A Business at a Glance
0 of 1 daily views used (1 remaining). Sign up free for +5 more daily views (6 total), or try AAPL for a full preview.
MOTORCAR PARTS OF AMERICA INC
MPAA
$271M
Mkt Cap
$13.79
+1.85%
MOTORCAR PARTS OF AMERICA INC (MPAA) has a current P/E ratio of 153.2, compared to its historical median P/E of 21.4. The stock is currently considered Expensive based on its historical valuation range.
MOTORCAR PARTS OF AMERICA INC (MPAA) has a 5-year average return on invested capital (ROIC) of 12.3%. This indicates solid capital allocation.
MOTORCAR PARTS OF AMERICA INC (MPAA) has a market capitalization of $265M. It is classified as a small-cap stock.
MOTORCAR PARTS OF AMERICA INC (MPAA) does not currently pay a regular dividend. However, the company returns capital to shareholders through share buybacks, with a buyback yield of 4.19%.
Based on historical P/E analysis, MOTORCAR PARTS OF AMERICA INC (MPAA) appears expensive. The current P/E of 153.2 is 617% above its historical median of 21.4. The estimated fair value CAGR (P/E method) is -25.5%.
MOTORCAR PARTS OF AMERICA INC (MPAA) operates in the Motor Vehicle Parts & Accessories industry, within the Consumer Cyclical sector.
We are a leading supplier of automotive aftermarket non-discretionary replacement parts and test solutions and diagnostic equipment -- building upon industry leading technology to be “The Global Leader for Parts and Solutions that Move Our World Today and Tomorrow”. We operate in the $130 billion non-discretionary automotive aftermarket for replacement hard parts in North America. Our hard parts products include light-duty rotating electrical products, wheel hub products, brake-related products, and turbochargers. In addition, we sell test solutions and diagnostic equipment, which were added with our acquisitions of D&V Electronics Ltd. in July 2017 and Mechanical Power Conversion, LLC in December 2018 and heavy-duty rotating electrical products, which were added with our January 2019 acquisition of Dixie Electric, Ltd. The automotive aftermarket is divided into two markets.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 771M | 757M | 718M | 683M | 650M | 541M |
| Net Income | 1.9M | -19M | -49M | -4.2M | 7.4M | 21M |
| EPS | $0.10 | $-0.99 | $-2.51 | $-0.22 | $0.38 | $1.11 |
| Free Cash Flow | 28M | 41M | 38M | -26M | -52M | 42M |
| ROIC | 5.2% | 15.3% | 15.8% | 12.0% | 5.9% | 12.4% |
| Gross Margin | 19.2% | 20.3% | 18.5% | 16.7% | 18.1% | 20.2% |
| Debt/Equity | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | 61M | 40M | 46M | 36M | 29M | 47M |
| Operating Margin | 7.9% | 5.3% | 6.4% | 5.3% | 4.4% | 8.6% |
| ROE | 0.8% | -7.2% | -16.3% | -1.3% | 2.4% | 7.4% |
| Shares Outstanding | 19M | 20M | 20M | 19M | 19M | 19M |
| Metric | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | 259M | 302M | 369M | 421M | 428M | 473M | 536M | 541M | 650M | 683M | 718M | 757M | 771M |
| Gross Margin | 31.5% | 27.0% | 27.4% | 27.7% | 25.0% | 18.9% | 22.1% | 20.2% | 18.1% | 16.7% | 18.5% | 20.3% | 19.2% |
| R&D | 1.9M | 2.3M | 3.0M | 3.8M | 5.7M | 8.0M | 9.2M | 8.6M | 11M | 10M | 10.0M | 11M | 14M |
| SG&A | 40M | 38M | 50M | 31M | 35M | 45M | 53M | 54M | 57M | 55M | 58M | 64M | 61M |
| EBIT | 32M | 34M | 38M | 70M | 51M | 16M | 17M | 47M | 29M | 36M | 46M | 40M | 61M |
| Op. Margin | 12.4% | 11.1% | 10.4% | 16.6% | 11.9% | 3.3% | 3.1% | 8.6% | 4.4% | 5.3% | 6.4% | 5.3% | 7.9% |
| Net Income | 107M | 11M | 11M | 39M | 19M | -7.8M | -7.3M | 21M | 7.4M | -4.2M | -49M | -19M | 1.9M |
| Net Margin | 41.5% | 3.8% | 2.9% | 9.2% | 4.5% | -1.7% | -1.4% | 4.0% | 1.1% | -0.6% | -6.9% | -2.6% | 0.3% |
| Non-Recurring | 1.6M | 1.6M | -7K | -13K | -161K | -41K | -15K | -29K | -36K | -17K | -9K | -5K | -5K |
| Returns on Capital | |||||||||||||
| ROIC | 81.4% | 10.8% | 11.2% | 20.4% | 11.2% | 5.4% | 6.4% | 12.4% | 5.9% | 12.0% | 15.8% | 15.3% | 5.2% |
| ROE | 202.3% | 7.6% | 5.3% | 16.9% | 7.2% | -2.8% | -2.6% | 7.4% | 2.4% | -1.3% | -16.3% | -7.2% | 0.8% |
| ROA | 31.4% | 3.1% | 2.6% | 9.3% | 3.9% | -1.3% | -1.0% | 2.6% | 0.8% | -0.4% | -4.8% | -2.0% | 0.2% |
| Cash Flow | |||||||||||||
| Op. Cash Flow | 14M | -9.5M | 15M | -5.3M | -14M | -40M | 19M | 56M | -45M | -22M | 39M | 45M | 33M |
| Free Cash Flow | 11M | -13M | 12M | -10M | -24M | -51M | 4.6M | 42M | -52M | -26M | 38M | 41M | 28M |
| Owner Earnings | 9.8M | -14M | 9.8M | -12M | -22M | -53M | 5.1M | 40M | -65M | -39M | 23M | 31M | -50M |
| CapEx | 3.0M | 3.7M | 3.7M | 4.9M | 9.9M | 11M | 14M | 14M | 7.6M | 4.2M | 1.0M | 4.6M | 5.1M |
| Maint. CapEx | 2.7M | 2.5M | 2.9M | 3.7M | 4.5M | 7.3M | 9.6M | 11M | 13M | 12M | 12M | 10M | 77M |
| Growth CapEx | 236K | 1.2M | 811K | 1.2M | 5.4M | 3.8M | 4.6M | 2.8M | 0 | 0 | 0 | 0 | 0 |
| D&A | 2.7M | 2.5M | 2.9M | 3.7M | 4.5M | 7.3M | 9.6M | 11M | 13M | 12M | 12M | 10M | 77M |
| CapEx/OCF | 22.0% | N/A | 24.4% | N/A | N/A | N/A | 75.3% | 24.9% | N/A | N/A | 2.6% | 10.1% | 15.6% |
| Capital Allocation | |||||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 627K | 0 | 0 | 2.0M | 9.3M | 4.1M | 0 | 1.1M | 1.9M | 0 | 0 | 4.8M | 11M |
| Buyback Yield | 0.2% | N/A | N/A | 0.3% | 2.2% | 1.1% | N/A | 0.3% | 0.6% | N/A | N/A | 2.6% | 4.2% |
| Stock-Based Comp | 969K | 2.2M | 2.6M | 3.4M | 3.8M | 5.6M | 4.1M | 5.2M | 7.3M | 4.7M | 4.7M | 3.9M | 5.2M |
| Debt Repayment | 12M | 8.4M | 86M | 3.1M | 3.1M | 2.7M | 3.8M | 72M | 0 | 0 | 0 | 0 | 0 |
| Balance Sheet | |||||||||||||
| Net Debt | 62M | 17M | -663K | 8.8M | 1.1M | 11M | -45M | -9.5M | -19M | -9.0M | -12M | -8.1M | -16M |
| Cash & Equiv. | 25M | 61M | 22M | 9.0M | 13M | 9.9M | 50M | 16M | 23M | 12M | 14M | 9.4M | 20M |
| Long-Term Debt | 79M | 71M | 20M | 17M | 14M | 24M | 3.9M | 5.0M | 3.4M | 2.7M | 1.9M | 2.0M | 2.8M |
| Debt/Equity | 0.80 | 0.42 | 0.11 | 0.08 | 0.06 | 0.09 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 |
| Interest Coverage | 3567.1 | 599.8 | 1126.1 | 1368.9 | 10166.8 | 680.3 | 59.6 | 123.0 | 83.2 | 139.1 | 210.6 | 209.0 | 222.0 |
| Equity | 110M | 190M | 211M | 249M | 287M | 280M | 276M | 301M | 315M | 320M | 285M | 258M | 259M |
| Total Assets | 319M | 421M | 399M | 436M | 552M | 632M | 777M | 848M | 1.0B | 1.0B | 1.0B | 958M | 991M |
| Total Liabilities | 209M | 231M | 188M | 187M | 266M | 353M | 502M | 547M | 700M | 708M | 727M | 700M | 733M |
| Intangibles | 3.2M | 2.6M | 4.6M | 4.0M | 3.8M | 8.4M | 6.4M | 5.3M | 3.8M | 2.1M | 1.1M | 552K | 0 |
| Retained Earnings | -10M | 1.3M | 12M | 50M | 79M | 71M | 64M | 86M | 93M | 89M | 40M | 20M | 23M |
| Working Capital | 22M | 67M | -24M | -21M | 90M | 74M | 91M | 97M | 111M | 155M | 156M | 160M | 167M |
| Current Assets | 125M | 182M | 107M | 122M | 288M | 353M | 409M | 423M | 537M | 537M | 560M | 511M | 558M |
| Current Liabilities | 103M | 115M | 131M | 143M | 197M | 279M | 318M | 326M | 426M | 383M | 404M | 351M | 391M |
| Per Share Data | |||||||||||||
| EPS | 7.01 | 0.65 | 0.55 | 1.99 | 0.99 | -0.42 | -0.39 | 1.11 | 0.38 | -0.22 | -2.51 | -0.99 | 0.10 |
| Owner EPS | 0.64 | -0.81 | 0.51 | -0.64 | -1.14 | -2.85 | 0.27 | 2.05 | -3.36 | -2.03 | 1.16 | 1.59 | -2.59 |
| Book Value | 7.16 | 10.79 | 10.98 | 12.78 | 14.74 | 14.97 | 14.74 | 15.56 | 16.27 | 16.76 | 14.53 | 13.10 | 13.46 |
| Cash Flow/Share | 0.88 | -0.54 | 0.80 | -0.27 | -0.72 | -2.16 | 1.01 | 2.90 | -2.32 | -1.14 | 2.00 | 2.31 | 4.13 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 15.3M | 17.6M | 19.2M | 19.5M | 19.5M | 18.7M | 18.7M | 19.3M | 19.4M | 19.1M | 19.6M | 19.7M | 19.2M |
| Valuation | |||||||||||||
| P/E Ratio | 3.7 | 43.0 | 67.5 | 15.5 | 21.4 | N/A | N/A | 20.7 | 44.8 | N/A | N/A | N/A | 134.4 |
| P/FCF | 37.2 | N/A | 61.6 | N/A | N/A | N/A | 49.0 | 10.5 | N/A | N/A | 4.1 | 4.5 | 9.6 |
| EV/EBIT | 14.2 | 15.2 | 18.6 | 8.7 | 8.1 | 23.4 | 11.8 | 9.5 | 11.1 | 3.6 | 3.7 | 5.2 | 4.1 |
| Price/Book | 3.6 | 2.6 | 3.4 | 2.3 | 1.4 | 1.3 | 0.8 | 1.5 | 1.0 | 0.4 | 0.6 | 0.7 | 1.0 |
| Price/Sales | 0.8 | 1.6 | 1.7 | 1.3 | 1.2 | 0.8 | 0.6 | 0.6 | 0.6 | 0.4 | 0.2 | 0.2 | 0.3 |
| FCF Yield | 2.7% | -2.7% | 1.6% | -1.7% | -5.8% | -14.5% | 2.0% | 9.5% | -15.9% | -19.1% | 24.2% | 22.2% | 10.4% |
| Market Cap | 392M | 493M | 713M | 584M | 412M | 355M | 227M | 444M | 330M | 136M | 158M | 184M | 265M |
| Avg. Price | 13.56 | 27.37 | 32.35 | 28.60 | 26.92 | 20.79 | 18.48 | 17.83 | 19.89 | 14.14 | 7.85 | 6.83 | 13.79 |
| Year-End Price | 25.62 | 27.96 | 37.15 | 29.99 | 21.16 | 19.01 | 12.15 | 22.95 | 17.04 | 7.10 | 8.04 | 9.35 | 13.79 |
MOTORCAR PARTS OF AMERICA INC passes 4 of 9 quality checks, suggesting mixed fundamentals.
MOTORCAR PARTS OF AMERICA INC trades at 153.2x trailing earnings, compared to its 15-year median P/E of 21.4x, suggesting it is currently Expensive relative to its historical range. On a free-cash-flow basis, the stock trades at 9.6x vs a median of 10.5x. The company's 5-year average ROIC is 12.3% with a gross margin of 18.8%. Total shareholder yield (buybacks) is 4.2%. At current prices, the estimated annualized return to fair value is +17.3%.
MOTORCAR PARTS OF AMERICA INC (MPAA) reported annual revenue of $757 million in its most recent fiscal year, based on SEC EDGAR filings.
MOTORCAR PARTS OF AMERICA INC (MPAA) has a net profit margin of -2.6%. The company is currently unprofitable.
MOTORCAR PARTS OF AMERICA INC (MPAA) generated $41 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
MOTORCAR PARTS OF AMERICA INC (MPAA) has a debt-to-equity ratio of 0.01. This indicates a conservatively financed balance sheet.
MOTORCAR PARTS OF AMERICA INC (MPAA) reported earnings per share (EPS) of $-0.99 in its most recent fiscal year.
MOTORCAR PARTS OF AMERICA INC (MPAA) has a return on equity (ROE) of -7.2%. A negative ROE may indicate losses or negative equity.
MOTORCAR PARTS OF AMERICA INC (MPAA) has a 5-year average gross margin of 18.8%. This lower margin is typical of capital-intensive or commodity businesses.
The Ledger Terminal provides 16 years of financial data for MOTORCAR PARTS OF AMERICA INC (MPAA), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
MOTORCAR PARTS OF AMERICA INC (MPAA) has a book value per share of $13.10, based on its most recent annual SEC filing.