A Business at a Glance
0 of 5 daily views used (5 remaining). Sign up free for 10 daily views, or try AAPL for a full preview.
Business description not available.
| Metric | TTM | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Net Income | 3.1B | 3.1B | -660M | 2.0B |
| EPS | $3.59 | $3.59 | $-0.76 | $2.32 |
| Free Cash Flow | 20.5B | 20.5B | -15.6B | -6.1B |
| ROIC | 1.6% | 33.6% | 11.3% | 21.2% |
| Gross Margin | - | - | - | - |
| Debt/Equity | 0.00 | - | - | - |
| Dividends/Share | $1.02 | $2.11 | $0.00 | $0.32 |
| Operating Income | 10.8B | 10.8B | 3.2B | 7.5B |
| Operating Margin | 0.0% | - | - | - |
| ROE | 12.1% | 12.1% | -2.9% | 7.3% |
| Shares Outstanding | 857M | 857M | 864M | 854M |
| Metric | 2021 | 2022 | 2023 | TTM |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | 0 | 0 | 0 | 0 |
| Gross Margin | N/A | N/A | N/A | N/A |
| R&D | N/A | N/A | N/A | N/A |
| SG&A | N/A | N/A | N/A | N/A |
| EBIT | 7.5B | 3.2B | 10.8B | 10.8B |
| Op. Margin | N/A | N/A | N/A | 0.0% |
| Net Income | 2.0B | -660M | 3.1B | 3.1B |
| Net Margin | N/A | N/A | N/A | 0.0% |
| Non-Recurring | 0 | 0 | 0 | 0 |
| Returns on Capital | ||||
| ROIC | 21.2% | 11.3% | 33.6% | 1.6% |
| ROE | 7.3% | -2.9% | 12.1% | 12.1% |
| ROA | 0.3% | -0.1% | 0.6% | 0.6% |
| Cash Flow | ||||
| Op. Cash Flow | -6.0B | -15.5B | 20.6B | 20.6B |
| Free Cash Flow | -6.1B | -15.6B | 20.5B | 20.5B |
| Owner Earnings | -6.0B | -15.5B | 20.6B | 20.6B |
| CapEx | 109M | 117M | 122M | 122M |
| Maint. CapEx | 0 | 0 | 0 | 0 |
| Growth CapEx | N/A | N/A | N/A | 122M |
| D&A | 0 | 0 | 0 | 0 |
| CapEx/OCF | N/A | N/A | 0.6% | 0.6% |
| Capital Allocation | ||||
| Dividends Paid | 271M | 241M | 875M | 875M |
| Dividend Yield | 1.8% | 1.8% | 4.5% | 0.3% |
| Share Buybacks | 0 | 2.6B | 3.4B | 3.4B |
| Buyback Yield | 0.0% | 15.8% | 14.6% | 1.2% |
| Stock-Based Comp | N/A | N/A | N/A | N/A |
| Debt Repayment | 0 | 0 | 0 | 0 |
| Balance Sheet | ||||
| Net Debt | N/A | N/A | N/A | -33.8B |
| Cash & Equiv. | 63.6B | 51.4B | 33.8B | 33.8B |
| Long-Term Debt | N/A | N/A | N/A | N/A |
| Debt/Equity | N/A | N/A | N/A | 0.00 |
| Interest Coverage | 1.5 | 0.9 | 1.6 | 1.6 |
| Equity | 27.2B | 22.7B | 25.6B | 25.6B |
| Total Assets | 624.5B | 536.4B | 548.8B | 548.8B |
| Total Liabilities | 0 | 0 | 0 | 0 |
| Intangibles | 0 | 0 | 0 | 0 |
| Retained Earnings | 25.6B | 22.0B | 23.8B | 23.8B |
| Working Capital | N/A | N/A | N/A | 0 |
| Current Assets | 0 | 0 | 0 | 0 |
| Current Liabilities | 0 | 0 | 0 | 0 |
| Per Share Data | ||||
| EPS | 2.32 | -0.76 | 3.59 | 3.59 |
| Owner EPS | -6.98 | -17.91 | 24.02 | 24.02 |
| Book Value | 31.81 | 26.25 | 29.83 | 29.83 |
| Cash Flow/Share | 0.00 | 0.00 | 0.00 | 3.61 |
| Dividends/Share | 0.32 | 0.00 | 2.11 | 1.02 |
| Shares Out. | 854.0M | 864.1M | 857.3M | 857.3M |
| Valuation | ||||
| P/E Ratio | 7.1 | -24.5 | 7.4 | 91.3 |
| P/FCF | N/A | N/A | 1.1 | 13.7 |
| EV/EBIT | N/A | N/A | N/A | 23.0 |
| Price/Book | 0.5 | 0.7 | 0.9 | 11.0 |
| Price/Sales | N/A | N/A | N/A | N/A |
| FCF Yield | -43.1% | -96.4% | 89.4% | 7.3% |
| Market Cap | 14.1B | 16.2B | 22.9B | 281.4B |
| Avg. Price | 17.83 | 15.88 | 22.82 | 328.20 |
| Year-End Price | 16.49 | 18.72 | 26.71 | 328.20 |
Danske Bank A/S passes 3 of 9 quality checks, indicating weak fundamentals.
Danske Bank A/S trades at 91.3x trailing earnings, compared to its 15-year median P/E of 7.3x, suggesting it is currently Expensive relative to its historical range. On a free-cash-flow basis, the stock trades at 13.7x vs a median of 1.1x. The company's 5-year average ROIC is 22.0%. Total shareholder yield (dividends + buybacks) is 1.5%. At current prices, the estimated annualized return to fair value is +32.9%.
Danske Bank A/S (DANSKE-CO) has a current P/E ratio of 91.3, compared to its historical median P/E of 7.3. The stock is currently considered Expensive based on its historical valuation range.
Danske Bank A/S (DANSKE-CO) has a 5-year average return on invested capital (ROIC) of 22.0%. This indicates strong capital allocation and a potential competitive advantage.
Danske Bank A/S (DANSKE-CO) has a market capitalization of $281.4B. It is classified as a mega-cap stock.
Yes, Danske Bank A/S (DANSKE-CO) pays a dividend with a trailing twelve-month yield of 0.31%. The company also returns capital through share buybacks, with a buyback yield of 1.19%.
Based on historical P/E analysis, Danske Bank A/S (DANSKE-CO) appears expensive. The current P/E of 91.3 is 1155% above its historical median of 7.3. The estimated fair value CAGR (P/E method) is 5.1%.
Danske Bank A/S (DANSKE-CO) generated $20.5 billion in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
Danske Bank A/S (DANSKE-CO) reported earnings per share (EPS) of $3.59 in its most recent fiscal year.
Danske Bank A/S (DANSKE-CO) has a return on equity (ROE) of 12.1%. This indicates moderate shareholder returns.
The Ledger Terminal provides 3 years of financial data for Danske Bank A/S (DANSKE-CO), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Danske Bank A/S (DANSKE-CO) has a book value per share of $29.83, based on its most recent annual SEC filing.
No recent press releases.