DESCRIPTION OF THE WILHELMINA BUSINESS The primary business of Wilhelmina is fashion model management. The Company’s predecessor was founded in 1967 by Wilhelmina Cooper, a renowned fashion model, and became one of the oldest, best known, and largest fashion model management companies in the world. Headquartered in New York City, Wilhelmina has grown to include operations located in Los Angeles, Miami, and London, as well as a network of licensees. Wilhelmina provides traditional, full-service fashion model and talent management services, specializing in the representation and management of models, entertainers, athletes and other talent, to various clients, including retailers, designers, advertising agencies, print and electronic media, and catalog companies. The Company maintains a website at https://www.wilhelmina.com. The Aperture division operates in New York, Los Angeles and Miami, representing actors and models, for film, television, and commercials.
| Metric | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | 18M | 18M | 17M | 18M | 16M | 12M |
| Net Income | 544K | 614K | 433K | 3.5M | 4.5M | -4.9M |
| EPS | $0.10 | $0.12 | $0.08 | $0.68 | $0.88 | $-0.96 |
| Free Cash Flow | 0 | 2.5M | 540K | 2.3M | 5.5M | -2.1M |
| ROIC | 2.2% | 3.7% | 3.7% | 27.0% | 16.7% | -26.3% |
| Gross Margin | - | 31.1% | 33.3% | 38.7% | 46.3% | 22.0% |
| Debt/Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.16 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | 485K | 700K | 728K | 2.4M | 2.2M | -4.0M |
| Operating Margin | 2.7% | 4.0% | 4.2% | 13.6% | 13.4% | -33.9% |
| ROE | 2.2% | 2.4% | 1.7% | 14.6% | 21.5% | -29.9% |
| Shares Outstanding | 5M | 5M | 5M | 5M | 5M | 5M |
Wilhelmina International, Inc. passes 1 of 9 quality checks, indicating weak fundamentals.
Wilhelmina International, Inc. trades at 29.6x trailing earnings, compared to its 15-year median P/E of 16.6x, suggesting it is currently Fair relative to its historical range. On a free-cash-flow basis, the stock trades at 6.9x vs a median of 13.5x. The company's 5-year average ROIC is 5.0% with a gross margin of 34.3%. At current prices, the estimated annualized return to fair value is +4.0%.
Wilhelmina International, Inc. (WHLM) has a current P/E ratio of 29.6, compared to its historical median P/E of 16.6. The stock is currently considered Fair based on its historical valuation range.
Wilhelmina International, Inc. (WHLM) has a 5-year average return on invested capital (ROIC) of 5.0%. This is below average and may indicate limited pricing power.
Wilhelmina International, Inc. (WHLM) has a market capitalization of $17M. It is classified as a small-cap stock.
Wilhelmina International, Inc. (WHLM) does not currently pay a regular dividend.
Based on historical P/E analysis, Wilhelmina International, Inc. (WHLM) appears fair. The current P/E of 29.6 is 78% above its historical median of 16.6. The estimated fair value CAGR (P/E method) is -30.6%.
Wilhelmina International, Inc. (WHLM) operates in the Services-Management Consulting Services industry, within the Industrials sector.
Wilhelmina International, Inc. (WHLM) reported annual revenue of $18 million in its most recent fiscal year, based on SEC EDGAR filings.
Wilhelmina International, Inc. (WHLM) has a net profit margin of 3.5%. This is a modest margin.
Wilhelmina International, Inc. (WHLM) generated $3 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
Wilhelmina International, Inc. (WHLM) has a debt-to-equity ratio of 0.00. This indicates a conservatively financed balance sheet.
Wilhelmina International, Inc. (WHLM) reported earnings per share (EPS) of $0.12 in its most recent fiscal year.
Wilhelmina International, Inc. (WHLM) has a return on equity (ROE) of 2.4%. This indicates moderate shareholder returns.
Wilhelmina International, Inc. (WHLM) has a 5-year average gross margin of 34.3%. This indicates decent pricing power.
The Ledger Terminal provides 11 years of financial data for Wilhelmina International, Inc. (WHLM), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Wilhelmina International, Inc. (WHLM) has a book value per share of $4.98, based on its most recent annual SEC filing.