Our mission is to provide universal access to world-class learning so that anyone, anywhere can transform their life through learning. We believe learning is a powerful source of human progress, transforming our world from illness to health, from poverty to prosperity, and from conflict to peace. As a global platform, Coursera unites educators, learners, and institutions, serving approximately 197 million learners from over 230 countries and territories as of December 31, 2025. Our content is created by a world-class ecosystem of expert instructors, including more than 200 universities and 175 industry leaders, who have developed a broad catalog of content and credentials, ranging from entry-level industry microcredentials to university degrees. These offerings are distributed globally through our platform, making high-quality, affordable education more accessible around the world.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 758M | 758M | 695M | 636M | 524M | 415M |
| Net Income | -51M | -51M | -80M | -117M | -175M | -145M |
| EPS | $-0.31 | $-0.31 | $-0.51 | $-0.77 | $-1.21 | $-1.28 |
| Free Cash Flow | 107M | 107M | 94M | 28M | -40M | 192K |
| ROIC | -6.1% | -8.3% | -13.3% | -18.9% | -25.2% | -19.6% |
| Gross Margin | 54.6% | 54.6% | 53.5% | 51.9% | 63.3% | 60.1% |
| Debt/Equity | 0.00 | 0.57 | 0.56 | 0.01 | 0.02 | 0.03 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | -77M | -77M | -113M | -146M | -177M | -143M |
| Operating Margin | -10.2% | -10.2% | -16.3% | -22.9% | -33.9% | -34.4% |
| ROE | -8.0% | -8.3% | -13.3% | -18.9% | -25.2% | -19.6% |
| Shares Outstanding | 165M | 165M | 156M | 151M | 145M | 113M |
| Metric | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|
| Income Statement | |||||||
| Revenue | 294M | 415M | 524M | 636M | 695M | 758M | 758M |
| Gross Margin | 52.7% | 60.1% | 63.3% | 51.9% | 53.5% | 54.6% | 54.6% |
| R&D | 77M | 135M | 165M | 160M | 132M | 122M | 122M |
| SG&A | 37M | 78M | 106M | 98M | 109M | 114M | 114M |
| EBIT | -67M | -143M | -177M | -146M | -113M | -77M | -77M |
| Op. Margin | -22.7% | -34.4% | -33.9% | -22.9% | -16.3% | -10.2% | -10.2% |
| Net Income | -67M | -145M | -175M | -117M | -80M | -51M | -51M |
| Net Margin | -22.8% | -35.0% | -33.5% | -18.3% | -11.4% | -6.7% | -6.7% |
| Non-Recurring | 0 | 0 | 16M | 8.9M | 11M | 4.6M | 4.6M |
| Returns on Capital | |||||||
| ROIC | -15.9% | -19.6% | -25.2% | -18.9% | -13.3% | -8.3% | -6.1% |
| ROE | N/A | -19.6% | -25.2% | -18.9% | -13.3% | -8.3% | -8.0% |
| ROA | -16.0% | -15.1% | -18.5% | -12.7% | -8.5% | -5.3% | -5.1% |
| Cash Flow | |||||||
| Op. Cash Flow | -15M | 1.7M | -38M | 30M | 95M | 109M | 109M |
| Free Cash Flow | -18M | 192K | -40M | 28M | 94M | 107M | 107M |
| Owner Earnings | -41M | -104M | -167M | -102M | -38M | -15M | -15M |
| CapEx | 3.1M | 1.6M | 1.6M | 1.1M | 1.6M | 1.5M | 1.5M |
| Maint. CapEx | 9.6M | 15M | 19M | 22M | 25M | 29M | 29M |
| Growth CapEx | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| D&A | 9.6M | 15M | 19M | 22M | 25M | 29M | 29M |
| CapEx/OCF | N/A | 89.0% | N/A | 3.9% | 1.7% | 1.4% | 1.4% |
| Capital Allocation | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 0 | 58M | 37M | 0 | 0 |
| Buyback Yield | N/A | N/A | N/A | 2.0% | 2.8% | N/A | 0.0% |
| Stock-Based Comp | 17M | 91M | 111M | 110M | 108M | 95M | 95M |
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance Sheet | |||||||
| Net Debt | -259M | -802M | -766M | -715M | N/A | N/A | -793M |
| Cash & Equiv. | 80M | 581M | 321M | 656M | 726M | 793M | 793M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt/Equity | -0.12 | 0.03 | 0.02 | 0.01 | 0.56 | 0.57 | 0.00 |
| Interest Coverage | -5548.6 | N/A | N/A | N/A | N/A | N/A | N/A |
| Equity | -222M | 742M | 695M | 616M | 597M | 636M | 636M |
| Total Assets | 418M | 959M | 948M | 921M | 930M | 1.0B | 1.0B |
| Total Liabilities | 177M | 217M | 253M | 304M | 333M | 364M | 364M |
| Intangibles | 11M | 10M | 8.6M | 12M | 25M | 27M | 27M |
| Retained Earnings | -344M | -489M | -664M | -781M | -860M | -911M | -911M |
| Working Capital | 201M | 691M | 634M | 534M | 503M | 540M | 540M |
| Current Assets | 355M | 892M | 876M | 832M | 831M | 898M | 898M |
| Current Liabilities | 154M | 201M | 242M | 298M | 328M | 358M | 358M |
| Per Share Data | |||||||
| EPS | -1.80 | -1.28 | -1.21 | -0.77 | -0.51 | -0.31 | -0.31 |
| Owner EPS | -0.29 | -0.92 | -1.15 | -0.68 | -0.24 | -0.09 | -0.09 |
| Book Value | -1.55 | 6.54 | 4.79 | 4.07 | 3.83 | 3.86 | 3.86 |
| Cash Flow/Share | -0.10 | 0.02 | -0.26 | 0.20 | 0.61 | 0.66 | -0.13 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 143.3M | 113.4M | 144.9M | 151.4M | 155.9M | 164.5M | 164.5M |
| Valuation | |||||||
| P/E Ratio | N/A | N/A | N/A | N/A | N/A | N/A | -19.2 |
| P/FCF | N/A | N/A | N/A | 104.0 | 13.9 | 11.4 | 9.1 |
| EV/EBIT | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Price/Book | N/A | 3.8 | 2.3 | 4.8 | 2.2 | 1.9 | 1.5 |
| Price/Sales | N/A | 10.2 | 4.5 | 3.6 | 2.4 | 1.9 | 1.3 |
| FCF Yield | N/A | 0.0% | -2.4% | 1.0% | 7.2% | 8.8% | 11.0% |
| Market Cap | N/A | 2.8B | 1.6B | 3.0B | 1.3B | 1.2B | 977M |
| Avg. Price | N/A | 37.23 | 16.18 | 14.95 | 10.51 | 8.96 | 5.94 |
| Year-End Price | N/A | 24.85 | 11.22 | 19.58 | 8.39 | 7.43 | 5.94 |
Coursera, Inc. passes 3 of 9 quality checks, indicating weak fundamentals.
On a free-cash-flow basis, the stock trades at 9.3x vs a median of 12.7x. The company's 5-year average gross margin is 56.7%. At current prices, the estimated annualized return to fair value is +120.8%.
Coursera, Inc. (COUR) has a 5-year average return on invested capital (ROIC) of -17.1%. This is below average and may indicate limited pricing power.
Coursera, Inc. (COUR) has a market capitalization of $977M. It is classified as a small-cap stock.
Coursera, Inc. (COUR) does not currently pay a regular dividend.
Coursera, Inc. (COUR) operates in the Services-Prepackaged Software industry, within the Technology sector.
Coursera, Inc. (COUR) reported annual revenue of $758 million in its most recent fiscal year, based on SEC EDGAR filings.
Coursera, Inc. (COUR) has a net profit margin of -6.7%. The company is currently unprofitable.
Coursera, Inc. (COUR) generated $107 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
Coursera, Inc. (COUR) has a debt-to-equity ratio of 0.57. This indicates moderate leverage.
Coursera, Inc. (COUR) reported earnings per share (EPS) of $-0.31 in its most recent fiscal year.
Coursera, Inc. (COUR) has a return on equity (ROE) of -8.3%. A negative ROE may indicate losses or negative equity.
Coursera, Inc. (COUR) has a 5-year average gross margin of 56.7%. This high margin suggests strong pricing power and a potential competitive moat.
The Ledger Terminal provides 6 years of financial data for Coursera, Inc. (COUR), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Coursera, Inc. (COUR) has a book value per share of $3.86, based on its most recent annual SEC filing.