A Business at a Glance
0 of 1 daily views used (1 remaining). Sign up free for +5 more daily views (6 total), or try AAPL for a full preview.
DANA Inc
DAN
$3.6B
Mkt Cap
$27.07
-2.03%
DANA Inc (DAN) has a current P/E ratio of 42.3, compared to its historical median P/E of 15.0. The stock is currently considered Expensive based on its historical valuation range.
DANA Inc (DAN) has a 5-year average return on invested capital (ROIC) of 2.1%. This is below average and may indicate limited pricing power.
DANA Inc (DAN) has a market capitalization of $3.6B. It is classified as a mid-cap stock.
Yes, DANA Inc (DAN) pays a dividend with a trailing twelve-month yield of 1.50%. The company also returns capital through share buybacks, with a buyback yield of 18.08%.
Based on historical P/E analysis, DANA Inc (DAN) appears expensive. The current P/E of 42.3 is 182% above its historical median of 15.0. The estimated fair value CAGR (P/E method) is -27.3%.
DANA Inc (DAN) operates in the Motor Vehicle Parts & Accessories industry, within the Consumer Cyclical sector.
DANA Inc (DAN) reported annual revenue of $7.5 billion in its most recent fiscal year, based on SEC EDGAR filings.
Dana Incorporated (Dana), with history dating back to 1904, is headquartered in Maumee, Ohio. We are a world leader in providing power-conveyance and energy-management solutions for on-highway vehicles. The company's portfolio improves the efficiency, performance, and sustainability of light and commercial vehicles. From axles, driveshafts, transmissions, sealing and thermal products to electrification products including motors, inverters, controllers, e-sealing, e-thermal and digital solutions, we enable the propulsion of internal combustion engine (ICE), hybrid and electric powered vehicles by supplying nearly every major on-highway vehicle manufacturer in the world. As of December 31, 2025 excluding the Off-Highway business which is presented as a discontinued operation, we employed approximately 26,900 people and operated in 24 countries. The terms “Dana,” “we,” “our” and “us” are references to Dana.
| Segment | 2021 | 2022 | 2023 | 2024 | 2025 | % of Total |
|---|---|---|---|---|---|---|
Eliminations and Reconciling Items | — | $4.26B | $5.14B | $5.40B | $5.35B | 29% |
Operating Segments | $3.77B | $4.09B | $4.99B | $5.25B | $5.22B | 29% |
Light Vehicle Segment | $3.77B | $4.09B | $4.99B | $5.25B | $5.22B | 29% |
Commercial Vehicle Segment | $1.53B | $1.98B | $2.62B | $2.48B | $2.28B | 13% |
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment | — | $166M | $190M | $187M | $132M | 1% |
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 7.5B | 7.5B | 7.7B | 7.6B | 10.2B | 8.9B |
| Net Income | 85M | 85M | -57M | 38M | -242M | 197M |
| EPS | $0.64 | $0.64 | $-0.39 | $0.26 | $-1.69 | $1.35 |
| Free Cash Flow | 298M | 298M | 138M | 49M | 209M | -211M |
| ROIC | 2.2% | 2.3% | -1.4% | 0.9% | 1.3% | 7.3% |
| Gross Margin | 8.0% | 8.0% | 4.9% | 5.0% | 7.5% | 9.4% |
| Debt/Equity | 4.19 | 4.19 | 2.16 | 1.89 | 1.75 | 1.39 |
| Dividends/Share | $0.41 | $0.40 | $0.40 | $0.40 | $0.40 | $0.40 |
| Operating Income | 139M | 139M | -176M | -108M | 86M | 395M |
| Operating Margin | 1.9% | 1.9% | -2.3% | -1.4% | 0.8% | 4.4% |
| ROE | 10.1% | 7.8% | -3.9% | 2.4% | -13.9% | 10.7% |
| Shares Outstanding | 133M | 133M | 146M | 146M | 143M | 146M |
| Metric | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | 6.6B | 6.1B | 5.8B | 7.2B | 8.1B | 8.6B | 7.1B | 8.9B | 10.2B | 7.6B | 7.7B | 7.5B | 7.5B |
| Gross Margin | 14.3% | 14.0% | 14.3% | 14.8% | 14.2% | 13.1% | 8.7% | 9.4% | 7.5% | 5.0% | 4.9% | 8.0% | 8.0% |
| R&D | 72M | 75M | 81M | 102M | 103M | 112M | 146M | 178M | 201M | 196M | 184M | 105M | 105M |
| SG&A | 411M | 391M | 401M | 508M | 499M | 508M | 421M | 460M | 495M | 440M | 429M | 387M | 387M |
| EBIT | 360M | 394M | 332M | 490M | 579M | 292M | 124M | 395M | 86M | -108M | -176M | 139M | 139M |
| Op. Margin | 5.4% | 6.5% | 5.7% | 6.8% | 7.1% | 3.4% | 1.7% | 4.4% | 0.8% | -1.4% | -2.3% | 1.9% | 1.9% |
| Net Income | 312M | 159M | 640M | 105M | 427M | 226M | -31M | 197M | -242M | 38M | -57M | 85M | 85M |
| Net Margin | 4.7% | 2.6% | 11.0% | 1.5% | 5.2% | 2.6% | -0.4% | 2.2% | -2.4% | 0.5% | -0.7% | 1.1% | 1.1% |
| Non-Recurring | 21M | 15M | -44M | 17M | 25M | 35M | 85M | 0 | 190M | 22M | 69M | 14M | 14M |
| Returns on Capital | |||||||||||||
| ROIC | 24.5% | 20.5% | 19.3% | 13.8% | 20.5% | 9.0% | 2.0% | 7.3% | 1.3% | 0.9% | -1.4% | 2.3% | 2.2% |
| ROE | 26.1% | 17.6% | 67.9% | 9.7% | 36.2% | 14.0% | -1.7% | 10.7% | -13.9% | 2.4% | -3.9% | 7.8% | 10.1% |
| ROA | 6.2% | 3.5% | 14.0% | 2.0% | 7.4% | 3.4% | -0.4% | 2.6% | -3.2% | 0.5% | -0.7% | 1.1% | 1.1% |
| Cash Flow | |||||||||||||
| Op. Cash Flow | 510M | 406M | 384M | 554M | 568M | 637M | 386M | 158M | 649M | 476M | 450M | 512M | 512M |
| Free Cash Flow | 276M | 146M | 62M | 161M | 243M | 211M | 60M | -211M | 209M | 49M | 138M | 298M | 298M |
| Owner Earnings | 288M | 220M | 186M | 298M | 291M | 279M | 15M | -248M | 254M | 152M | 70M | 133M | 133M |
| CapEx | 234M | 260M | 322M | 393M | 325M | 426M | 326M | 369M | 440M | 427M | 312M | 214M | 214M |
| Maint. CapEx | 206M | 172M | 181M | 233M | 270M | 339M | 365M | 389M | 388M | 315M | 350M | 357M | 357M |
| Growth CapEx | 28M | 88M | 141M | 160M | 55M | 87M | 0 | 0 | 52M | 112M | 0 | 0 | 0 |
| D&A | 206M | 172M | 181M | 233M | 270M | 339M | 365M | 389M | 388M | 315M | 350M | 357M | 357M |
| CapEx/OCF | 45.9% | 64.0% | 83.9% | 70.9% | 57.2% | 66.9% | 84.5% | 233.5% | 67.8% | 105.3% | 69.3% | 41.8% | 41.8% |
| Capital Allocation | |||||||||||||
| Dividends Paid | 32M | 37M | 35M | 35M | 58M | 58M | 15M | 58M | 58M | 58M | 58M | 54M | 54M |
| Dividend Yield | 1.1% | 1.5% | 2.1% | 1.2% | 2.1% | 2.8% | 0.9% | 1.9% | 2.7% | 2.8% | 3.5% | 2.4% | 1.5% |
| Share Buybacks | 260M | 311M | 81M | 0 | 25M | 25M | 0 | 23M | 25M | 0 | 0 | 650M | 650M |
| Buyback Yield | 8.8% | 16.7% | 3.5% | N/A | 1.5% | 1.1% | N/A | 0.8% | 1.3% | N/A | N/A | 20.6% | 18.1% |
| Stock-Based Comp | 16M | 14M | 17M | 23M | 7.0M | 19M | 6.0M | 17M | 7.0M | 9.0M | 30M | 22M | 22M |
| Debt Repayment | 372M | 60M | 382M | 640M | 13M | 423M | 480M | 1.2B | 24M | 209M | 37M | 223M | 223M |
| Balance Sheet | |||||||||||||
| Net Debt | 336M | 617M | 936M | 1.2B | 1.3B | 2.0B | 2.1B | 2.4B | 2.3B | 2.5B | 2.4B | 3.0B | 3.0B |
| Cash & Equiv. | 1.1B | 791M | 707M | 603M | 510M | 508M | 559M | 268M | 425M | 529M | 494M | 469M | 469M |
| Long-Term Debt | 1.6B | 1.6B | 1.6B | 1.8B | 1.8B | 2.3B | 2.4B | 2.4B | 2.3B | 2.6B | 2.4B | 2.6B | 2.6B |
| Debt/Equity | 1.51 | 2.16 | 1.45 | 1.78 | 1.33 | 1.36 | 1.51 | 1.39 | 1.75 | 1.89 | 2.16 | 4.19 | 4.19 |
| Interest Coverage | 3.1 | 3.5 | 2.9 | 4.8 | 6.0 | 2.4 | 0.9 | 3.0 | 0.7 | -0.7 | -1.1 | 0.8 | 0.8 |
| Equity | 1.1B | 728M | 1.2B | 1.0B | 1.3B | 1.9B | 1.8B | 1.9B | 1.6B | 1.6B | 1.3B | 840M | 840M |
| Total Assets | 4.9B | 4.3B | 4.9B | 5.6B | 5.9B | 7.2B | 7.4B | 7.6B | 7.4B | 7.9B | 7.5B | 7.8B | 7.8B |
| Total Liabilities | 3.7B | 3.5B | 3.6B | 4.5B | 4.4B | 5.1B | 5.4B | 5.5B | 5.7B | 6.1B | 5.9B | 6.9B | 6.9B |
| Intangibles | 169M | 102M | 109M | 174M | 164M | 240M | 236M | 233M | 201M | 100M | 80M | 71M | 71M |
| Retained Earnings | -532M | -410M | 195M | 86M | 456M | 622M | 530M | 662M | 321M | 317M | 204M | 235M | 235M |
| Working Capital | 1.7B | 1.3B | 1.0B | 1.2B | 1.2B | 1.3B | 1.3B | 1.4B | 1.4B | 1.5B | 1.1B | 560M | 560M |
| Current Assets | 3.0B | 2.4B | 2.3B | 2.9B | 2.9B | 3.2B | 3.3B | 3.6B | 3.8B | 4.1B | 3.7B | 3.9B | 3.9B |
| Current Liabilities | 1.3B | 1.1B | 1.3B | 1.7B | 1.7B | 1.8B | 1.9B | 2.2B | 2.5B | 2.6B | 2.6B | 3.3B | 3.3B |
| Per Share Data | |||||||||||||
| EPS | 1.84 | 0.99 | 4.36 | 0.71 | 2.91 | 1.56 | -0.21 | 1.35 | -1.69 | 0.26 | -0.39 | 0.64 | 0.64 |
| Owner EPS | 1.70 | 1.37 | 1.27 | 2.02 | 1.98 | 1.93 | 0.10 | -1.70 | 1.77 | 1.04 | 0.48 | 1.00 | 1.00 |
| Book Value | 6.37 | 4.53 | 7.88 | 6.85 | 9.17 | 12.93 | 11.91 | 13.17 | 10.83 | 10.78 | 9.12 | 6.32 | 6.32 |
| Cash Flow/Share | 3.01 | 2.53 | 2.62 | 3.75 | 3.87 | 4.40 | 2.61 | 1.08 | 4.53 | 3.26 | 3.08 | 3.86 | 3.33 |
| Dividends/Share | 0.20 | 0.23 | 0.24 | 0.24 | 0.40 | 0.40 | 0.10 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.41 |
| Shares Out. | 169.6M | 160.6M | 146.8M | 147.9M | 146.7M | 144.9M | 147.6M | 145.9M | 143.2M | 146.2M | 146.2M | 132.8M | 132.8M |
| Valuation | |||||||||||||
| P/E Ratio | 9.4 | 11.7 | 3.6 | 38.4 | 3.9 | 10.3 | N/A | 15.0 | N/A | 53.8 | N/A | 37.2 | 42.3 |
| P/FCF | 10.7 | 12.7 | 36.8 | 25.0 | 6.9 | 11.0 | 41.6 | N/A | 9.2 | 41.7 | 12.1 | 10.6 | 12.1 |
| EV/EBIT | 9.4 | 7.1 | 9.9 | 11.1 | 5.1 | 14.2 | 35.3 | 12.9 | 40.5 | 11.5 | N/A | 39.1 | 47.8 |
| Price/Book | 2.7 | 2.6 | 2.0 | 4.2 | 1.3 | 1.2 | 1.4 | 1.5 | 1.2 | 1.3 | 1.2 | 3.8 | 4.3 |
| Price/Sales | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 |
| FCF Yield | 9.4% | 7.8% | 2.7% | 3.8% | 14.4% | 9.1% | 2.4% | -7.1% | 10.9% | 2.4% | 8.3% | 9.4% | 8.3% |
| Market Cap | 2.9B | 1.9B | 2.3B | 4.3B | 1.7B | 2.3B | 2.5B | 3.0B | 1.9B | 2.0B | 1.7B | 3.2B | 3.6B |
| Avg. Price | 17.13 | 15.55 | 11.27 | 19.60 | 18.65 | 14.52 | 11.89 | 20.95 | 15.09 | 14.07 | 11.29 | 16.97 | 27.07 |
| Year-End Price | 17.35 | 11.58 | 15.55 | 27.26 | 11.49 | 16.00 | 16.92 | 20.26 | 13.44 | 13.98 | 11.40 | 23.81 | 27.07 |
DANA Inc passes 1 of 9 quality checks, indicating weak fundamentals.
DANA Inc trades at 42.3x trailing earnings, compared to its 15-year median P/E of 15.0x, suggesting it is currently Expensive relative to its historical range. On a free-cash-flow basis, the stock trades at 9.9x vs a median of 12.1x. The company's 5-year average ROIC is 2.1% with a gross margin of 6.9%. Total shareholder yield (dividends + buybacks) is 19.6%. At current prices, the estimated annualized return to fair value is -11.8%.
DANA Inc (DAN) has a net profit margin of 1.1%. This is a modest margin.
DANA Inc (DAN) generated $298 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
DANA Inc (DAN) has a debt-to-equity ratio of 4.19. This indicates higher leverage, which may increase financial risk.
DANA Inc (DAN) reported earnings per share (EPS) of $0.64 in its most recent fiscal year.
DANA Inc (DAN) has a return on equity (ROE) of 7.8%. This indicates moderate shareholder returns.
DANA Inc (DAN) has a 5-year average gross margin of 6.9%. This lower margin is typical of capital-intensive or commodity businesses.
The Ledger Terminal provides 16 years of financial data for DANA Inc (DAN), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
DANA Inc (DAN) has a book value per share of $6.32, based on its most recent annual SEC filing.