV/EBIT | N/A | N/A | 137.2 | 29.4 | 55.1 | N/A | N/A | 39.2 | 83.5 | 46.8 | 33.0 | 83.0 | 118.7 |
| Price/Book | 0.9 | 1.1 | 1.3 | 1.0 | 0.9 | 1.0 | 0.8 | 1.0 | 1.0 | 1.0 | 0.9 | 0.8 | 1.1 |
| Price/Sales | 2.1 | 2.2 | 2.4 | 3.2 | 3.3 | 3.7 | 2.9 | 4.1 | 3.5 | 2.4 | 2.8 | 2.7 | 3.2 |
| FCF Yield | 16.8% | 13.9% | -3.9% | 25.0% | 21.3% | 6.4% | 16.6% | 12.3% | 13.4% | 12.6% | 13.3% | 8.4% | 8.4% |
| Market Cap | 382M | 413M | 773M | 953M | 898M | 1.2B | 956M | 1.3B | 1.2B | 1.3B | 1.3B | 2.1B | 2.6B |
| Avg. Price | 11.50 | 13.36 | 15.64 | 21.58 | 22.41 | 19.66 | 15.29 | 20.46 | 21.31 | 18.88 | 22.87 | 22.40 | 29.85 |
| Year-End Price | 13.12 | 14.25 | 21.79 | 22.03 | 18.24 | 21.25 | 17.43 | 22.80 | 21.45 | 23.04 | 22.46 | 24.15 | 29.85 |
FIRST BUSEY CORP /NV/ passes 4 of 9 quality checks, suggesting mixed fundamentals.
FIRST BUSEY CORP /NV/ trades at 20.3x trailing earnings, compared to its 15-year median P/E of 11.0x, suggesting it is currently Expensive relative to its historical range. On a free-cash-flow basis, the stock trades at 14.9x vs a median of 7.5x. The company's 5-year average ROIC is 9.0% with a gross margin of 77.2%. Total shareholder yield (dividends + buybacks) is 9.2%. At current prices, the estimated annualized return to fair value is -0.8%.
FIRST BUSEY CORP /NV/ (BUSE) has a net profit margin of 12.0%. This is a healthy margin.
FIRST BUSEY CORP /NV/ (BUSE) generated $173 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
FIRST BUSEY CORP /NV/ (BUSE) has a debt-to-equity ratio of 0.05. This indicates a conservatively financed balance sheet.
FIRST BUSEY CORP /NV/ (BUSE) reported earnings per share (EPS) of $1.47 in its most recent fiscal year.
FIRST BUSEY CORP /NV/ (BUSE) has a return on equity (ROE) of 6.5%. This indicates moderate shareholder returns.
FIRST BUSEY CORP /NV/ (BUSE) has a 5-year average gross margin of 77.2%. This high margin suggests strong pricing power and a potential competitive moat.
The Ledger Terminal provides 16 years of financial data for FIRST BUSEY CORP /NV/ (BUSE), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
FIRST BUSEY CORP /NV/ (BUSE) has a book value per share of $28.95, based on its most recent annual SEC filing.
No recent press releases.