Business description not available.
| Metric | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | 247M | 247M | 250M | 0 | 288M | 236M |
| Net Income | 16M | 16M | -121M | 475M | 373M | 69M |
| EPS | $0.29 | $0.29 | $-2.18 | $8.58 | $6.74 | $1.25 |
| Free Cash Flow | 80M | 80M | 18M | 96M | 108M | 137M |
| ROIC | 7.2% | 2.4% | 2.4% | 2.2% | 2.3% | 2.4% |
| Gross Margin | 73.2% | 73.2% | 73.9% | - | 57.2% | 63.4% |
| Debt/Equity | 0.00 | 1.96 | 1.88 | 1.66 | 1.97 | 2.49 |
| Dividends/Share | $0.43 | $0.43 | $0.44 | $0.34 | $0.38 | $0.00 |
| Operating Income | 156M | 156M | 159M | 140M | 139M | 129M |
| Operating Margin | 63.2% | 63.2% | 63.7% | - | 48.3% | 54.4% |
| ROE | 0.9% | 0.9% | -6.7% | 25.2% | 23.3% | 5.7% |
| Shares Outstanding | 55M | 55M | 55M | 55M | 55M | 55M |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | 236M | 288M | 0 | 250M | 247M | 247M |
| Gross Margin | 63.4% | 57.2% | N/A | 73.9% | 73.2% | 73.2% |
| R&D | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBIT | 129M | 139M | 140M | 159M | 156M | 156M |
| Op. Margin | 54.4% | 48.3% | N/A | 63.7% | 63.2% | 63.2% |
| Net Income | 69M | 373M | 475M | -121M | 16M | 16M |
| Net Margin | 29.4% | 129.7% | N/A | -48.2% | 6.6% | 6.6% |
| Non-Recurring | 0 | 0 | 0 | 0 | 0 | 0 |
| Returns on Capital | ||||||
| ROIC | 2.4% | 2.3% | 2.2% | 2.4% | 2.4% | 7.2% |
| ROE | 5.7% | 23.3% | 25.2% | -6.7% | 0.9% | 0.9% |
| ROA | 1.6% | 7.5% | 9.1% | -2.3% | 0.3% | 0.3% |
| Cash Flow | ||||||
| Op. Cash Flow | 137M | 108M | 96M | 18M | 80M | 80M |
| Free Cash Flow | 137M | 108M | 96M | 18M | 80M | 80M |
| Owner Earnings | 135M | 104M | 94M | 15M | 77M | 77M |
| CapEx | 0 | 0 | 0 | 0 | 0 | 0 |
| Maint. CapEx | 2.8M | 3.2M | 2.2M | 2.7M | 3.6M | 3.6M |
| Growth CapEx | N/A | N/A | N/A | N/A | N/A | 0 |
| D&A | 2.8M | 3.2M | 2.2M | 2.7M | 3.6M | 3.6M |
| CapEx/OCF | N/A | N/A | N/A | N/A | N/A | 0.0% |
| Capital Allocation | ||||||
| Dividends Paid | 0 | 21M | 19M | 24M | 24M | 24M |
| Dividend Yield | N/A | 0.9% | 0.9% | 1.2% | 1.4% | 0.2% |
| Share Buybacks | 564K | 1.7M | 1.1M | 1.5M | 1.3M | 1.3M |
| Buyback Yield | 0.0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% |
| Stock-Based Comp | N/A | 1.3M | 99K | 4K | 52K | 52K |
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance Sheet | ||||||
| Net Debt | 3.0B | 3.2B | 3.1B | 3.4B | 3.4B | -9.4M |
| Cash & Equiv. | 17M | 367K | 2.1M | 4.1M | 9.4M | 9.4M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt/Equity | 2.49 | 1.97 | 1.66 | 1.88 | 1.96 | 0.00 |
| Interest Coverage | 7.4 | 7.4 | 5.5 | 2.5 | 2.1 | 2.1 |
| Equity | 1.2B | 1.6B | 1.9B | 1.8B | 1.7B | 1.7B |
| Total Assets | 4.4B | 5.0B | 5.2B | 5.3B | 5.3B | 5.3B |
| Total Liabilities | 3.2B | 3.4B | 3.4B | 3.5B | 3.6B | 3.6B |
| Intangibles | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 1.0B | 1.4B | 1.7B | 1.8B | 1.6B | 1.6B |
| Working Capital | -142M | -169M | -221M | -73M | -109M | -109M |
| Current Assets | 48M | 51M | 14M | 94M | 99M | 99M |
| Current Liabilities | 190M | 220M | 235M | 167M | 208M | 208M |
| Per Share Data | ||||||
| EPS | 1.25 | 6.74 | 8.58 | -2.18 | 0.29 | 0.29 |
| Owner EPS | 2.43 | 1.88 | 1.69 | 0.28 | 1.38 | 1.38 |
| Book Value | 21.87 | 28.87 | 34.00 | 32.34 | 31.09 | 31.09 |
| Cash Flow/Share | 1.30 | 6.79 | 8.62 | -2.13 | 0.36 | 0.36 |
| Dividends/Share | 0.00 | 0.38 | 0.34 | 0.44 | 0.43 | 0.43 |
| Shares Out. | 55.4M | 55.4M | 55.4M | 55.4M | 55.5M | 55.5M |
| Valuation | ||||||
| P/E Ratio | 31.4 | 5.9 | 4.1 | -15.6 | 96.3 | 697.3 |
| P/FCF | 15.9 | 20.4 | 20.5 | 104.4 | 19.6 | 141.6 |
| EV/EBIT | 40.2 | 38.6 | 36.4 | 32.9 | 31.6 | 72.6 |
| Price/Book | 1.8 | 1.4 | 1.0 | 1.0 | 0.9 | 6.6 |
| Price/Sales | 9.2 | 7.7 | N/A | 7.5 | 6.3 | 45.9 |
| FCF Yield | 6.3% | 4.9% | 4.9% | 1.0% | 5.1% | 0.7% |
| Market Cap | 2.2B | 2.2B | 2.0B | 1.9B | 1.6B | 11.4B |
| Avg. Price | 37.33 | 40.85 | 38.97 | 35.93 | 31.52 | 205.00 |
| Year-End Price | 39.34 | 39.89 | 35.55 | 33.90 | 28.33 | 205.00 |
Jeudan A/S passes 1 of 9 quality checks, indicating weak fundamentals.
Jeudan A/S trades at 697.3x trailing earnings, compared to its 15-year median P/E of 18.6x, suggesting it is currently Expensive relative to its historical range. On a free-cash-flow basis, the stock trades at 141.6x vs a median of 20.0x. The company's 5-year average ROIC is 2.3% with a gross margin of 66.9%. Total shareholder yield (dividends) is 0.2%. At current prices, the estimated annualized return to fair value is -16.1%.
Jeudan A/S (JDAN-CO) has a current P/E ratio of 697.3, compared to its historical median P/E of 18.6. The stock is currently considered Expensive based on its historical valuation range.
Jeudan A/S (JDAN-CO) has a 5-year average return on invested capital (ROIC) of 2.3%. This is below average and may indicate limited pricing power.
Jeudan A/S (JDAN-CO) has a market capitalization of $11.4B. It is classified as a large-cap stock.
Yes, Jeudan A/S (JDAN-CO) pays a dividend with a trailing twelve-month yield of 0.21%. The company also returns capital through share buybacks, with a buyback yield of 0.01%.
Based on historical P/E analysis, Jeudan A/S (JDAN-CO) appears expensive. The current P/E of 697.3 is 3640% above its historical median of 18.6. The estimated fair value CAGR (P/E method) is -17.1%.
Jeudan A/S (JDAN-CO) reported annual revenue of $247 million in its most recent fiscal year, based on SEC EDGAR filings.
Jeudan A/S (JDAN-CO) has a net profit margin of 6.6%. This is a modest margin.
Jeudan A/S (JDAN-CO) generated $80 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
Jeudan A/S (JDAN-CO) has a debt-to-equity ratio of 1.96. This indicates higher leverage, which may increase financial risk.
Jeudan A/S (JDAN-CO) reported earnings per share (EPS) of $0.29 in its most recent fiscal year.
Jeudan A/S (JDAN-CO) has a return on equity (ROE) of 0.9%. This indicates moderate shareholder returns.
Jeudan A/S (JDAN-CO) has a 5-year average gross margin of 66.9%. This high margin suggests strong pricing power and a potential competitive moat.
The Ledger Terminal provides 5 years of financial data for Jeudan A/S (JDAN-CO), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Jeudan A/S (JDAN-CO) has a book value per share of $31.09, based on its most recent annual SEC filing.
No recent press releases.