FiEE, Inc. (FIEE) has a 5-year average return on invested capital (ROIC) of -55.0%. This is below average and may indicate limited pricing power.
FiEE, Inc. (FIEE) has a market capitalization of $23M. It is classified as a small-cap stock.
FiEE, Inc. (FIEE) does not currently pay a regular dividend.
FiEE, Inc. (FIEE) operates in the Telephone & Telegraph Apparatus industry, within the Industrials sector.
FiEE, Inc. (FIEE) reported annual revenue of $6 million in its most recent fiscal year, based on SEC EDGAR filings.
FiEE, Inc. (FIEE) has a net profit margin of 11.0%. This is a healthy margin.
FiEE, Inc. (FIEE) generated $3 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
FiEE, Inc. (FIEE) has a debt-to-equity ratio of 0.01. This indicates a conservatively financed balance sheet.
FiEE, Inc. operates in the Telephone & Telegraph Apparatus industry, Industrials sector. Full business description from SEC filing not yet available.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 8.3M | 6.2M | - | 26M | 51M | 55M |
| Net Income | 1.3M | 681K | -4.2M | -18M | -16M | -2.2M |
| EPS | $0.13 | $0.10 | $-1.34 | $-8.65 | $-209.50 | $-2.25 |
| Free Cash Flow | 3.4M | 3.5M | -3.8M | 4.7M | -12M | -15M |
| ROIC | 32.4% | 26.1% | -114.6% | -110.0% | -65.0% | -11.5% |
| Gross Margin | 82.4% | 86.4% | - | 1.8% | 23.6% | 34.1% |
| Debt/Equity | 0.00 | 0.01 | -23.70 | 0.19 | 0.07 | 0.01 |
| Dividends/Share | $0.00 | $0.00 | - | - | - | - |
| Operating Income | 2.3M | 1.6M | -4.2M | -17M | -15M | -1.9M |
| Operating Margin | 28.2% | 25.0% | - | -65.9% | -29.7% | -3.5% |
| ROE | 14.7% | 21.1% | - | -214.3% | -66.4% | -11.5% |
| Shares Outstanding | 8M | 7M | 3M | 2M | 0M | 1M |
| Metric | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | 12M | 11M | 18M | 29M | 32M | 38M | 48M | 55M | 51M | 26M | N/A | 6.2M | 8.3M |
| Gross Margin | 29.3% | 31.5% | 30.1% | 34.8% | 36.0% | 29.0% | 28.4% | 34.1% | 23.6% | 1.8% | N/A | 86.4% | 82.4% |
| R&D | 1.1M | 1.3M | 1.5M | 1.9M | 1.8M | 2.2M | 3.8M | 6.2M | 5.8M | 3.4M | 113K | 47K | 84K |
| SG&A | 1.1M | 1.2M | 1.5M | 2.3M | 1.6M | 2.7M | 5.4M | 4.9M | 6.1M | 4.8M | 2.1M | 3.3M | 4.0M |
| EBIT | -140K | -740K | -2.9M | -1.2M | 53K | -3.2M | -4.8M | -1.9M | -15M | -17M | -4.2M | 1.6M | 2.3M |
| Op. Margin | -1.2% | -6.9% | -16.2% | -4.1% | 0.2% | -8.6% | -10.0% | -3.5% | -29.7% | -65.9% | N/A | 25.0% | 28.2% |
| Net Income | 122K | -833K | -2.9M | -1.4M | -74K | -3.3M | -3.9M | -2.2M | -16M | -18M | -4.2M | 681K | 1.3M |
| Net Margin | 1.0% | -7.7% | -16.4% | -4.6% | -0.2% | -8.7% | -8.0% | -4.0% | -30.7% | -67.5% | N/A | 11.0% | 15.7% |
| Non-Recurring | 82K | 18K | 32K | 200K | 78K | 19K | 0 | 644K | 59K | 0 | 0 | 0 | 0 |
| Returns on Capital | |||||||||||||
| ROIC | -4.8% | -40.1% | -44.6% | -30.2% | 1.1% | -50.9% | -39.5% | -11.5% | -65.0% | -110.0% | -114.6% | 26.1% | 32.4% |
| ROE | 5.7% | -16.2% | -70.5% | -37.3% | -2.1% | -65.6% | -55.5% | -11.5% | -66.4% | -214.3% | N/A | 21.1% | 14.7% |
| ROA | 3.1% | -12.1% | -32.5% | -15.3% | -0.7% | -25.1% | -17.7% | -5.2% | -36.5% | -81.4% | -66.7% | 12.3% | 11.0% |
| Cash Flow | |||||||||||||
| Op. Cash Flow | -411K | -371K | -4.2M | 1.3M | -1.8M | -1.5M | -7.1M | -14M | -12M | 4.8M | -3.8M | 3.6M | 4.1M |
| Free Cash Flow | -436K | -548K | -4.3M | 1.2M | -2.0M | -1.7M | -7.4M | -15M | -12M | 4.7M | -3.8M | 3.5M | 3.4M |
| Owner Earnings | -435K | -567K | -4.9M | 383K | -3.1M | -2.4M | -7.8M | -17M | -15M | 4.0M | -5.0M | 3.4M | 3.8M |
| CapEx | 25K | 177K | 58K | 100K | 237K | 174K | 303K | 593K | 277K | 162K | 0 | 186K | 704K |
| Maint. CapEx | 9K | 121K | 545K | 755K | 892K | 315K | 236K | 1.5M | 1.9M | 612K | 282K | 160K | 139K |
| Growth CapEx | 16K | 56K | 0 | 0 | 0 | 0 | 67K | 0 | 0 | 0 | N/A | 26K | 565K |
| D&A | 9K | 121K | 545K | 755K | 892K | 315K | 236K | 1.5M | 1.9M | 612K | 282K | 160K | 139K |
| CapEx/OCF | N/A | N/A | N/A | 7.5% | N/A | N/A | N/A | N/A | N/A | 3.3% | N/A | N/A | 17.3% |
| Capital Allocation | |||||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 0 | 0 | 0 | 0 | 15K | 15K | 0 | 0 | 0 | 0 | 0 |
| Buyback Yield | 0.0% | 0.0% | 0.0% | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.0% | 0.0% | 0.0% |
| Stock-Based Comp | 14K | 76K | 178K | 196K | 400K | 505K | 441K | 997K | 1.2M | 279K | 897K | 123K | 123K |
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance Sheet | |||||||||||||
| Net Debt | 565K | -3.7M | 947K | N/A | N/A | -1.1M | 1.8M | -12M | 643K | -687K | 3.1M | -3.0M | -4.6M |
| Cash & Equiv. | 138K | 1.8M | 180K | 229K | 126K | 1.2M | 772K | 13M | 530K | 709K | 30K | 3.1M | 4.6M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | 0 | 15K | 34K | 1.0M | N/A | 3.1M | 48K | 28K |
| Debt/Equity | 0.39 | 0.00 | 0.31 | 1.77 | 2.15 | 0.02 | 0.34 | 0.01 | 0.07 | 0.19 | -23.70 | 0.01 | 0.00 |
| Interest Coverage | -1.8 | -10.2 | -53.0 | -12.3 | 0.7 | -66.5 | -99.3 | -7.1 | -38.1 | -44.6 | -51653.4 | 173.2 | 173.2 |
| Equity | 2.2M | 5.2M | 4.2M | 3.2M | 3.9M | 6.1M | 7.8M | 30M | 16M | 116K | -130K | 6.6M | 8.9M |
| Total Assets | 4.0M | 6.9M | 9.0M | 8.8M | 12M | 14M | 30M | 54M | 31M | 12M | 307K | 11M | 12M |
| Total Liabilities | 1.9M | 1.7M | 4.9M | 5.6M | 8.3M | 7.8M | 22M | 24M | 15M | 12M | 437K | 4.2M | 2.9M |
| Intangibles | N/A | N/A | N/A | N/A | N/A | 0 | 389K | 263K | 73K | 33K | N/A | 3.5M | 3.2M |
| Retained Earnings | -32M | -33M | -36M | -37M | -37M | -41M | -57M | -59M | -75M | -92M | -97M | -96M | -95M |
| Working Capital | 2.1M | 4.4M | 3.4M | 2.6M | 3.4M | 5.4M | 5.9M | 29M | 16M | -845K | -272K | 2.4M | 3.3M |
| Current Assets | 3.9M | 6.1M | 8.3M | 8.2M | 12M | 13M | 28M | 52M | 30M | 11M | 165K | 6.6M | 6.2M |
| Current Liabilities | 1.9M | 1.7M | 4.9M | 5.6M | 8.3M | 7.8M | 22M | 23M | 14M | 12M | 437K | 4.2M | 2.9M |
| Per Share Data | |||||||||||||
| EPS | 0.50 | -2.25 | -5.25 | -2.25 | -0.12 | -4.50 | -3.75 | -2.25 | -209.50 | -8.65 | -1.34 | 0.10 | 0.13 |
| Owner EPS | -0.80 | -1.53 | -8.82 | 0.63 | -4.80 | -3.24 | -7.55 | -17.11 | -204.71 | 1.94 | -1.57 | 0.49 | 0.46 |
| Book Value | 3.97 | 13.92 | 7.45 | 5.22 | 6.01 | 8.39 | 7.57 | 31.20 | 220.22 | 0.06 | -0.04 | 0.97 | 1.07 |
| Cash Flow/Share | -0.76 | -1.00 | -7.53 | 2.20 | -2.80 | -2.11 | -6.89 | -14.61 | -163.97 | 2.38 | -1.20 | 0.53 | 0.17 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.00 | 0.00 |
| Shares Out. | 0.5M | 0.4M | 0.6M | 0.6M | 0.6M | 0.7M | 1.0M | 1.0M | 0.1M | 2.0M | 3.2M | 6.8M | 8.3M |
| Valuation | |||||||||||||
| P/E Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 20.7 |
| P/FCF | N/A | N/A | N/A | 27.1 | N/A | N/A | N/A | N/A | N/A | 0.9 | N/A | N/A | 6.8 |
| EV/EBIT | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 7.8 |
| Price/Book | N/A | N/A | N/A | 10.5 | 8.0 | 3.6 | 23.3 | 2.0 | 0.5 | 35.9 | N/A | N/A | 2.6 |
| Price/Sales | N/A | N/A | N/A | 1.1 | 1.5 | 0.5 | 1.8 | 2.2 | 0.5 | 0.2 | N/A | N/A | 2.8 |
| FCF Yield | N/A | N/A | N/A | 3.7% | -6.6% | -7.8% | -4.1% | -25.0% | -149.1% | 112.8% | N/A | N/A | 14.7% |
| Market Cap | 0 | 0 | 0 | 33M | 31M | 22M | 181M | 59M | 8.3M | 4.2M | 0 | 0 | 23M |
| Avg. Price | 0.00 | 0.00 | 0.00 | 50.89 | 57.48 | 25.66 | 46.94 | 65.90 | 14.46 | 3.18 | 0.00 | 0.00 | 2.75 |
| Year-End Price | 0.00 | 0.00 | 0.00 | 55.00 | 36.50 | 30.00 | 97.50 | 31.50 | 4.50 | 2.14 | 0.00 | 0.00 | 2.75 |
FiEE, Inc. passes 2 of 9 quality checks, indicating weak fundamentals.
On a free-cash-flow basis, the stock trades at 4.9x vs a median of 14.0x. The company's 5-year average gross margin is 36.5%. At current prices, the estimated annualized return to fair value is +1.8%.
FiEE, Inc. (FIEE) reported earnings per share (EPS) of $0.10 in its most recent fiscal year.
FiEE, Inc. (FIEE) has a return on equity (ROE) of 21.1%. This indicates the company generates strong returns for shareholders.
FiEE, Inc. (FIEE) has a 5-year average gross margin of 36.5%. This indicates decent pricing power.
The Ledger Terminal provides 16 years of financial data for FiEE, Inc. (FIEE), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
FiEE, Inc. (FIEE) has a book value per share of $0.97, based on its most recent annual SEC filing.
No recent press releases.