A Business at a Glance
0 of 1 daily views used (1 remaining). Sign up free for +5 more daily views (6 total), or try AAPL for a full preview.
Crexendo, Inc.
CXDO
$210M
Mkt Cap
$6.62
-1.05%
Crexendo, Inc. (CXDO) has a current P/E ratio of 41.4, compared to its historical median P/E of 52.4. The stock is currently considered Fair based on its historical valuation range.
Crexendo, Inc. (CXDO) has a 5-year average return on invested capital (ROIC) of -10.5%. This is below average and may indicate limited pricing power.
Crexendo, Inc. (CXDO) has a market capitalization of $214M. It is classified as a small-cap stock.
Crexendo, Inc. (CXDO) does not currently pay a regular dividend.
Based on historical P/E analysis, Crexendo, Inc. (CXDO) appears fair. The current P/E of 41.4 is 21% below its historical median of 52.4. The estimated fair value CAGR (P/E method) is -8.2%.
Crexendo, Inc. (CXDO) operates in the Telephone Communications (No Radiotelephone) industry, within the Communication Services sector.
Crexendo, Inc. (CXDO) reported annual revenue of $68 million in its most recent fiscal year, based on SEC EDGAR filings.
Crexendo, Inc. is an award-winning software technology company that is a premier provider of cloud communication platform software and unified communications as a service (UCaaS) offering, including voice, video, contact center, and managed IT services tailored to businesses of all sizes. Our cloud communications software solutions currently support over seven million end users globally, through an extensive network of over 240 cloud communication platform software subscribers and our direct retail offering. Our products and services can be categorized in the following offerings: Cloud Telecommunications Services – Our cloud telecommunications services transmit calls using IP or cloud technology, which converts voice signals into digital data packets for transmission over the Internet or cloud.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 73M | 68M | 61M | 53M | 38M | 28M |
| Net Income | 4.5M | 5.1M | 1.7M | -362K | -35M | -2.4M |
| EPS | $0.15 | $0.16 | $0.06 | $-0.01 | $-1.54 | $-0.12 |
| Free Cash Flow | 0 | 9.3M | 6.3M | 3.4M | -700K | -1.1M |
| ROIC | 5.7% | 13.1% | 4.6% | -0.8% | -64.2% | -5.1% |
| Gross Margin | - | - | - | - | - | - |
| Debt/Equity | 0.00 | 0.02 | 0.04 | 0.04 | 0.06 | 0.04 |
| Dividends/Share | $0.00 | - | $0.00 | $0.00 | $0.02 | $0.00 |
| Operating Income | 4.0M | 4.7M | 1.8M | -1.7M | -37M | -2.8M |
| Operating Margin | 5.5% | 6.9% | 3.0% | -3.2% | -99.6% | -10.0% |
| ROE | 6.2% | 8.8% | 3.5% | -0.8% | -66.0% | -5.3% |
| Shares Outstanding | 32M | 32M | 28M | 36M | 23M | 20M |
| Metric | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | 7.6M | 7.8M | 9.1M | 10M | 12M | 14M | 16M | 28M | 38M | 53M | 61M | 68M | 73M |
| Gross Margin | 52.8% | 54.3% | 35.4% | 40.5% | N/A | 69.9% | 69.8% | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D | 1.6M | 779K | 826K | 750K | 801K | 853K | 1.2M | 1.4M | 4.0M | 4.9M | 5.6M | 5.7M | 5.8M |
| SG&A | 6.7M | 5.9M | 4.9M | 4.1M | 4.1M | 4.2M | 5.1M | 11M | 13M | 14M | 14M | 15M | 16M |
| EBIT | -6.6M | -4.8M | -2.8M | -734K | -206K | 1.1M | 991K | -2.8M | -37M | -1.7M | 1.8M | 4.7M | 4.0M |
| Op. Margin | -86.9% | -61.9% | -30.3% | -7.2% | -1.7% | 7.9% | 6.0% | -10.0% | -99.6% | -3.2% | 3.0% | 6.9% | 5.5% |
| Net Income | -6.4M | -4.5M | -2.8M | -929K | -223K | 1.1M | 7.9M | -2.4M | -35M | -362K | 1.7M | 5.1M | 4.5M |
| Net Margin | -84.0% | -58.0% | -30.6% | -9.1% | -1.9% | 7.9% | 48.5% | -8.7% | -94.3% | -0.7% | 2.8% | 7.4% | 6.1% |
| Non-Recurring | 1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33M | 1.5M | 0 | 0 | 0 |
| Returns on Capital | |||||||||||||
| ROIC | N/M | N/M | -141.1% | -135.8% | -90.9% | N/M | 49.5% | -5.1% | -64.2% | -0.8% | 4.6% | 13.1% | 5.7% |
| ROE | -113.4% | -134.6% | -205.4% | -86.6% | -12.3% | 35.7% | 52.7% | -5.3% | -66.0% | -0.8% | 3.5% | 8.8% | 6.2% |
| ROA | -74.5% | -68.9% | -60.7% | -25.6% | -5.4% | 18.5% | 41.3% | -4.5% | -53.3% | -0.6% | 2.8% | 7.1% | 4.9% |
| Cash Flow | |||||||||||||
| Op. Cash Flow | -4.4M | -3.0M | -1.1M | 294K | 452K | 1.6M | 647K | -1.0M | -411K | 3.5M | 6.3M | 9.3M | 10M |
| Free Cash Flow | -4.5M | -3.0M | -1.1M | 294K | 452K | 1.6M | 647K | -1.1M | -700K | 3.4M | 6.3M | 9.3M | 0 |
| Owner Earnings | -5.9M | -4.5M | -1.9M | -385K | -78K | 1.1M | -234K | -238M | -5.1M | -754K | 3.0M | 6.1M | 7.0M |
| CapEx | 8K | 25K | 0 | 0 | 0 | 0 | 0 | 101K | 289K | 92K | 27K | 18K | 0 |
| Maint. CapEx | 663K | 270K | 146K | 106K | 92K | 94K | 258K | 235M | 311K | 404K | 303K | 217K | 197K |
| Growth CapEx | 0 | 0 | N/A | N/A | N/A | N/A | N/A | 0 | 0 | 0 | 0 | 0 | 0 |
| D&A | 663K | 270K | 146K | 106K | 92K | 94K | 258K | 235M | 311K | 404K | 303K | 217K | 197K |
| CapEx/OCF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.6% | 0.4% | 0.2% | 0.0% |
| Capital Allocation | |||||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 462K | 130K | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.7% | 0.2% | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Buyback Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.0% |
| Stock-Based Comp | 784K | 1.3M | 653K | 573K | 438K | 399K | 623K | 1.6M | 4.4M | 3.8M | 3.0M | 2.9M | 2.9M |
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance Sheet | |||||||||||||
| Net Debt | -2.8M | -475K | 1.0M | -1.2M | -1.8M | -4.1M | -16M | -4.9M | -3.1M | -8.6M | -16M | -30M | -7.2M |
| Cash & Equiv. | 2.9M | 1.5M | 0 | 1.3M | 1.8M | 4.2M | 18M | 7.5M | 5.5M | 10M | 18M | 31M | 7.2M |
| Long-Term Debt | 0 | 965K | 966K | 10K | 0 | 0 | 1.9M | 1.9M | 1.0M | 592K | 592K | 114K | N/A |
| Debt/Equity | 0.02 | 0.46 | 2.00 | 0.05 | 0.01 | 0.02 | 0.08 | 0.04 | 0.06 | 0.04 | 0.04 | 0.02 | 0.00 |
| Interest Coverage | -2199.7 | -172.8 | -20.0 | -3.5 | -17.2 | 94.6 | 13.0 | -33.5 | -479.4 | -14.7 | 43.4 | 246.8 | 398.0 |
| Equity | 4.5M | 2.2M | 515K | 1.6M | 2.0M | 4.4M | 26M | 66M | 41M | 45M | 51M | 64M | 73M |
| Total Assets | 7.5M | 5.7M | 3.5M | 3.7M | 4.5M | 7.8M | 31M | 77M | 56M | 56M | 65M | 78M | 91M |
| Total Liabilities | 3.0M | 3.5M | 3.0M | 2.1M | 2.5M | 3.4M | 4.9M | 11M | 14M | 12M | 14M | 14M | 19M |
| Intangibles | 676K | 466K | 335K | 239K | 167K | 465K | 252K | 22M | 27M | 24M | 21M | 18M | 40M |
| Retained Earnings | -51M | -55M | -58M | -59M | -59M | -58M | -50M | -53M | -88M | -88M | -87M | -82M | -81M |
| Working Capital | 2.2M | 998K | 57K | 921K | 1.3M | 2.8M | 17M | 988K | 2.0M | 6.7M | 15M | 30M | 6.2M |
| Current Assets | 4.9M | 3.3M | 2.1M | 2.6M | 3.3M | 5.7M | 20M | 12M | 12M | 17M | 27M | 42M | 23M |
| Current Liabilities | 2.7M | 2.3M | 2.0M | 1.7M | 2.0M | 2.9M | 2.6M | 11M | 10M | 10M | 12M | 12M | 17M |
| Per Share Data | |||||||||||||
| EPS | -0.57 | -0.35 | -0.21 | -0.07 | -0.02 | 0.07 | 0.46 | -0.12 | -1.54 | -0.01 | 0.06 | 0.16 | 0.15 |
| Owner EPS | -0.53 | -0.35 | -0.14 | -0.03 | -0.01 | 0.07 | -0.01 | -11.66 | -0.22 | -0.02 | 0.11 | 0.19 | 0.22 |
| Book Value | 0.41 | 0.17 | 0.04 | 0.12 | 0.18 | 0.27 | 1.49 | 3.24 | 1.80 | 1.23 | 1.84 | 2.01 | 2.24 |
| Cash Flow/Share | -0.40 | -0.23 | -0.08 | 0.02 | 0.04 | 0.10 | 0.04 | -0.05 | -0.02 | 0.10 | 0.22 | 0.29 | 0.14 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.00 | 0.02 | 0.00 | 0.00 | N/A | 0.00 |
| Shares Out. | 11.2M | 13.0M | 13.3M | 13.3M | 11.2M | 16.3M | 17.3M | 20.4M | 23.0M | 36.2M | 27.9M | 31.7M | 32.4M |
| Valuation | |||||||||||||
| P/E Ratio | N/A | N/A | N/A | N/A | N/A | 64.3 | 15.5 | N/A | N/A | N/A | 89.0 | 40.4 | 45.6 |
| P/FCF | N/A | N/A | N/A | N/A | 63.2 | 44.7 | 190.4 | N/A | N/A | 51.4 | 23.9 | 22.1 | N/A |
| EV/EBIT | N/A | N/A | N/A | N/A | N/A | 57.3 | 90.7 | N/A | N/A | N/A | 71.9 | 37.0 | 52.1 |
| Price/Book | N/A | N/A | N/A | N/A | 14.3 | 16.7 | 4.8 | 1.5 | 1.0 | 3.9 | 2.9 | 3.2 | 2.9 |
| Price/Sales | N/A | N/A | N/A | N/A | 2.2 | 3.6 | 6.4 | 4.3 | 1.9 | 1.3 | 2.2 | 2.8 | 2.9 |
| FCF Yield | N/A | N/A | N/A | N/A | 1.6% | 2.2% | 0.5% | -1.1% | -1.8% | 1.9% | 4.2% | 4.5% | N/A |
| Market Cap | N/A | N/A | N/A | N/A | 29M | 73M | 123M | 100M | 40M | 175M | 149M | 205M | 214M |
| Avg. Price | N/A | N/A | N/A | N/A | 2.38 | 3.18 | 6.06 | 5.90 | 3.04 | 1.96 | 4.76 | 5.95 | 6.62 |
| Year-End Price | N/A | N/A | N/A | N/A | 2.56 | 4.50 | 7.14 | 4.92 | 1.72 | 4.84 | 5.34 | 6.46 | 6.62 |
Crexendo, Inc. passes 1 of 9 quality checks, indicating weak fundamentals.
Crexendo, Inc. trades at 41.4x trailing earnings, compared to its 15-year median P/E of 52.4x, suggesting it is currently Fair relative to its historical range. On a free-cash-flow basis, the stock trades at 22.2x vs a median of 44.7x. At current prices, the estimated annualized return to fair value is +24.5%.
Crexendo, Inc. (CXDO) has a net profit margin of 7.4%. This is a modest margin.
Crexendo, Inc. (CXDO) generated $9 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
Crexendo, Inc. (CXDO) has a debt-to-equity ratio of 0.02. This indicates a conservatively financed balance sheet.
Crexendo, Inc. (CXDO) reported earnings per share (EPS) of $0.16 in its most recent fiscal year.
Crexendo, Inc. (CXDO) has a return on equity (ROE) of 8.8%. This indicates moderate shareholder returns.
The Ledger Terminal provides 16 years of financial data for Crexendo, Inc. (CXDO), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Crexendo, Inc. (CXDO) has a book value per share of $2.01, based on its most recent annual SEC filing.
No recent press releases.