A Business at a Glance
0 of 1 daily views used (1 remaining). Sign up free for +5 more daily views (6 total), or try AAPL for a full preview.
DoubleVerify Holdings, Inc.
DV
$1.8B
Mkt Cap
$10.56
+1.73%
DoubleVerify Holdings, Inc. (DV) has a current P/E ratio of 35.2, compared to its historical median P/E of 73.6. The stock is currently considered Cheap based on its historical valuation range.
DoubleVerify Holdings, Inc. (DV) has a 5-year average return on invested capital (ROIC) of 6.6%. This is below average and may indicate limited pricing power.
DoubleVerify Holdings, Inc. (DV) has a market capitalization of $1.6B. It is classified as a small-cap stock.
DoubleVerify Holdings, Inc. (DV) does not currently pay a regular dividend. However, the company returns capital to shareholders through share buybacks, with a buyback yield of 7.60%.
Based on historical P/E analysis, DoubleVerify Holdings, Inc. (DV) appears cheap. The current P/E of 35.2 is 52% below its historical median of 73.6. The estimated fair value CAGR (P/E method) is 15.7%.
DoubleVerify Holdings, Inc. (DV) operates in the Services-Computer Programming, Data Processing, Etc. industry, within the Technology sector.
DoubleVerify Holdings, Inc. operates in the Services-Computer Programming, Data Processing, Etc. industry, Technology sector. Full business description from SEC filing not yet available.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 764M | 748M | 657M | 573M | 452M | 333M |
| Net Income | 55M | 51M | 56M | 71M | 43M | 29M |
| EPS | $0.34 | $0.30 | $0.32 | $0.41 | $0.25 | $0.18 |
| Free Cash Flow | 135M | 173M | 133M | 103M | 55M | 73M |
| ROIC | 6.0% | 5.6% | 6.4% | 8.7% | 7.1% | 5.3% |
| Gross Margin | - | 57.4% | 57.9% | 61.3% | 59.3% | 60.5% |
| Debt/Equity | 0.01 | 0.09 | 0.08 | 0.08 | 0.00 | 0.03 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | 88M | 79M | 82M | 86M | 59M | 27M |
| Operating Margin | 11.5% | 10.6% | 12.5% | 15.0% | 13.0% | 8.0% |
| ROE | 5.1% | 4.6% | 5.2% | 7.3% | 5.2% | 4.8% |
| Shares Outstanding | 156M | 169M | 176M | 174M | 173M | 163M |
| Metric | ||||||||
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | 183M | 244M | 333M | 452M | 573M | 657M | 748M | 764M |
| Gross Margin | 66.2% | 60.2% | 60.5% | 59.3% | 61.3% | 57.9% | 57.4% | N/A |
| R&D | 32M | 47M | 63M | 95M | 125M | 153M | 178M | 179M |
| SG&A | 27M | 53M | 81M | 79M | 88M | 92M | 110M | 109M |
| EBIT | 39M | 21M | 27M | 59M | 86M | 82M | 79M | 88M |
| Op. Margin | 21.4% | 8.8% | 8.0% | 13.0% | 15.0% | 12.5% | 10.6% | 11.5% |
| Net Income | 23M | 20M | 29M | 43M | 71M | 56M | 51M | 55M |
| Net Margin | 12.8% | 8.4% | 8.8% | 9.6% | 12.5% | 8.6% | 6.8% | 7.2% |
| Non-Recurring | 0 | 0 | 0 | -1.4M | -5K | 0 | -101K | -101K |
| Returns on Capital | ||||||||
| ROIC | 150.7% | 6.0% | 5.3% | 7.1% | 8.7% | 6.4% | 5.6% | 6.0% |
| ROE | N/A | 5.6% | 4.8% | 5.2% | 7.3% | 5.2% | 4.6% | 5.1% |
| ROA | 136.3% | 7.7% | 4.2% | 4.5% | 6.3% | 4.5% | 3.9% | 4.3% |
| Cash Flow | ||||||||
| Op. Cash Flow | 29M | 21M | 83M | 95M | 120M | 160M | 211M | 178M |
| Free Cash Flow | 23M | 11M | 73M | 55M | 103M | 133M | 173M | 135M |
| Owner Earnings | 5.9M | -9.4M | 31M | 18M | 20M | 24M | 50M | 14M |
| CapEx | 5.9M | 9.8M | 9.4M | 40M | 17M | 27M | 39M | 43M |
| Maint. CapEx | 22M | 25M | 30M | 34M | 41M | 45M | 57M | 60M |
| Growth CapEx | 0 | 0 | 0 | 5.7M | 0 | 0 | 0 | 0 |
| D&A | 22M | 25M | 30M | 34M | 41M | 45M | 57M | 60M |
| CapEx/OCF | N/A | N/A | 11.4% | 42.1% | 14.2% | 17.0% | 18.2% | 24.1% |
| Capital Allocation | ||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 1.8M | 10M | 4.6M | 128M | 132M | 125M |
| Buyback Yield | 0.0% | N/A | 0.0% | 0.3% | N/A | 3.7% | 6.8% | 7.6% |
| Stock-Based Comp | 1.7M | 6.0M | 22M | 42M | 59M | 91M | 104M | 104M |
| Debt Repayment | 750K | 142M | 22M | 0 | 50M | 0 | 0 | 0 |
| Balance Sheet | ||||||||
| Net Debt | -10M | -11M | -198M | -265M | -224M | -219M | -177M | -163M |
| Cash & Equiv. | 11M | 33M | 222M | 268M | 310M | 293M | 259M | 174M |
| Long-Term Debt | 750K | 22M | 22M | 779K | 2.9M | 812K | 5.6M | 4.4M |
| Debt/Equity | N/A | 0.05 | 0.03 | 0.00 | 0.08 | 0.08 | 0.09 | 0.01 |
| Interest Coverage | 7.5 | 4.3 | 22.8 | 65.2 | 80.4 | 73.7 | 45.7 | 51.0 |
| Equity | N/A | 417M | 799M | 877M | 1.1B | 1.1B | 1.1B | 1.1B |
| Total Assets | 17M | 511M | 892M | 1.0B | 1.2B | 1.3B | 1.4B | 1.3B |
| Total Liabilities | N/A | 95M | 93M | 160M | 169M | 193M | 223M | 193M |
| Intangibles | N/A | 122M | 153M | 135M | 141M | 110M | 102M | 95M |
| Retained Earnings | N/A | 55M | 84M | 128M | 199M | 255M | 306M | 312M |
| Working Capital | N/A | 108M | 311M | 376M | 449M | 456M | 398M | 357M |
| Current Assets | N/A | 142M | 368M | 445M | 533M | 559M | 519M | 451M |
| Current Liabilities | 10.0M | 34M | 57M | 69M | 84M | 103M | 122M | 95M |
| Per Share Data | ||||||||
| EPS | 0.16 | 0.14 | 0.18 | 0.25 | 0.41 | 0.32 | 0.30 | 0.34 |
| Owner EPS | 0.04 | -0.06 | 0.19 | 0.11 | 0.11 | 0.14 | 0.30 | 0.09 |
| Book Value | N/A | 2.85 | 4.91 | 5.07 | 6.16 | 6.17 | 6.70 | 6.93 |
| Cash Flow/Share | 0.20 | 0.15 | 0.51 | 0.55 | 0.69 | 0.91 | 1.25 | 0.73 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 145.7M | 146.1M | 162.8M | 173.1M | 174.3M | 175.7M | 168.8M | 155.9M |
| Valuation | ||||||||
| P/E Ratio | N/A | N/A | 185.2 | 85.8 | 91.9 | 61.3 | 38.3 | 31.1 |
| P/FCF | N/A | N/A | 74.0 | 67.6 | 63.9 | 26.0 | 11.2 | 12.2 |
| EV/EBIT | N/A | N/A | 187.0 | 53.9 | 69.5 | 38.2 | 18.2 | 16.8 |
| Price/Book | N/A | N/A | 6.8 | 4.2 | 6.1 | 3.2 | 1.7 | 1.5 |
| Price/Sales | N/A | N/A | 17.0 | 9.7 | 9.4 | 6.6 | 3.3 | 2.2 |
| FCF Yield | N/A | N/A | 1.4% | 1.5% | 1.6% | 3.8% | 8.9% | 8.2% |
| Market Cap | 0 | N/A | 5.4B | 3.7B | 6.6B | 3.4B | 1.9B | 1.6B |
| Avg. Price | 0.00 | N/A | 34.72 | 25.25 | 30.83 | 24.76 | 14.54 | 10.56 |
| Year-End Price | 0.00 | N/A | 33.33 | 21.44 | 37.69 | 19.63 | 11.50 | 10.56 |
DoubleVerify Holdings, Inc. passes 7 of 9 quality checks, indicating strong fundamentals.
DoubleVerify Holdings, Inc. trades at 35.2x trailing earnings, compared to its 15-year median P/E of 73.6x, suggesting it is currently Cheap relative to its historical range. On a free-cash-flow basis, the stock trades at 9.9x vs a median of 63.9x. The company's 5-year average ROIC is 6.6% with a gross margin of 59.3%. Total shareholder yield (buybacks) is 7.6%. At current prices, the estimated annualized return to fair value is +21.0%.
DoubleVerify Holdings, Inc. (DV) reported annual revenue of $748 million in its most recent fiscal year, based on SEC EDGAR filings.
DoubleVerify Holdings, Inc. (DV) has a net profit margin of 6.8%. This is a modest margin.
DoubleVerify Holdings, Inc. (DV) generated $173 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
DoubleVerify Holdings, Inc. (DV) has a debt-to-equity ratio of 0.09. This indicates a conservatively financed balance sheet.
DoubleVerify Holdings, Inc. (DV) reported earnings per share (EPS) of $0.30 in its most recent fiscal year.
DoubleVerify Holdings, Inc. (DV) has a return on equity (ROE) of 4.6%. This indicates moderate shareholder returns.
DoubleVerify Holdings, Inc. (DV) has a 5-year average gross margin of 59.3%. This high margin suggests strong pricing power and a potential competitive moat.
The Ledger Terminal provides 7 years of financial data for DoubleVerify Holdings, Inc. (DV), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
DoubleVerify Holdings, Inc. (DV) has a book value per share of $6.70, based on its most recent annual SEC filing.