A Business at a Glance
0 of 5 daily views used (5 remaining). Sign up free for 10 daily views, or try AAPL for a full preview.
Business Overview At Mirion, we deliver vital protection that unlocks the transformative potential of radiation to move science, industry and medicine forward. For more than 60 years Mirion and our predecessor companies have provided products, services, and software that allow customers to safely leverage the power of ionizing radiation for applications that benefit the health, safety, vitality, and technological progress of the human experience. As a global leader in the field of radiation safety and innovation, we bring together unrivaled expertise with an unmatched range of reliably precise technologies. Safety is at the core of what we do. Through critical nuclear facilities, R&D labs, cancer centers, diagnostic imaging facilities, and on the front lines, Mirion empowers innovations that move radiation safety, measurement and medicine further to shape our future world.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 925M | 925M | 861M | 801M | 718M | 612M |
| Net Income | 29M | 29M | -36M | -97M | -277M | -158M |
| EPS | $0.11 | $0.11 | $-0.18 | $-0.49 | $-1.53 | $-24.18 |
| Free Cash Flow | 107M | 107M | 50M | 58M | 5.2M | 30M |
| ROIC | 2.4% | 2.4% | 1.2% | -1.0% | -11.8% | 1.4% |
| Gross Margin | 47.4% | 47.4% | 46.4% | 44.5% | 43.2% | 41.2% |
| Debt/Equity | 0.26 | 0.26 | 0.48 | 0.49 | 0.61 | 0.51 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | 52M | 52M | 25M | -22M | -298M | 11M |
| Operating Margin | 5.6% | 5.6% | 2.9% | -2.7% | -41.5% | 1.8% |
| ROE | 1.5% | 1.7% | -2.4% | -6.7% | -17.9% | -19.8% |
| Shares Outstanding | 262M | 262M | 201M | 19M | 181M | 19M |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | 440M | 478M | 612M | 718M | 801M | 861M | 925M | 925M |
| Gross Margin | 42.8% | 41.2% | 41.2% | 43.2% | 44.5% | 46.4% | 47.4% | 47.4% |
| R&D | 14M | 16M | 29M | 30M | 32M | 35M | 39M | 39M |
| SG&A | 145M | 158M | 211M | 362M | 340M | 341M | 348M | 348M |
| EBIT | 29M | 23M | 11M | -298M | -22M | 25M | 52M | 52M |
| Op. Margin | 6.5% | 4.8% | 1.8% | -41.5% | -2.7% | 2.9% | 5.6% | 5.6% |
| Net Income | -122M | -119M | -158M | -277M | -97M | -36M | 29M | 29M |
| Net Margin | -27.7% | -24.9% | -25.9% | -38.6% | -12.1% | -4.2% | 3.1% | 3.1% |
| Non-Recurring | -1.2M | -400K | 5.5M | 218M | -4.9M | 2.8M | 2.4M | 2.4M |
| Returns on Capital | ||||||||
| ROIC | N/A | 6.1% | 1.4% | -11.8% | -1.0% | 1.2% | 2.4% | 2.4% |
| ROE | -2795600.4% | 243.2% | -19.8% | -17.9% | -6.7% | -2.4% | 1.7% | 1.5% |
| ROA | N/A | -31.7% | -8.2% | -9.5% | -3.6% | -1.3% | 0.9% | 0.8% |
| Cash Flow | ||||||||
| Op. Cash Flow | 15M | 40M | 54M | 39M | 95M | 99M | 143M | 143M |
| Free Cash Flow | -1.8M | 20M | 30M | 5.2M | 58M | 50M | 107M | 107M |
| Owner Earnings | -55M | -29M | -30M | -167M | -90M | -67M | -10.0M | -10.0M |
| CapEx | 17M | 20M | 23M | 34M | 37M | 49M | 36M | 36M |
| Maint. CapEx | 70M | 68M | 84M | 175M | 163M | 150M | 138M | 138M |
| Growth CapEx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| D&A | 70M | 68M | 84M | 175M | 163M | 150M | 138M | 138M |
| CapEx/OCF | N/A | N/A | 43.3% | 86.8% | 39.0% | 49.2% | 25.4% | 25.4% |
| Capital Allocation | ||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 0 | 0 | 1.0M | 2.0M | 50M | 50M |
| Buyback Yield | 0.0% | 0.0% | N/A | N/A | 0.0% | N/A | 0.8% | 1.0% |
| Stock-Based Comp | 100K | 200K | 0 | 32M | 22M | 16M | 15M | 15M |
| Debt Repayment | 8.1M | 0 | 35M | 0 | 0 | 1.3M | 3.8M | 3.8M |
| Balance Sheet | ||||||||
| Net Debt | -5K | -750M | 777M | 776M | 593M | 545M | 67M | 67M |
| Cash & Equiv. | 5K | 750M | 84M | 74M | 129M | 175M | 412M | 412M |
| Long-Term Debt | 0 | 300K | 807M | 802M | 685M | 685M | 443M | 443M |
| Debt/Equity | 0.00 | -0.00 | 0.51 | 0.61 | 0.49 | 0.48 | 0.26 | 0.26 |
| Interest Coverage | 0.3 | 0.2 | 0.1 | N/A | -0.4 | 0.4 | 1.2 | 1.2 |
| Equity | 4K | -98M | 1.7B | 1.4B | 1.5B | 1.5B | 1.9B | 1.9B |
| Total Assets | N/A | 751M | 3.1B | 2.7B | 2.7B | 2.6B | 3.6B | 3.6B |
| Total Liabilities | 0 | 99M | 1.3B | 1.3B | 1.2B | 1.1B | 1.7B | 1.7B |
| Intangibles | N/A | N/A | 807M | 650M | 539M | 412M | 606M | 606M |
| Retained Earnings | 0 | -98M | -132M | -409M | -505M | -542M | -513M | -513M |
| Working Capital | 4K | -72M | 232M | 236M | 273M | 331M | 578M | 578M |
| Current Assets | 5K | 982K | 453M | 481M | 539M | 595M | 894M | 894M |
| Current Liabilities | 0 | 73M | 221M | 244M | 266M | 263M | 316M | 316M |
| Per Share Data | ||||||||
| EPS | -19.36 | -18.45 | -24.18 | -1.53 | -0.49 | -0.18 | 0.11 | 0.11 |
| Owner EPS | -8.71 | -4.51 | -1.60 | -0.92 | -4.77 | -0.33 | -0.04 | -0.04 |
| Book Value | 0.00 | -15.17 | 90.30 | 7.73 | 79.17 | 7.51 | 7.13 | 7.13 |
| Cash Flow/Share | 2.33 | 6.12 | 2.86 | 0.22 | 5.08 | 0.49 | 0.55 | 0.64 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 6.3M | 6.5M | 18.8M | 181.0M | 18.8M | 200.6M | 261.8M | 261.8M |
| Valuation | ||||||||
| P/E Ratio | N/A | N/A | N/A | N/A | N/A | N/A | 215.9 | 175.7 |
| P/FCF | N/A | N/A | 6.6 | 224.8 | 3.4 | 70.3 | 58.2 | 47.3 |
| EV/EBIT | N/A | N/A | 201.1 | N/A | N/A | 128.5 | 104.8 | 99.6 |
| Price/Book | N/A | N/A | 1.4 | 0.8 | 1.4 | 2.3 | 3.3 | 2.7 |
| Price/Sales | N/A | N/A | 3.9 | 1.9 | 2.0 | 2.7 | 5.6 | 5.5 |
| FCF Yield | N/A | N/A | 1.3% | 0.4% | 2.8% | 1.4% | 1.7% | 2.1% |
| Market Cap | 0 | 0 | 2.4B | 1.2B | 2.1B | 3.5B | 6.2B | 5.1B |
| Avg. Price | 0.00 | 0.00 | 10.71 | 7.49 | 8.07 | 11.64 | 19.90 | 19.33 |
| Year-End Price | 0.00 | 0.00 | 10.70 | 6.46 | 10.42 | 17.62 | 23.75 | 19.33 |
Mirion Technologies, Inc. passes 1 of 9 quality checks, indicating weak fundamentals.
Mirion Technologies, Inc. trades at 175.7x trailing earnings, compared to its 15-year median P/E of 15.0x, suggesting it is currently Expensive relative to its historical range. On a free-cash-flow basis, the stock trades at 44.2x vs a median of 32.4x. The company's 5-year average gross margin is 44.5%. Total shareholder yield (buybacks) is 1.0%. At current prices, the estimated annualized return to fair value is +14.4%.
Mirion Technologies, Inc. (MIR) has a current P/E ratio of 175.7, compared to its historical median P/E of 15.0. The stock is currently considered Expensive based on its historical valuation range.
Mirion Technologies, Inc. (MIR) has a 5-year average return on invested capital (ROIC) of -1.6%. This is below average and may indicate limited pricing power.
Mirion Technologies, Inc. (MIR) has a market capitalization of $5.1B. It is classified as a mid-cap stock.
Mirion Technologies, Inc. (MIR) does not currently pay a regular dividend. However, the company returns capital to shareholders through share buybacks, with a buyback yield of 0.98%.
Based on historical P/E analysis, Mirion Technologies, Inc. (MIR) appears expensive. The current P/E of 175.7 is 1072% above its historical median of 15.0.
Mirion Technologies, Inc. (MIR) operates in the Measuring & Controlling Devices, Nec industry, within the Technology sector.
Mirion Technologies, Inc. (MIR) reported annual revenue of $925 million in its most recent fiscal year, based on SEC EDGAR filings.
Mirion Technologies, Inc. (MIR) has a net profit margin of 3.1%. This is a modest margin.
Mirion Technologies, Inc. (MIR) generated $107 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
Mirion Technologies, Inc. (MIR) has a debt-to-equity ratio of 0.26. This indicates a conservatively financed balance sheet.
Mirion Technologies, Inc. (MIR) reported earnings per share (EPS) of $0.11 in its most recent fiscal year.
Mirion Technologies, Inc. (MIR) has a return on equity (ROE) of 1.7%. This indicates moderate shareholder returns.
Mirion Technologies, Inc. (MIR) has a 5-year average gross margin of 44.5%. This indicates decent pricing power.
The Ledger Terminal provides 7 years of financial data for Mirion Technologies, Inc. (MIR), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Mirion Technologies, Inc. (MIR) has a book value per share of $7.13, based on its most recent annual SEC filing.