A Business at a Glance
0 of 1 daily views used (1 remaining). Sign up free for +5 more daily views (6 total), or try AAPL for a full preview.
CRAWFORD UNITED Corp
CRAWA
$149M
Mkt Cap
CRAWFORD UNITED Corp (CRAWA) has a current P/E ratio of 21.5, compared to its historical median P/E of 9.5. The stock is currently considered Expensive based on its historical valuation range.
CRAWFORD UNITED Corp (CRAWA) has a 5-year average return on invested capital (ROIC) of 17.8%. This indicates strong capital allocation and a potential competitive advantage.
CRAWFORD UNITED Corp (CRAWA) has a market capitalization of $293M. It is classified as a small-cap stock.
CRAWFORD UNITED Corp (CRAWA) does not currently pay a regular dividend. However, the company returns capital to shareholders through share buybacks, with a buyback yield of 0.07%.
Based on historical P/E analysis, CRAWFORD UNITED Corp (CRAWA) appears expensive. The current P/E of 21.5 is 126% above its historical median of 9.5. The estimated fair value CAGR (P/E method) is 20.1%.
CRAWFORD UNITED Corp (CRAWA) operates in the Industrial Instruments For Measurement, Display, And Control industry, within the Technology sector.
General Development of Business Crawford United Corporation was founded in 1910 and organized in 1915 as an Ohio corporation, and first offered its securities to the public in 1959. Except as otherwise stated, the terms "Company" or "Crawford United" as used herein mean Crawford United Corporation and its wholly-owned subsidiaries, CAD Enterprises Inc., Data Genomix LLC, Federal Hose Manufacturing LLC, Crawford AE LLC doing business as Air Enterprises, Marine Products International LLC, Komtek Forge LLC, Global-Tek-Manufacturing LLC, Global-Tek Colorado LLC, Emergency Hydraulics LLC, Knitting Machinery Company of America, LLC, Reverso Pumps LLC , Separ America LLC, Heany Industries, LLC, and Advanced Industrial Coatings, LLC. Crawford United Corporation is a growth-oriented holding company providing specialty industrial products to diverse markets, including healthcare, aerospace, defense, education, transportation, and petrochemical.
| Metric | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | 175M | 150M | 144M | 128M | 104M | 85M |
| Net Income | 18M | 14M | 13M | 6.6M | 5.7M | 5.8M |
| EPS | $4.95 | $3.83 | $3.77 | $1.89 | $1.66 | $1.76 |
| Free Cash Flow | 16M | 17M | 17M | 7.3M | -1.4M | 9.3M |
| ROIC | 21.4% | 23.9% | 24.6% | 11.6% | 10.3% | 18.6% |
| Gross Margin | 29.3% | 27.7% | 26.2% | 21.2% | 21.0% | 22.3% |
| Debt/Equity | 0.06 | 0.01 | 0.04 | 0.51 | 0.59 | 0.58 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | 24M | 20M | 18M | 8.5M | 7.0M | 7.5M |
| Operating Margin | 13.7% | 13.1% | 12.5% | 6.7% | 6.7% | 8.8% |
| ROE | 20.4% | 20.9% | 23.0% | 15.3% | 16.3% | 21.2% |
| Shares Outstanding | 4M | 4M | 4M | 3M | 3M | 3M |
| Metric | 2018 | 2019 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | 6.5M | 6.3M | 5.9M | 6.6M | 24M | 66M | 90M | 85M | 104M | 128M | 144M | 150M | 175M |
| Gross Margin | 48.0% | 45.1% | 45.9% | 34.8% | 33.7% | 23.1% | 21.8% | 22.3% | 21.0% | 21.2% | 26.2% | 27.7% | 29.3% |
| R&D | 939K | 966K | 1.0M | 1.1M | 796K | 220K | 220K | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A | 1.8M | 1.7M | 1.7M | 1.9M | 4.5M | 7.8M | 9.1M | 11M | 15M | 18M | 20M | 22M | 27M |
| EBIT | 230K | 14K | -58K | -673K | 2.7M | 7.3M | 11M | 7.5M | 7.0M | 8.5M | 18M | 20M | 24M |
| Op. Margin | 3.6% | 0.2% | -1.0% | -10.1% | 11.3% | 11.0% | 11.7% | 8.8% | 6.7% | 6.7% | 12.5% | 13.1% | 13.7% |
| Net Income | 139K | N/A | -122K | 4.6M | 1.4M | 3.6M | 7.0M | 5.8M | 5.7M | 6.6M | 13M | 14M | 18M |
| Net Margin | 2.1% | N/A | -2.1% | 69.7% | 5.9% | 5.4% | 7.8% | 6.9% | 5.4% | 5.1% | 9.2% | 9.1% | 10.1% |
| Non-Recurring | 0 | 0 | 0 | 0 | -13K | -11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Returns on Capital | |||||||||||||
| ROIC | 11.2% | N/A | -1.8% | -45.0% | 12.9% | 32.5% | 27.0% | 18.6% | 10.3% | 11.6% | 24.6% | 23.9% | 21.4% |
| ROE | 5.5% | N/A | -4.5% | 84.3% | 15.0% | 31.2% | 32.6% | 21.2% | 16.3% | 15.3% | 23.0% | 20.9% | 20.4% |
| ROA | 4.1% | N/A | -3.2% | 48.0% | 6.7% | 9.3% | 11.2% | 7.8% | 6.2% | 6.6% | 14.2% | 13.4% | 13.1% |
| Cash Flow | |||||||||||||
| Op. Cash Flow | 686K | -607K | 20K | 2.5M | 2.6M | 10M | 895K | 9.9M | 1.8M | 8.0M | 19M | 19M | 19M |
| Free Cash Flow | 671K | -749K | -45K | 2.5M | 2.3M | 9.9M | 148K | 9.3M | -1.4M | 7.3M | 17M | 17M | 16M |
| Owner Earnings | 615K | -672K | -49K | 2.4M | 1.8M | 8.3M | -1.5M | 7.1M | -1.6M | 3.3M | 13M | 14M | 13M |
| CapEx | 14K | 142K | 65K | 36K | 333K | 480K | 746K | 574K | 3.1M | 743K | 2.0M | 2.2M | 2.3M |
| Maint. CapEx | 64K | 62K | 69K | 153K | 721K | 1.6M | 2.1M | 2.5M | 3.0M | 3.8M | 3.9M | 4.2M | 4.6M |
| Growth CapEx | 0 | 80K | 0 | 0 | 0 | 0 | 0 | 0 | 158K | 0 | 0 | 0 | 0 |
| D&A | 64K | 62K | 69K | 153K | 721K | 1.6M | 2.1M | 2.5M | 3.0M | 3.8M | 3.9M | 4.2M | 4.6M |
| CapEx/OCF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 10.8% | 11.6% | 12.2% |
| Capital Allocation | |||||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 0 | 0 | 12K | 12K | 0 | 32K | 43K | 144K | 112K | 313K | 205K |
| Buyback Yield | N/A | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% | 0.3% | 0.1% | 0.2% | 0.1% |
| Stock-Based Comp | 6K | 3K | 0 | 5K | 130K | 395K | 349K | 297K | 429K | 958K | 1.4M | 1.3M | 660K |
| Debt Repayment | 250K | 683K | 0 | 250K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23M | 23M |
| Balance Sheet | |||||||||||||
| Net Debt | -689K | -190K | -146K | -3.2M | 3.0M | 4.7M | 7.4M | 3.7M | 17M | 19M | -1.2M | -2.1M | 3.4M |
| Cash & Equiv. | 939K | 390K | 346K | 3.6M | 2.4M | 5.1M | 2.2M | 6.2M | 1.5M | 1.2M | 1.6M | 1.5M | 1.9M |
| Long-Term Debt | N/A | 200K | 200K | 200K | 4.7M | 8.2M | 6.4M | 12M | 16M | 19M | 470K | 0 | 2.6M |
| Debt/Equity | 0.09 | 0.07 | 0.08 | 0.05 | 0.52 | 0.76 | 0.55 | 0.58 | 0.59 | 0.51 | 0.04 | 0.01 | 0.06 |
| Interest Coverage | 2.5 | 2.2 | -88.0 | -11.3 | 9.5 | 9.8 | 9.9 | 7.8 | 7.9 | 7.5 | 14.3 | 19.7 | 22.7 |
| Equity | 2.7M | 2.8M | 2.6M | 8.4M | 10M | 13M | 21M | 28M | 35M | 43M | 58M | 72M | 86M |
| Total Assets | 3.5M | 3.7M | 3.9M | 15M | 27M | 51M | 62M | 74M | 91M | 100M | 94M | 109M | 135M |
| Total Liabilities | 757K | 941K | 1.2M | 7.1M | 16M | 38M | 41M | 47M | 56M | 57M | 36M | 36M | 1.1M |
| Intangibles | N/A | N/A | N/A | 1.3M | 1.9M | 14M | 4.0M | 7.6M | 9.3M | 9.5M | 8.3M | 10M | 13M |
| Retained Earnings | -473K | -465K | -587K | 4.0M | 6.0M | 9.6M | 17M | 22M | 28M | 35M | 48M | 61M | 75M |
| Working Capital | 2.4M | 2.8M | 2.8M | 5.4M | 9.2M | 6.4M | 11M | 18M | 19M | 23M | 23M | 25M | 35M |
| Current Assets | 3.2M | 3.3M | 3.5M | 7.8M | 17M | 23M | 27M | 35M | 43M | 49M | 46M | 50M | 66M |
| Current Liabilities | 757K | 505K | 690K | 2.3M | 8.0M | 17M | 16M | 18M | 24M | 26M | 23M | 25M | 31M |
| Per Share Data | |||||||||||||
| EPS | 0.08 | 0.01 | -0.07 | 2.36 | 0.46 | 1.14 | 2.13 | 1.76 | 1.66 | 1.89 | 3.77 | 3.83 | 4.95 |
| Owner EPS | 0.35 | N/A | -0.03 | 1.20 | 0.58 | 2.63 | -0.46 | 2.15 | -0.48 | 0.96 | 3.83 | 3.83 | 3.76 |
| Book Value | 1.58 | N/A | 1.51 | 4.26 | 3.40 | 4.03 | 6.54 | 8.30 | 10.17 | 12.39 | 16.37 | 20.38 | 24.23 |
| Cash Flow/Share | 0.40 | N/A | 0.01 | 1.28 | 0.86 | 3.26 | 0.27 | 2.98 | 0.52 | 2.32 | 5.33 | 5.37 | 6.25 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | 0.00 | N/A | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 1.7M | N/A | 1.7M | 2.0M | 3.1M | 3.2M | 3.3M | 3.3M | 3.4M | 3.5M | 3.5M | 3.6M | 3.6M |
| Valuation | |||||||||||||
| P/E Ratio | 21.0 | N/A | N/A | N/A | N/A | N/A | N/A | 9.5 | 18.0 | 7.4 | 9.0 | 11.0 | 16.6 |
| P/FCF | 4.3 | N/A | N/A | N/A | N/A | N/A | N/A | 6.0 | N/A | 6.6 | 7.2 | 8.8 | 17.9 |
| EV/EBIT | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 8.3 | 16.7 | 7.8 | 6.6 | 7.5 | 12.4 |
| Price/Book | 1.1 | N/A | N/A | N/A | N/A | N/A | N/A | 2.0 | 2.9 | 1.1 | 2.1 | 2.1 | 3.4 |
| Price/Sales | 0.5 | N/A | N/A | N/A | N/A | N/A | N/A | 0.6 | 1.0 | 0.6 | 0.6 | 0.9 | 1.7 |
| FCF Yield | 23.0% | N/A | N/A | N/A | N/A | N/A | N/A | 16.8% | -1.3% | 15.1% | 14.0% | 11.3% | 5.6% |
| Market Cap | 2.9M | 0 | 0 | 0 | 0 | 0 | 0 | 56M | 102M | 48M | 120M | 149M | 293M |
| Avg. Price | 1.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.49 | 29.38 | 23.41 | 23.53 | 38.66 | 82.43 |
| Year-End Price | 1.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.75 | 29.96 | 13.90 | 34.00 | 42.00 | 82.43 |
CRAWFORD UNITED Corp passes 5 of 9 quality checks, suggesting mixed fundamentals.
CRAWFORD UNITED Corp trades at 21.5x trailing earnings, compared to its 15-year median P/E of 9.5x, suggesting it is currently Expensive relative to its historical range. On a free-cash-flow basis, the stock trades at 17.4x vs a median of 6.9x. The company's 5-year average ROIC is 17.8% with a gross margin of 23.7%. At current prices, the estimated annualized return to fair value is +12.5%.
CRAWFORD UNITED Corp (CRAWA) reported annual revenue of $150 million in its most recent fiscal year, based on SEC EDGAR filings.
CRAWFORD UNITED Corp (CRAWA) has a net profit margin of 9.1%. This is a modest margin.
CRAWFORD UNITED Corp (CRAWA) generated $17 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
CRAWFORD UNITED Corp (CRAWA) has a debt-to-equity ratio of 0.01. This indicates a conservatively financed balance sheet.
CRAWFORD UNITED Corp (CRAWA) reported earnings per share (EPS) of $3.83 in its most recent fiscal year.
CRAWFORD UNITED Corp (CRAWA) has a return on equity (ROE) of 20.9%. This indicates the company generates strong returns for shareholders.
CRAWFORD UNITED Corp (CRAWA) has a 5-year average gross margin of 23.7%. This lower margin is typical of capital-intensive or commodity businesses.
The Ledger Terminal provides 16 years of financial data for CRAWFORD UNITED Corp (CRAWA), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
CRAWFORD UNITED Corp (CRAWA) has a book value per share of $20.38, based on its most recent annual SEC filing.
No recent press releases.