A Business at a Glance
0 of 5 daily views used (5 remaining). Sign up free for 10 daily views, or try AAPL for a full preview.
Business description not available.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 2.6B | 2.6B | 2.4B | 2.4B | 2.2B | 2.4B |
| Net Income | 387M | 387M | 387M | 406M | 393M | 405M |
| EPS | $2.41 | $2.41 | $2.41 | $2.54 | $2.45 | $2.54 |
| Free Cash Flow | 464M | 464M | 372M | 373M | 338M | 703M |
| ROIC | 35.3% | 14.0% | 15.1% | 17.3% | 16.3% | 15.9% |
| Gross Margin | 65.2% | 65.2% | 64.2% | 62.5% | 61.5% | 61.8% |
| Debt/Equity | 0.00 | 1.26 | 1.14 | 0.87 | 0.79 | 0.95 |
| Dividends/Share | $2.69 | $2.66 | $2.43 | $2.33 | $2.16 | $2.42 |
| Operating Income | 527M | 527M | 527M | 523M | 495M | 508M |
| Operating Margin | 20.6% | 20.6% | 22.2% | 22.1% | 22.1% | 21.6% |
| ROE | 27.3% | 27.6% | 27.7% | 29.8% | 28.7% | 29.2% |
| Shares Outstanding | 161M | 161M | 161M | 160M | 160M | 160M |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | 2.1B | 2.2B | 2.4B | 2.2B | 2.4B | 2.4B | 2.6B | 2.6B |
| Gross Margin | 62.4% | 62.3% | 61.8% | 61.5% | 62.5% | 64.2% | 65.2% | 65.2% |
| R&D | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A | 845M | 886M | 948M | 883M | 956M | 994M | 1.1B | 1.1B |
| EBIT | 442M | 470M | 508M | 495M | 523M | 527M | 527M | 527M |
| Op. Margin | 21.4% | 21.6% | 21.6% | 22.1% | 22.1% | 22.2% | 20.6% | 20.6% |
| Net Income | 339M | 377M | 405M | 393M | 406M | 387M | 387M | 387M |
| Net Margin | 16.4% | 17.3% | 17.2% | 17.5% | 17.2% | 16.4% | 15.2% | 15.2% |
| Non-Recurring | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Returns on Capital | ||||||||
| ROIC | 14.9% | 15.7% | 15.9% | 16.3% | 17.3% | 15.1% | 14.0% | 35.3% |
| ROE | 26.3% | 28.5% | 29.2% | 28.7% | 29.8% | 27.7% | 27.6% | 27.3% |
| ROA | 10.8% | 11.3% | 11.5% | 11.5% | 12.2% | 11.0% | 10.2% | 9.7% |
| Cash Flow | ||||||||
| Op. Cash Flow | 620M | 689M | 703M | 623M | 703M | 703M | 780M | 780M |
| Free Cash Flow | 620M | 689M | 703M | 338M | 373M | 372M | 464M | 464M |
| Owner Earnings | 322M | 372M | 388M | 346M | 406M | 402M | 442M | 442M |
| CapEx | 0 | 0 | 0 | 285M | 331M | 331M | 316M | 316M |
| Maint. CapEx | 297M | 317M | 315M | 277M | 298M | 302M | 338M | 338M |
| Growth CapEx | N/A | N/A | N/A | 7.9M | 33M | 30M | 0 | 0 |
| D&A | 297M | 317M | 315M | 277M | 298M | 302M | 338M | 338M |
| CapEx/OCF | N/A | N/A | N/A | 45.8% | 47.0% | 47.1% | 40.5% | 40.5% |
| Capital Allocation | ||||||||
| Dividends Paid | 313M | 340M | 367M | 345M | 373M | 389M | 432M | 432M |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 6.4% |
| Share Buybacks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Buyback Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Stock-Based Comp | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance Sheet | ||||||||
| Net Debt | 1.1B | 1.1B | 1.2B | 958M | 1.1B | 1.5B | 1.6B | -215M |
| Cash & Equiv. | 58M | 253M | 135M | 90M | 69M | 97M | 215M | 215M |
| Long-Term Debt | 1.1B | 1.3B | 1.3B | 1.0B | N/A | 1.1B | 1.5B | 1.5B |
| Debt/Equity | 0.88 | 0.96 | 0.95 | 0.79 | 0.87 | 1.14 | 1.26 | 0.00 |
| Interest Coverage | 13.6 | 19.3 | 26.1 | 25.1 | 15.1 | 10.2 | 9.3 | 9.3 |
| Equity | 1.3B | 1.4B | 1.4B | 1.3B | 1.4B | 1.4B | 1.4B | 1.4B |
| Total Assets | 3.1B | 3.5B | 3.6B | 3.3B | 3.4B | 3.6B | 4.0B | 4.0B |
| Total Liabilities | 1.9B | 2.1B | 2.2B | 1.9B | 2.0B | 2.2B | 2.6B | 2.6B |
| Intangibles | N/A | N/A | N/A | N/A | N/A | 253M | 277M | 277M |
| Retained Earnings | 825M | 874M | 916M | 867M | 937M | 925M | 930M | 930M |
| Working Capital | 89M | 203M | 210M | 9.2M | -13M | -180M | 68M | 68M |
| Current Assets | 645M | 857M | 831M | 758M | 758M | 807M | 936M | 936M |
| Current Liabilities | 556M | 654M | 621M | 749M | 770M | 987M | 868M | 868M |
| Per Share Data | ||||||||
| EPS | 2.13 | 2.35 | 2.54 | 2.45 | 2.54 | 2.41 | 2.41 | 2.41 |
| Owner EPS | 2.02 | 2.32 | 2.43 | 2.16 | 2.54 | 2.50 | 2.75 | 2.75 |
| Book Value | 8.07 | 8.50 | 8.89 | 8.24 | 8.79 | 8.64 | 8.83 | 8.83 |
| Cash Flow/Share | 3.89 | 4.31 | 4.40 | 3.89 | 4.40 | 4.38 | 4.85 | 4.51 |
| Dividends/Share | 1.96 | 2.12 | 2.42 | 2.16 | 2.33 | 2.43 | 2.66 | 2.69 |
| Shares Out. | 159.5M | 160.0M | 159.8M | 160.0M | 159.8M | 160.7M | 160.7M | 160.7M |
| Valuation | ||||||||
| P/E Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 17.3 |
| P/FCF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 14.5 |
| EV/EBIT | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 12.3 |
| Price/Book | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4.7 |
| Price/Sales | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.6 |
| FCF Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 6.9% |
| Market Cap | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.7B |
| Avg. Price | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.82 |
| Year-End Price | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.82 |
Elisa Oyj passes 4 of 9 quality checks, suggesting mixed fundamentals.
Elisa Oyj trades at 17.3x trailing earnings, compared to its 15-year median P/E of 15.0x, suggesting it is currently Expensive relative to its historical range. The company's 5-year average ROIC is 15.7% with a gross margin of 63.0%. Total shareholder yield (dividends) is 6.4%. At current prices, the estimated annualized return to fair value is +2.3%.
Elisa Oyj (ELISA-HE) has a current P/E ratio of 17.3, compared to its historical median P/E of 15.0. The stock is currently considered Expensive based on its historical valuation range.
Elisa Oyj (ELISA-HE) has a 5-year average return on invested capital (ROIC) of 15.7%. This indicates strong capital allocation and a potential competitive advantage.
Elisa Oyj (ELISA-HE) has a market capitalization of $6.7B. It is classified as a mid-cap stock.
Yes, Elisa Oyj (ELISA-HE) pays a dividend with a trailing twelve-month yield of 6.43%.
Based on historical P/E analysis, Elisa Oyj (ELISA-HE) appears expensive. The current P/E of 17.3 is 16% above its historical median of 15.0. The estimated fair value CAGR (P/E method) is 2.3%.
Elisa Oyj (ELISA-HE) reported annual revenue of $2.6 billion in its most recent fiscal year, based on SEC EDGAR filings.
Elisa Oyj (ELISA-HE) has a net profit margin of 15.2%. This is a healthy margin.
Elisa Oyj (ELISA-HE) generated $464 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
Elisa Oyj (ELISA-HE) has a debt-to-equity ratio of 1.26. This indicates moderate leverage.
Elisa Oyj (ELISA-HE) reported earnings per share (EPS) of $2.41 in its most recent fiscal year.
Elisa Oyj (ELISA-HE) has a return on equity (ROE) of 27.6%. This indicates the company generates strong returns for shareholders.
Elisa Oyj (ELISA-HE) has a 5-year average gross margin of 63.0%. This high margin suggests strong pricing power and a potential competitive moat.
The Ledger Terminal provides 7 years of financial data for Elisa Oyj (ELISA-HE), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Elisa Oyj (ELISA-HE) has a book value per share of $8.83, based on its most recent annual SEC filing.