Business description not available.
| Metric | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | 214M | 214M | 188M | 156M | 162M | 101M |
| Net Income | 46M | 46M | 40M | 33M | 41M | 8.3M |
| EPS | $3.26 | $3.26 | $2.88 | $2.41 | $3.03 | $0.61 |
| Free Cash Flow | 63M | 63M | 35M | 10M | 44M | 19M |
| ROIC | 31.6% | 23.3% | 20.2% | 17.0% | 26.0% | 4.1% |
| Gross Margin | 72.3% | 72.3% | 69.7% | 66.7% | 69.6% | 66.5% |
| Debt/Equity | 0.00 | 0.06 | 0.06 | 0.08 | 0.10 | 0.11 |
| Dividends/Share | $1.19 | $1.19 | $1.74 | $1.58 | $1.18 | $0.00 |
| Operating Income | 49M | 49M | 45M | 33M | 44M | 6.5M |
| Operating Margin | 22.7% | 22.7% | 23.8% | 21.4% | 27.0% | 6.4% |
| ROE | 19.4% | 19.4% | 19.3% | 17.8% | 21.5% | 5.1% |
| Shares Outstanding | 14M | 14M | 13M | 13M | 13M | 14M |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | 101M | 162M | 156M | 188M | 214M | 214M |
| Gross Margin | 66.5% | 69.6% | 66.7% | 69.7% | 72.3% | 72.3% |
| R&D | -28M | -32M | -28M | -35M | -45M | -45M |
| SG&A | -32M | -38M | -42M | -51M | -58M | -58M |
| EBIT | 6.5M | 44M | 33M | 45M | 49M | 49M |
| Op. Margin | 6.4% | 27.0% | 21.4% | 23.8% | 22.7% | 22.7% |
| Net Income | 8.3M | 41M | 33M | 40M | 46M | 46M |
| Net Margin | 8.2% | 25.4% | 21.2% | 21.3% | 21.7% | 21.7% |
| Non-Recurring | 0 | 0 | 0 | 0 | 0 | 0 |
| Returns on Capital | ||||||
| ROIC | 4.1% | 26.0% | 17.0% | 20.2% | 23.3% | 31.6% |
| ROE | 5.1% | 21.5% | 17.8% | 19.3% | 19.4% | 19.4% |
| ROA | 3.8% | 15.8% | 13.4% | 14.7% | 14.7% | 14.7% |
| Cash Flow | ||||||
| Op. Cash Flow | 22M | 46M | 12M | 41M | 69M | 69M |
| Free Cash Flow | 19M | 44M | 10M | 35M | 63M | 63M |
| Owner Earnings | 22M | 45M | 3.8M | 31M | 54M | 54M |
| CapEx | 2.6M | 1.6M | 1.2M | 5.3M | 6.3M | 6.3M |
| Maint. CapEx | 0 | 0 | 7.1M | 8.7M | 14M | 14M |
| Growth CapEx | N/A | N/A | 0 | 0 | 0 | 0 |
| D&A | 0 | 0 | 7.1M | 8.7M | 14M | 14M |
| CapEx/OCF | 11.8% | 3.5% | 10.0% | 13.1% | 9.1% | 9.1% |
| Capital Allocation | ||||||
| Dividends Paid | 0 | 16M | 21M | 23M | 16M | 16M |
| Dividend Yield | N/A | 5.4% | 7.2% | 6.7% | 3.6% | 3.4% |
| Share Buybacks | 9.1M | 70K | 0 | 0 | 676K | 676K |
| Buyback Yield | 3.6% | 0.0% | 0.0% | 0.0% | 0.2% | 0.1% |
| Stock-Based Comp | 404K | 274K | 676K | 858K | 1.2M | 1.2M |
| Debt Repayment | 5.3M | 1.3M | 1.2M | 1.2M | 2.6M | 2.6M |
| Balance Sheet | ||||||
| Net Debt | -42M | -65M | -38M | -42M | -82M | -95M |
| Cash & Equiv. | 60M | 85M | 52M | 55M | 95M | 95M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt/Equity | 0.11 | 0.10 | 0.08 | 0.06 | 0.06 | 0.00 |
| Interest Coverage | 6.8 | 41.5 | 34.8 | 44.7 | 40.0 | 40.0 |
| Equity | 161M | 192M | 185M | 208M | 238M | 238M |
| Total Assets | 218M | 260M | 246M | 273M | 316M | 316M |
| Total Liabilities | 57M | 68M | 60M | 65M | 77M | 77M |
| Intangibles | 3.3M | 3.3M | 3.0M | 20M | 19M | 19M |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 90M | 121M | 113M | 127M | 155M | 155M |
| Current Assets | 129M | 169M | 159M | 179M | 219M | 219M |
| Current Liabilities | 39M | 48M | 46M | 52M | 64M | 64M |
| Per Share Data | ||||||
| EPS | 0.61 | 3.03 | 2.41 | 2.88 | 3.26 | 3.26 |
| Owner EPS | 1.59 | 3.38 | 0.28 | 2.33 | 4.00 | 4.00 |
| Book Value | 11.90 | 14.27 | 13.82 | 15.46 | 17.62 | 17.62 |
| Cash Flow/Share | 0.00 | 0.00 | 2.99 | 3.64 | 4.45 | 4.45 |
| Dividends/Share | 0.00 | 1.18 | 1.58 | 1.74 | 1.19 | 1.19 |
| Shares Out. | 13.6M | 13.4M | 13.4M | 13.4M | 13.5M | 13.5M |
| Valuation | ||||||
| P/E Ratio | 30.9 | 7.7 | 9.4 | 11.1 | 9.9 | 10.7 |
| P/FCF | 13.2 | 7.1 | 29.1 | 12.1 | 7.0 | 7.5 |
| EV/EBIT | 32.8 | 5.6 | 7.9 | 8.7 | 7.3 | 7.8 |
| Price/Book | 1.6 | 1.6 | 1.6 | 2.1 | 1.8 | 2.0 |
| Price/Sales | 2.5 | 1.9 | 1.9 | 2.3 | 2.0 | 2.2 |
| FCF Yield | 7.6% | 14.1% | 3.4% | 8.3% | 14.4% | 13.3% |
| Market Cap | 255M | 312M | 303M | 429M | 437M | 472M |
| Avg. Price | 18.05 | 21.79 | 22.03 | 26.05 | 32.92 | 34.90 |
| Year-End Price | 18.82 | 23.27 | 22.58 | 31.90 | 32.31 | 34.90 |
EVS BROADC.EQUIPM. passes 6 of 9 quality checks, suggesting mixed fundamentals.
EVS BROADC.EQUIPM. trades at 10.7x trailing earnings, compared to its 15-year median P/E of 9.9x, suggesting it is currently Fair relative to its historical range. On a free-cash-flow basis, the stock trades at 7.5x vs a median of 12.1x. The company's 5-year average ROIC is 18.1% with a gross margin of 68.9%. Total shareholder yield (dividends + buybacks) is 3.6%. At current prices, the estimated annualized return to fair value is +18.6%.
EVS BROADC.EQUIPM. (EVS-BR) has a current P/E ratio of 10.7, compared to its historical median P/E of 9.9. The stock is currently considered Fair based on its historical valuation range.
EVS BROADC.EQUIPM. (EVS-BR) has a 5-year average return on invested capital (ROIC) of 18.1%. This indicates strong capital allocation and a potential competitive advantage.
EVS BROADC.EQUIPM. (EVS-BR) has a market capitalization of $472M. It is classified as a small-cap stock.
Yes, EVS BROADC.EQUIPM. (EVS-BR) pays a dividend with a trailing twelve-month yield of 3.41%. The company also returns capital through share buybacks, with a buyback yield of 0.14%.
Based on historical P/E analysis, EVS BROADC.EQUIPM. (EVS-BR) appears fair. The current P/E of 10.7 is 8% above its historical median of 9.9. The estimated fair value CAGR (P/E method) is 36.9%.
EVS BROADC.EQUIPM. (EVS-BR) reported annual revenue of $214 million in its most recent fiscal year, based on SEC EDGAR filings.
EVS BROADC.EQUIPM. (EVS-BR) has a net profit margin of 21.7%. This is a strong margin indicating high profitability.
EVS BROADC.EQUIPM. (EVS-BR) generated $63 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
EVS BROADC.EQUIPM. (EVS-BR) has a debt-to-equity ratio of 0.06. This indicates a conservatively financed balance sheet.
EVS BROADC.EQUIPM. (EVS-BR) reported earnings per share (EPS) of $3.26 in its most recent fiscal year.
EVS BROADC.EQUIPM. (EVS-BR) has a return on equity (ROE) of 19.4%. This indicates the company generates strong returns for shareholders.
EVS BROADC.EQUIPM. (EVS-BR) has a 5-year average gross margin of 68.9%. This high margin suggests strong pricing power and a potential competitive moat.
The Ledger Terminal provides 5 years of financial data for EVS BROADC.EQUIPM. (EVS-BR), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
EVS BROADC.EQUIPM. (EVS-BR) has a book value per share of $17.62, based on its most recent annual SEC filing.