ITEM 4. INFORMATION ON THE COMPANY A. History and Development of Our Company Our business was founded as Hoshin GigaMedia in Taiwan in October 1998. For the purpose of a public equity offering, GigaMedia Limited was incorporated in Singapore in September 1999 as a company limited by shares. We acquired a 99.99% equity interest in Hoshin GigaMedia in November 1999 and the remaining 0.01% in October 2002. In more recent years, we have established additional subsidiaries inside and outside Taiwan to conduct parts of our operations. Please see Item 4.C, “Organizational Structure” for our organizational chart. In February 2000, we completed the initial public offering of our Shares. Our Shares are traded on The Nasdaq Capital Market of The Nasdaq Stock Market under the symbol GIGM. In January 2006, we acquired FunTown, a digital entertainment business operated in Taiwan and Hong Kong. Our Singapore company registration number is 199905474H.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 3.5M | 3.5M | 3.0M | 4.3M | 5.6M | 5.5M |
| Net Income | -1.6M | -1.6M | -2.3M | -3.4M | -2.8M | -3.4M |
| EPS | $-0.14 | $-0.14 | $-0.21 | $-0.31 | $-0.25 | $-0.31 |
| Free Cash Flow | -2.0M | -2.0M | -2.4M | -1.2M |
| Metric | 2025 | TTM | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | 9.8M | 10M | 9.0M | 12M | 7.1M | 6.6M | 6.9M | 5.5M | 5.6M | 4.3M | 3.0M | 3.5M | 3.5M |
| Gross Margin | 19.9% | 13.3% | 53.9% | 56.0% | 49.5% | 53.9% | 57.0% | 52.9% | 58.2% | 57.0% | 49.7% | 52.4% | 52.4% |
| R&D | 892K | 688K | 1.0M | 1.1M | 1.1M | 1.2M | 1.3M | 1.4M | 1.1M | 729K | 694K | 663K | 663K |
| SG&A | 6.4M | 5.8M | 3.5M | 3.5M | 3.7M | 3.2M | 3.1M | 3.7M | 3.5M | 3.2M | 3.0M | 3.1M | 3.1M |
| EBIT | -13M | -20M | -7.1M | -490K | -4.8M | -3.0M | -2.2M | -4.0M | -3.0M | -3.2M | -3.7M | -3.6M | -3.6M |
| Op. Margin | -137.8% | -195.6% | -79.5% | -4.2% | -67.9% | -45.4% | -31.3% | -72.4% | -54.1% | -73.5% | -124.7% | -103.6% | -103.6% |
| Net Income | -5.2M | -2.2M | -6.1M | 1.1M | -3.2M | -1.7M | -1.3M | -3.4M | -2.8M | -3.4M | -2.3M | -1.6M | -1.6M |
| Net Margin | -52.7% | -21.9% | -67.6% | 9.4% | -45.0% | -25.0% | -18.8% | -62.4% | -49.3% | -79.2% | -77.3% | -44.7% | -44.7% |
| Non-Recurring | 30K | 60K | 1.2M | 1K | 0 | 109K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Returns on Capital | |||||||||||||
| ROIC | -6.2% | -3.1% | -9.7% | 1.8% | -5.3% | -2.9% | -2.4% | -6.5% | -5.5% | -7.4% | -8.7% | -4.0% | -33.2% |
| ROE | -6.2% | -3.1% | -9.7% | 1.8% | -5.3% | -2.9% | -2.4% | -6.5% | -5.5% | -7.4% | N/A | -4.0% | -4.2% |
| ROA | -4.9% | -2.4% | -8.0% | 1.6% | -5.0% | -2.7% | -2.2% | -6.1% | -5.1% | -6.9% | -5.2% | -3.8% | -4.0% |
| Cash Flow | |||||||||||||
| Op. Cash Flow | -11M | -17M | -5.7M | -1.1M | -3.9M | -1.6M | -2.1M | -4.1M | -2.5M | -1.2M | -2.3M | -2.0M | -2.0M |
| Free Cash Flow | -11M | -17M | -6.2M | -1.3M | -4.0M | -1.6M | -2.1M | -4.2M | -2.6M | -1.2M | -2.4M | -2.0M | -2.0M |
| Owner Earnings | -12M | -17M | -6.0M | -1.2M | -4.0M | -1.6M | -2.1M | -4.1M | -2.5M | -1.2M | -2.4M | -2.0M | -2.0M |
| CapEx | 420K | 158K | 496K | 192K | 66K | 48K | 24K | 76K | 52K | 52K | 46K | 44K | 44K |
| Maint. CapEx | 1.5M | 530K | 268K | 50K | 127K | 61K | 3K | 11K | 33K | 55K | 58K | 67K | 67K |
| Growth CapEx | 0 | 0 | 228K | 142K | 0 | 0 | 21K | 65K | 19K | 0 | 0 | 0 | 0 |
| D&A | 1.5M | 530K | 268K | 50K | 127K | 61K | 3K | 11K | 33K | 55K | 58K | 67K | 67K |
| CapEx/OCF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.0% |
| Capital Allocation | |||||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Buyback Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Stock-Based Comp | 21K | 65K | 9K | 7K | 3K | 1K | 1K | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Repayment | 15M | 12M | 3.7M | 3.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance Sheet | |||||||||||||
| Net Debt | -61M | -65M | -63M | -63M | N/A | -57M | -56M | -48M | -45M | -43M | -40M | -33M | -28M |
| Cash & Equiv. | 51M | 71M | 66M | 64M | 59M | 58M | 46M | 41M | 39M | 38M | 35M | 29M | 29M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 248K |
| Debt/Equity | 0.24 | 0.09 | 0.04 | 0.02 | 0.06 | 0.01 | 0.00 | 0.04 | 0.03 | 0.02 | N/A | 0.01 | 0.01 |
| Interest Coverage | -55.4 | -110.2 | -88.0 | -14.4 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Equity | 79M | 66M | 60M | 61M | 58M | 56M | 54M | 51M | 49M | 44M | N/A | 37M | 37M |
| Total Assets | 108M | 81M | 70M | 66M | 61M | 59M | 57M | 56M | 52M | 46M | 42M | 39M | 39M |
| Total Liabilities | 29M | 15M | 11M | 5.0M | 3.3M | 3.7M | 2.9M | 4.7M | 3.5M | 3.0M | N/A | 2.2M | 2.2M |
| Intangibles | 222K | 88K | N/A | 3K | 38K | N/A | 4K | 12K | 19K | 13K | 7K | 4K | 4K |
| Retained Earnings | -218M | -220M | -226M | -225M | -228M | -231M | -232M | -236M | -238M | -242M | -244M | -246M | -246M |
| Working Capital | 64M | 61M | 60M | 60M | 57M | 55M | 44M | 39M | 45M | 37M | 34M | 33M | 33M |
| Current Assets | 91M | 74M | 69M | 66M | 61M | 59M | 47M | 43M | 48M | 39M | 35M | 35M | 35M |
| Current Liabilities | 27M | 13M | 9.0M | 5.0M | 3.3M | 3.6M | 2.9M | 3.2M | 2.6M | 2.5M | 1.9M | 2.1M | 2.1M |
| Per Share Data | |||||||||||||
| EPS | -0.47 | -0.20 | -0.55 | 0.10 | -0.29 | -0.15 | -0.12 | -0.31 | -0.25 | -0.31 | -0.21 | -0.14 | -0.14 |
| Owner EPS | -1.12 | -1.56 | -0.54 | -0.11 | -0.37 | -0.15 | -0.19 | -0.38 | -0.23 | -0.11 | -0.22 | -0.18 | -0.18 |
| Book Value | 7.15 | 5.88 | 5.41 | 5.65 | 5.28 | 5.02 | 5.02 | 4.60 | 4.42 | 3.97 | N/A | 3.34 | 3.34 |
| Cash Flow/Share | -0.98 | -1.50 | -0.52 | -0.10 | -0.36 | -0.14 | -0.19 | -0.37 | -0.23 | -0.11 | -0.21 | -0.18 | -0.13 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 11.1M | 11.2M | 11.0M | 10.9M | 11.0M | 11.1M | 10.8M | 11.0M | 11.0M | 11.0M | 10.9M | 11.1M | 11.1M |
| Valuation | |||||||||||||
| P/E Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -9.6 |
| P/FCF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EV/EBIT | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Price/Book | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.4 |
| Price/Sales | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4.3 |
| FCF Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -13.6% |
| Market Cap | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15M |
| Avg. Price | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.34 |
| Year-End Price | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.34 |
GIGAMEDIA Ltd passes 1 of 9 quality checks, indicating weak fundamentals.
The company's 5-year average gross margin is 54.0%.
GIGAMEDIA Ltd (GIGM) has a 5-year average return on invested capital (ROIC) of -6.4%. This is below average and may indicate limited pricing power.
GIGAMEDIA Ltd (GIGM) has a market capitalization of $15M. It is classified as a small-cap stock.
GIGAMEDIA Ltd (GIGM) does not currently pay a regular dividend.
GIGAMEDIA Ltd (GIGM) operates in the Services-Computer Programming, Data Processing, Etc. industry, within the Technology sector.
GIGAMEDIA Ltd (GIGM) reported annual revenue of $3 million in its most recent fiscal year, based on SEC EDGAR filings.
GIGAMEDIA Ltd (GIGM) has a net profit margin of -44.7%. The company is currently unprofitable.
GIGAMEDIA Ltd (GIGM) generated $-2 million in free cash flow in its most recent fiscal year. Negative free cash flow may indicate heavy investment or operational challenges.
| -2.6M |
| -4.2M |
| ROIC | -33.2% | -4.0% | -8.7% | -7.4% | -5.5% | -6.5% |
|---|
| Gross Margin | 52.4% | 52.4% | 49.7% | 57.0% | 58.2% | 52.9% |
|---|
| Debt/Equity | 0.01 | 0.01 | - | 0.02 | 0.03 | 0.04 |
|---|
| Dividends/Share | $0.00 | - | - | - | - | - |
|---|
| Operating Income | -3.6M | -3.6M | -3.7M | -3.2M | -3.0M | -4.0M |
|---|
| Operating Margin | -103.6% | -103.6% | -124.7% | -73.5% | -54.1% | -72.4% |
|---|
| ROE | -4.2% | -4.0% | - | -7.4% | -5.5% | -6.5% |
|---|
| Shares Outstanding | 11M | 11M | 11M | 11M | 11M | 11M |
|---|
GIGAMEDIA Ltd (GIGM) has a debt-to-equity ratio of 0.01. This indicates a conservatively financed balance sheet.
GIGAMEDIA Ltd (GIGM) reported earnings per share (EPS) of $-0.14 in its most recent fiscal year.
GIGAMEDIA Ltd (GIGM) has a return on equity (ROE) of -4.0%. A negative ROE may indicate losses or negative equity.
GIGAMEDIA Ltd (GIGM) has a 5-year average gross margin of 54.0%. This high margin suggests strong pricing power and a potential competitive moat.
The Ledger Terminal provides 17 years of financial data for GIGAMEDIA Ltd (GIGM), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
GIGAMEDIA Ltd (GIGM) has a book value per share of $3.34, based on its most recent annual SEC filing.
No recent press releases.