A Business at a Glance
0 of 5 daily views used (5 remaining). Sign up free for 10 daily views, or try AAPL for a full preview.
Exousia Pro, Inc. operates in the Communications Services, Nec industry, Communication Services sector. Full business description from SEC filing not yet available.
| Metric | TTM | FY2020 | FY2019 | FY2018 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -835K | -436K | -125K | 0 | -6.1M | -101K |
| EPS | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-1.80 | $0.00 |
| Free Cash Flow | 0 | -170K | -9K | 0 | -215K | -64K |
| ROIC | -1175.2% | -634.4% | - | -95.7% | -80676.6% | -105.9% |
| Gross Margin | - | - | - | - | - | - |
| Debt/Equity | 0.00 | -0.37 | -0.00 | -1.02 | -0.60 | -2.09 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | -867K | -468K | -125K | -2K | -6.0M | -95K |
| Operating Margin | 0.0% | - | - | - | - | - |
| ROE | 0.0% | - | - | - | - | - |
| Shares Outstanding | 12M | 12M | 12M | 12M | 3M | 3M |
| Metric | 2011 | 2012 | 2018 | |||
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A | 28K | 1.0M | 1K | 125K | 468K | 867K |
| EBIT | -95K | -6.0M | -2K | -125K | -468K | -867K |
| Op. Margin | N/A | N/A | N/A | N/A | N/A | 0.0% |
| Net Income | -101K | -6.1M | 0 | -125K | -436K | -835K |
| Net Margin | N/A | N/A | N/A | N/A | N/A | 0.0% |
| Non-Recurring | 0 | 4.9M | 0 | 0 | 0 | 0 |
| Returns on Capital | ||||||
| ROIC | -105.9% | N/M | -95.7% | N/A | N/M | N/M |
| ROE | N/A | N/A | N/A | N/A | N/A | 0.0% |
| ROA | -141.4% | -15770.5% | -36.2% | N/A | -748.2% | -1432.8% |
| Cash Flow | ||||||
| Op. Cash Flow | -64K | -215K | 0 | -9K | -170K | -289K |
| Free Cash Flow | -64K | -215K | 0 | -9K | -170K | 0 |
| Owner Earnings | -64K | -1.0M | 0 | -9K | -236K | -355K |
| CapEx | 0 | 0 | 0 | 0 | 0 | 0 |
| Maint. CapEx | 0 | 0 | 0 | 0 | 0 | 0 |
| Growth CapEx | N/A | N/A | N/A | N/A | N/A | 0 |
| D&A | 0 | 0 | 0 | 0 | 0 | 0 |
| CapEx/OCF | N/A | N/A | N/A | N/A | N/A | 0.0% |
| Capital Allocation | ||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 0 | 0 | 0 | 0 |
| Buyback Yield | N/A | N/A | N/A | N/A | N/A | 0.0% |
| Stock-Based Comp | N/A | 821K | N/A | 0 | 66K | 66K |
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance Sheet | ||||||
| Net Debt | -77K | 152K | N/A | 0 | 144K | 144K |
| Cash & Equiv. | 71K | 6K | 2K | 0 | 0 | N/A |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | 144K |
| Debt/Equity | -2.09 | -0.60 | -1.02 | 0.00 | -0.37 | 0.00 |
| Interest Coverage | -18.1 | -71.2 | -1.8 | N/A | -997.6 | -997.6 |
| Equity | -31K | -274K | -89K | -214K | -387K | -387K |
| Total Assets | 71K | 6K | 2K | 0 | 58K | 58K |
| Total Liabilities | 102K | 280K | 91K | 214K | 445K | 445K |
| Intangibles | N/A | N/A | N/A | N/A | N/A | N/A |
| Retained Earnings | N/A | N/A | -8.5M | -8.6M | -9.1M | -9.1M |
| Working Capital | -31K | -274K | -89K | N/A | -387K | -387K |
| Current Assets | 71K | 6K | 2K | 0 | 58K | 58K |
| Current Liabilities | 102K | 280K | 91K | 214K | 445K | 445K |
| Per Share Data | ||||||
| EPS | 0.00 | -1.80 | -0.00 | -0.00 | -0.00 | 0.00 |
| Owner EPS | -0.03 | -0.31 | -0.00 | -0.00 | -0.02 | -0.03 |
| Book Value | -0.01 | -0.08 | -0.01 | -0.02 | -0.03 | -0.03 |
| Cash Flow/Share | -0.03 | -0.06 | -0.00 | -0.00 | -0.01 | -0.07 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 2.5M | 3.4M | 12.5M | 12.5M | 12.5M | 12.5M |
| Valuation | ||||||
| P/E Ratio | N/A | N/A | N/A | N/A | N/A | N/A |
| P/FCF | N/A | N/A | N/A | N/A | N/A | N/A |
| EV/EBIT | N/A | N/A | N/A | N/A | N/A | N/A |
| Price/Book | N/A | N/A | N/A | N/A | N/A | N/A |
| Price/Sales | N/A | N/A | N/A | N/A | N/A | N/A |
| FCF Yield | N/A | -2.9% | -0.1% | -0.0% | -1.1% | N/A |
| Market Cap | N/A | 7.4M | 999K | 130M | 16M | 325K |
| Avg. Price | N/A | 5.80 | 0.06 | 7.26 | 6.18 | 0.03 |
| Year-End Price | N/A | 2.20 | 0.08 | 10.42 | 1.26 | 0.03 |
Exousia Pro, Inc. passes 0 of 9 quality checks, indicating weak fundamentals.
Exousia Pro, Inc. (MAJI) has a 5-year average return on invested capital (ROIC) of -100.8%. This is below average and may indicate limited pricing power.
Exousia Pro, Inc. (MAJI) has a market capitalization of $325K. It is classified as a small-cap stock.
Exousia Pro, Inc. (MAJI) does not currently pay a regular dividend.
Exousia Pro, Inc. (MAJI) operates in the Communications Services, Nec industry, within the Communication Services sector.
Exousia Pro, Inc. (MAJI) generated $-170 thousand in free cash flow in its most recent fiscal year. Negative free cash flow may indicate heavy investment or operational challenges.
The Ledger Terminal provides 5 years of financial data for Exousia Pro, Inc. (MAJI), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Exousia Pro, Inc. (MAJI) has a book value per share of $-0.03, based on its most recent annual SEC filing.
No recent press releases.