A Business at a Glance
0 of 1 daily views used (1 remaining). Sign up free for +5 more daily views (6 total), or try AAPL for a full preview.
My Size, Inc.
MYSZ
$1M
Mkt Cap
$0.42
+1.45%
My Size, Inc. (MYSZ) has a 5-year average return on invested capital (ROIC) of -95.4%. This is below average and may indicate limited pricing power.
My Size, Inc. (MYSZ) has a market capitalization of $1M. It is classified as a small-cap stock.
My Size, Inc. (MYSZ) does not currently pay a regular dividend.
My Size, Inc. (MYSZ) operates in the Services-Prepackaged Software industry, within the Technology sector.
My Size, Inc. (MYSZ) reported annual revenue of $9 million in its most recent fiscal year, based on SEC EDGAR filings.
My Size, Inc. (MYSZ) has a net profit margin of -62.5%. The company is currently unprofitable.
My Size, Inc. (MYSZ) generated $-5 million in free cash flow in its most recent fiscal year. Negative free cash flow may indicate heavy investment or operational challenges.
ITEM 1. BUSINESS We are an omnichannel e-commerce platform and provider of AI-driven SaaS measurement solutions and our recently acquired subsidiaries, Naiz Fit, which provides SaaS technology solutions that solve size and fit issues and AI solutions for smarter design through data driven decisions for fashion ecommerce companies, and Orgad, an online retailer operating in the global markets. To date, we have generated almost all our revenue as a third-party seller on Amazon. Our advanced software and solutions assists us in supply chain, identifying products that can drive growth and provides a user-friendly experience and best customer service.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 9.4M | 9.4M | 8.3M | 7.0M | 4.5M | - |
| Net Income | -5.9M | -5.9M | - | - | -8.3M | -11M |
| EPS | $-1.87 | $-1.87 | $-4.39 | $-81.60 | $-448.20 | $-616.86 |
| Free Cash Flow | -5.2M | -5.2M | -3.1M | -6.1M | -7.3M | -7.3M |
| ROIC | -116.6% | 0.0% | - | - | -189.2% | -96.9% |
| Gross Margin | 32.0% | 32.0% | 40.2% | 39.0% | 14.2% | - |
| Debt/Equity | 0.20 | 0.20 | 0.04 | 0.15 | 0.22 | 0.06 |
| Dividends/Share | $0.00 | $0.00 | $0.00 | - | $0.00 | - |
| Operating Income | -5.7M | -5.7M | -3.9M | -6.7M | -8.1M | -11M |
| Operating Margin | -61.3% | -61.3% | -47.8% | -96.4% | -181.9% | - |
| ROE | -113.5% | -97.0% | - | - | -108.0% | -162.7% |
| Shares Outstanding | 3M | 3M | 2M | 0M | 0M | 0M |
| Metric | 2016 | 2017 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | 4.5M | 7.0M | 8.3M | 9.4M | 9.4M |
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | 14.2% | 39.0% | 40.2% | 32.0% | 32.0% |
| R&D | 727K | 845K | 1.1M | 1.5M | 1.5M | 4.2M | 1.7M | 974K | 429K | 597K | 597K |
| SG&A | 1.9M | 4.8M | 3.2M | 2.6M | 2.6M | 4.1M | 3.9M | 4.0M | 3.4M | 4.8M | 4.8M |
| EBIT | -2.6M | -5.6M | -5.2M | -6.0M | -6.1M | -11M | -8.1M | -6.7M | -3.9M | -5.7M | -5.7M |
| Op. Margin | N/A | N/A | N/A | N/A | N/A | N/A | -181.9% | -96.4% | -47.8% | -61.3% | -61.3% |
| Net Income | -4.3M | -5.4M | -6.0M | -5.5M | -6.2M | -11M | -8.3M | N/A | N/A | -5.9M | -5.9M |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | -186.4% | N/A | N/A | -62.5% | -62.5% |
| Non-Recurring | 0 | 0 | 0 | -8K | 0 | 0 | 0 | 671K | 602K | 144K | 144K |
| Returns on Capital | |||||||||||
| ROIC | -46.4% | -183.3% | -89.0% | N/M | -70.2% | -96.9% | -189.2% | N/A | N/A | 0.0% | -116.6% |
| ROE | -284.2% | -2897.6% | -288.2% | -173.3% | -393.8% | -162.7% | -108.0% | N/A | N/A | -97.0% | -113.5% |
| ROA | -147.2% | -236.6% | -125.2% | -109.1% | -188.7% | -130.5% | -74.6% | N/A | N/A | -57.8% | -57.4% |
| Cash Flow | |||||||||||
| Op. Cash Flow | -2.2M | -4.1M | -3.6M | -5.4M | -5.7M | -7.3M | -7.3M | -6.1M | -3.1M | -5.1M | -5.1M |
| Free Cash Flow | -2.2M | -4.2M | -3.6M | -5.5M | -5.7M | -7.3M | -7.3M | -6.1M | -3.1M | -5.2M | -5.2M |
| Owner Earnings | -2.2M | -4.5M | -4.2M | -6.1M | -6.4M | -7.7M | -8.3M | -6.9M | -3.5M | -6.0M | -6.0M |
| CapEx | 36K | 16K | 40K | 103K | 16K | 23K | 27K | 7K | 7K | 16K | 16K |
| Maint. CapEx | 33K | 68K | 92K | 30K | 40K | 42K | 193K | 329K | 49K | 342K | 342K |
| Growth CapEx | 3K | 0 | 0 | 73K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| D&A | 33K | 68K | 92K | 30K | 40K | 42K | 193K | 329K | 49K | 342K | 342K |
| CapEx/OCF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.0% |
| Capital Allocation | |||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Buyback Yield | 0.0% | 0.0% | 0.0% | 0.0% | N/A | N/A | 0.0% | N/A | 0.0% | 0.0% | 0.0% |
| Stock-Based Comp | 23K | 332K | 533K | 692K | 645K | 373K | 774K | 453K | 390K | 517K | 517K |
| Debt Repayment | 25K | 583K | 5.6M | 266K | 6.0M | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance Sheet | |||||||||||
| Net Debt | 2.9M | -1.3M | -700K | 5K | 4.8M | -9.9M | -1.1M | -1.5M | -4.6M | -1.3M | -1.3M |
| Cash & Equiv. | 34K | 1.8M | 5.1M | 1.2M | 1.7M | 11M | 2.1M | 2.2M | 4.9M | 2.3M | 2.3M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | 376K | 249K | 146K | 831K | 831K |
| Debt/Equity | 2.29 | -0.48 | 1.07 | 0.98 | 3.23 | 0.06 | 0.22 | 0.15 | 0.04 | 0.20 | 0.20 |
| Interest Coverage | N/A | N/A | N/A | N/A | N/A | N/A | -811.0 | -293.1 | -83.9 | N/A | N/A |
| Equity | 1.5M | -1.2M | 5.3M | 1.1M | 2.1M | 11M | 4.5M | 4.7M | 6.9M | 5.2M | 5.2M |
| Total Assets | 2.1M | 2.4M | 7.1M | 3.0M | 3.6M | 13M | 9.7M | 9.0M | 10M | 10M | 10M |
| Total Liabilities | 625K | 3.6M | 1.8M | 1.9M | 1.5M | 1.7M | 5.2M | 4.3M | 3.1M | 5.0M | 5.0M |
| Intangibles | N/A | N/A | N/A | N/A | N/A | N/A | 1.4M | 1.1M | 750K | 1.6M | 1.6M |
| Retained Earnings | -12M | -17M | -23M | -29M | -35M | -45M | -54M | -60M | -64M | -70M | -70M |
| Working Capital | 872K | -1.3M | 5.0M | 577K | 1.6M | 10M | 1.9M | 2.7M | 6.1M | 3.6M | 3.6M |
| Current Assets | 1.5M | 2.3M | 6.8M | 1.8M | 2.5M | 12M | 6.1M | 6.6M | 9.1M | 7.7M | 7.7M |
| Current Liabilities | 625K | 3.6M | 1.8M | 1.2M | 911K | 1.2M | 4.2M | 3.9M | 3.0M | 4.1M | 4.1M |
| Per Share Data | |||||||||||
| EPS | -2.16 | -2.40 | -24.24 | -643.50 | -62.44 | -616.86 | -448.20 | -81.60 | -4.39 | -1.87 | -1.87 |
| Owner EPS | -1.10 | -2.02 | -17.15 | -718.77 | -64.54 | -452.21 | -445.34 | -60.86 | -1.73 | -1.92 | -1.92 |
| Book Value | 0.76 | -0.51 | 21.50 | 123.03 | 21.05 | 636.62 | 244.65 | 41.84 | 3.39 | 1.65 | 1.65 |
| Cash Flow/Share | -1.08 | -1.84 | -14.61 | -634.25 | -57.59 | -427.87 | -393.19 | -53.95 | -1.52 | -1.64 | -1.76 |
| Dividends/Share | 0.00 | 0.00 | 0.00 | 0.00 | N/A | N/A | 0.00 | N/A | 0.00 | 0.00 | 0.00 |
| Shares Out. | 2.0M | 2.3M | 0.2M | 0.0M | 0.1M | 0.0M | 0.0M | 0.1M | 2.0M | 3.1M | 3.1M |
| Valuation | |||||||||||
| P/E Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -0.2 |
| P/FCF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EV/EBIT | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Price/Book | N/A | N/A | N/A | N/A | 15.2 | 0.8 | N/A | 0.4 | N/A | N/A | 0.3 |
| Price/Sales | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.5 | N/A | N/A | 0.1 |
| FCF Yield | N/A | N/A | N/A | N/A | -18.1% | -87.4% | N/A | -354.3% | N/A | N/A | -392.4% |
| Market Cap | 0 | 0 | 0 | 0 | 31M | 8.4M | 0 | 1.7M | 0 | 0 | 1.3M |
| Avg. Price | 0.00 | 0.00 | 0.00 | 0.00 | 304.45 | 246.20 | 0.00 | 10.76 | 0.00 | 0.00 | 0.42 |
| Year-End Price | 0.00 | 0.00 | 0.00 | 0.00 | 248.00 | 113.00 | 0.00 | 5.41 | 0.00 | 0.00 | 0.42 |
My Size, Inc. passes 0 of 9 quality checks, indicating weak fundamentals.
The company's 5-year average gross margin is 31.4%.
My Size, Inc. (MYSZ) has a debt-to-equity ratio of 0.20. This indicates a conservatively financed balance sheet.
My Size, Inc. (MYSZ) reported earnings per share (EPS) of $-1.87 in its most recent fiscal year.
My Size, Inc. (MYSZ) has a return on equity (ROE) of -97.0%. A negative ROE may indicate losses or negative equity.
My Size, Inc. (MYSZ) has a 5-year average gross margin of 31.4%. This indicates decent pricing power.
The Ledger Terminal provides 10 years of financial data for My Size, Inc. (MYSZ), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
My Size, Inc. (MYSZ) has a book value per share of $1.65, based on its most recent annual SEC filing.