A Business at a Glance
0 of 5 daily views used (5 remaining). Sign up free for 10 daily views, or try AAPL for a full preview.
Leopard Energy (f/k/a Cyber Apps World Inc.) was incorporated on July 15, 2002, under the laws of the State of Nevada and engaged in a number of businesses until April 9, 2015, at which we merged with our wholly owned subsidiary Cyber Apps World Inc. and concurrently changed our name to Cyber Apps World Inc. At the time of the merger, we shifted our business focused to the development of mobile applications focusing on allowing users around the world to save money on products and services from member merchants and suppliers instantly with mobile coupons, using their desktops and/or mobile devices, including smartphones. On July 6, 2023, JanBella Group, LLC (“JanBella Group”), a family office, acquired 100,000 outstanding shares of Super A Voting Preferred Stock (the “Series A Preferred Shares”) in satisfaction of a promissory note made by the Company in favor of JanBella Group. The Series A Preferred Shares had been pledged to secure a note made by the Company to JanBella.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2014 |
|---|---|---|---|---|---|---|
| Revenue | 5K | - | - | 0 | 0 | 215K |
| Net Income | 59K | 32K | -253K | -149K | -1.9M | -71K |
| EPS | $0.05 | $0.03 | $-0.20 | $-0.13 | $-1.52 | $-33.60 |
| Free Cash Flow | 0 | -77K | -154K | -48K | -181K | - |
| ROIC | -47.5% | -90.6% | -488.6% | -3671656.7% | -18957.9% | - |
| Gross Margin | 100.0% | - | - | - | - | - |
| Debt/Equity | 0.00 | -1.62 | -1.23 | -0.61 | -0.39 | - |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | -32K | -59K | -283K | -139K | -1.9M | -71K |
| Operating Margin | -689.5% | - | - | - | - | -33.1% |
| ROE | 0.0% | - | - | - | - | - |
| Shares Outstanding | 1M | 1M | 1M | 1M | 1M | 0M |
| Metric | 2011 | 2012 | 2013 | 2014 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||
| Revenue | 0 | 0 | 1.5M | 215K | 0 | 0 | N/A | N/A | 5K |
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 100.0% |
| R&D | 30K | 11K | 5K | 6K | N/A | N/A | N/A | N/A | N/A |
| SG&A | 157K | 120K | 96K | 65K | 148K | 139K | 287K | 65K | 37K |
| EBIT | -187K | -131K | -101K | -71K | -1.9M | -139K | -283K | -59K | -32K |
| Op. Margin | N/A | N/A | -6.7% | -33.1% | N/A | N/A | N/A | N/A | -689.5% |
| Net Income | -475K | N/A | -1.1M | -71K | -1.9M | -149K | -253K | 32K | 59K |
| Net Margin | N/A | N/A | -70.5% | -33.1% | N/A | N/A | N/A | N/A | 1264.3% |
| Non-Recurring | 26K | -26K | -26K | 0 | 1.8M | 0 | 0 | 0 | 0 |
| Returns on Capital | |||||||||
| ROIC | N/M | N/A | N/A | N/A | N/M | N/M | N/M | -90.6% | -47.5% |
| ROE | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.0% |
| ROA | -762.6% | N/A | N/A | N/A | -24318.0% | -4963133.3% | -553.0% | 65.6% | 110.1% |
| Cash Flow | |||||||||
| Op. Cash Flow | -95K | -59K | -856K | 0 | -181K | -48K | -154K | -77K | -63K |
| Free Cash Flow | -95K | -76K | -856K | N/A | -181K | -48K | -154K | -77K | 0 |
| Owner Earnings | -192K | -166K | -983K | -128K | -181K | -48K | -154K | -77K | -63K |
| CapEx | 0 | 17K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Maint. CapEx | 97K | 107K | 127K | 128K | 0 | 0 | 0 | 0 | 0 |
| Growth CapEx | N/A | 0 | N/A | N/A | N/A | N/A | N/A | N/A | 0 |
| D&A | 97K | 107K | 127K | 128K | 0 | 0 | 0 | 0 | 0 |
| CapEx/OCF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.0% |
| Capital Allocation | |||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Buyback Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.0% |
| Stock-Based Comp | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 171K | 0 | 0 |
| Balance Sheet | |||||||||
| Net Debt | N/A | N/A | N/A | N/A | 77K | 192K | N/A | N/A | -14K |
| Cash & Equiv. | 0 | 0 | 0 | N/A | 0 | 0 | 6K | 12K | 14K |
| Long-Term Debt | N/A | N/A | N/A | N/A | 77K | 179K | N/A | N/A | N/A |
| Debt/Equity | -1.03 | N/A | N/A | N/A | -0.39 | -0.61 | -1.23 | -1.62 | 0.00 |
| Interest Coverage | -0.5 | -0.1 | -0.1 | N/A | -74.8 | -14.7 | -87.3 | -204.7 | -204.7 |
| Equity | -2.3M | N/A | N/A | N/A | -199K | -316K | -198K | -84K | -60K |
| Total Assets | 62K | N/A | N/A | N/A | 8K | 0 | 46K | 51K | 53K |
| Total Liabilities | 2.4M | N/A | N/A | 665K | 207K | 316K | 243K | 135K | 114K |
| Intangibles | N/A | N/A | N/A | N/A | N/A | 0 | N/A | N/A | N/A |
| Retained Earnings | -4.6M | -4.6M | -4.6M | -8.5M | -11M | -11M | -12M | -12M | -12M |
| Working Capital | -2.4M | -1.0M | N/A | -201K | -110K | -123K | -237K | -123K | -100K |
| Current Assets | 2K | 2K | N/A | 10K | 8K | 0 | 6K | 12K | 14K |
| Current Liabilities | 2.4M | 1.0M | 595K | 211K | 118K | 123K | 243K | 135K | 114K |
| Per Share Data | |||||||||
| EPS | -67.20 | -176.40 | -109.20 | -33.60 | -1.52 | -0.13 | -0.20 | 0.03 | 0.05 |
| Owner EPS | -7.63 | -0.28 | -101.53 | -10.95 | -0.14 | -0.04 | -0.12 | -0.07 | -0.05 |
| Book Value | -92.09 | N/A | N/A | N/A | -0.16 | -0.28 | -0.16 | -0.08 | -0.05 |
| Cash Flow/Share | -3.77 | -0.10 | -88.42 | N/A | -0.14 | -0.04 | -0.12 | -0.07 | 0.05 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 0.0M | 0.6M | 0.0M | 0.0M | 1.3M | 1.1M | 1.3M | 1.1M | 1.3M |
| Valuation | |||||||||
| P/E Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 7.8 | 3.1 |
| P/FCF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EV/EBIT | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Price/Book | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Price/Sales | N/A | N/A | 96.0 | 541.9 | N/A | N/A | N/A | N/A | 41.9 |
| FCF Yield | -0.0% | -0.0% | -0.5% | N/A | -18.8% | -63.3% | -186.1% | -30.9% | N/A |
| Market Cap | 32.7B | 20.8B | 163M | 36M | 962K | 76K | 83K | 248K | 195K |
| Avg. Price | 2,059,034.66 | 294,253.58 | 14,882.16 | 9,932.94 | 4.89 | 0.15 | 0.20 | 0.20 | 0.15 |
| Year-End Price | 1,299,314.88 | 35,435.86 | 16,821.18 | 3,076.01 | 0.76 | 0.07 | 0.07 | 0.23 | 0.15 |
Leopard Energy, Inc. passes 1 of 9 quality checks, indicating weak fundamentals.
Leopard Energy, Inc. trades at 5.1x trailing earnings, compared to its 15-year median P/E of 7.8x, suggesting it is currently Cheap relative to its historical range.
Leopard Energy, Inc. (LEEN) has a current P/E ratio of 5.1, compared to its historical median P/E of 7.8. The stock is currently considered Cheap based on its historical valuation range.
Leopard Energy, Inc. (LEEN) has a 5-year average return on invested capital (ROIC) of -90.6%. This is below average and may indicate limited pricing power.
Leopard Energy, Inc. (LEEN) has a market capitalization of $195K. It is classified as a small-cap stock.
Leopard Energy, Inc. (LEEN) does not currently pay a regular dividend.
Based on historical P/E analysis, Leopard Energy, Inc. (LEEN) appears cheap. The current P/E of 5.1 is 35% below its historical median of 7.8.
Leopard Energy, Inc. (LEEN) operates in the Services-Management Consulting Services industry, within the Industrials sector.
Leopard Energy, Inc. (LEEN) generated $-77 thousand in free cash flow in its most recent fiscal year. Negative free cash flow may indicate heavy investment or operational challenges.
Leopard Energy, Inc. (LEEN) reported earnings per share (EPS) of $0.03 in its most recent fiscal year.
The Ledger Terminal provides 8 years of financial data for Leopard Energy, Inc. (LEEN), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Leopard Energy, Inc. (LEEN) has a book value per share of $-0.08, based on its most recent annual SEC filing.
No recent press releases.