A Business at a Glance
0 of 5 daily views used (5 remaining). Sign up free for 10 daily views, or try AAPL for a full preview.
Beyond Commerce, Inc. was formed as a Nevada corporation on January 12, 2006. We are focused on business combinations of “big data” companies in global B2B internet marketing analytics, technologies and services. The Company’s objective is to develop and deploy disruptive strategic software technology that will build on organic growth potential and to exploit cross-selling opportunities. We plan to offer a cohesive global digital product and services platform to provide clients with a single point of contact for their big data, marketing and related sales initiatives. We believe our business model will ensure that information will remain secure and private, as necessitated by the current market climate.
| Metric | TTM | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.9M | 4.0M | - | - | 4.1M | 5.0M |
| Net Income | -2.0M | -2.4M | -9.2M | -10M | -5.5M | -4.3M |
| EPS | $-0.00 | $0.00 | $0.00 | $-0.00 | $0.00 | $0.00 |
| Free Cash Flow | 0 | -1.2M | -1.8M | -905K | -2.6M | -3.4M |
| ROIC | -23.0% | -26.4% | -59.2% | -43.9% | -109.7% | -15.1% |
| Gross Margin | 73.1% | 72.1% | - | - | 73.8% | 100.0% |
| Debt/Equity | 0.00 | -0.53 | -2.02 | -1.88 | -1.86 | -0.90 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | -1.3M | -1.6M | -1.9M | -2.3M | -2.1M | -1.8M |
| Operating Margin | -31.8% | -38.5% | - | - | -51.8% | -34.9% |
| ROE | 0.0% | - | - | - | - | - |
| Shares Outstanding | 16,400M | 16,400M | 16,400M | 15,442M | 5,102M | 1,628M |
| Metric | 2017 | 2018 | 2019 | 2020 | |||
|---|---|---|---|---|---|---|---|
| Income Statement | |||||||
| Revenue | 0 | 5.0M | 4.1M | N/A | N/A | 4.0M | 3.9M |
| Gross Margin | N/A | 100.0% | 73.8% | N/A | N/A | 72.1% | 73.1% |
| R&D | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A | 15K | 1.4M | 1.2M | 1.3M | 690K | 698K | 642K |
| EBIT | -248K | -1.8M | -2.1M | -2.3M | -1.9M | -1.6M | -1.3M |
| Op. Margin | N/A | -34.9% | -51.8% | N/A | N/A | -38.5% | -31.8% |
| Net Income | 3.3M | -4.3M | -5.5M | -10M | -9.2M | -2.4M | -2.0M |
| Net Margin | N/A | -85.2% | -133.3% | N/A | N/A | -58.8% | -50.1% |
| Non-Recurring | 0 | 358K | 0 | 358K | 273K | 273K | 0 |
| Returns on Capital | |||||||
| ROIC | N/A | -15.1% | -109.7% | -43.9% | -59.2% | -26.4% | -23.0% |
| ROE | N/A | N/A | N/A | N/A | N/A | N/A | 0.0% |
| ROA | N/A | -46.5% | -59.1% | -194.0% | -175.3% | -48.1% | -46.0% |
| Cash Flow | |||||||
| Op. Cash Flow | 0 | -620K | 107K | -889K | -1.8M | -1.2M | -1.1M |
| Free Cash Flow | 0 | -3.4M | -2.6M | -905K | -1.8M | -1.2M | 0 |
| Owner Earnings | 0 | -921K | -270K | -1.4M | -2.3M | -1.5M | -1.4M |
| CapEx | 0 | 2.7M | 2.7M | 16K | 0 | 0 | 0 |
| Maint. CapEx | 0 | 301K | 377K | 496K | 412K | 343K | 329K |
| Growth CapEx | N/A | 2.4M | 2.4M | 0 | N/A | N/A | 0 |
| D&A | 0 | 301K | 377K | 496K | 412K | 343K | 329K |
| CapEx/OCF | N/A | N/A | 2565.0% | N/A | N/A | N/A | 0.0% |
| Capital Allocation | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Buyback Yield | N/A | N/A | N/A | N/A | N/A | N/A | 0.0% |
| Stock-Based Comp | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt Repayment | 0 | 150K | 0 | 123K | 191K | 0 | 0 |
| Balance Sheet | |||||||
| Net Debt | 0 | 12M | 4.7M | 9.2M | 5.9M | 2.2M | 2.5M |
| Cash & Equiv. | 0 | 681K | 585K | 84K | 570K | 392K | 428K |
| Long-Term Debt | 0 | 3.1M | 3.1M | 2.9M | 1.7M | N/A | 2.9M |
| Debt/Equity | 0.00 | -0.90 | -1.86 | -1.88 | -2.02 | -0.53 | 0.00 |
| Interest Coverage | -0.6 | -1.9 | -2.9 | -1.3 | -3.3 | -2.1 | -2.1 |
| Equity | -11M | -14M | -3.1M | -5.0M | -3.3M | -5.5M | -5.7M |
| Total Assets | 0 | 9.2M | 9.2M | 5.4M | 5.2M | 4.7M | 4.3M |
| Total Liabilities | 11M | 23M | 12M | 10M | 8.5M | 10M | 10.0M |
| Intangibles | N/A | 0 | 3.1M | 2.7M | 2.0M | 1.7M | 1.6M |
| Retained Earnings | -38M | -43M | -48M | -59M | -68M | -70M | -70M |
| Working Capital | N/A | -12M | -7.1M | -5.7M | -3.8M | -5.6M | -5.8M |
| Current Assets | 0 | 2.1M | 2.1M | 1.3M | 1.6M | 1.4M | 1.1M |
| Current Liabilities | 11M | 14M | 9.1M | 7.0M | 5.4M | 7.0M | 6.9M |
| Per Share Data | |||||||
| EPS | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 |
| Owner EPS | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Book Value | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash Flow/Share | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 1.1B | 1.6B | 5.1B | 15.4B | 16.4B | 16.4B | 16.4B |
| Valuation | |||||||
| P/E Ratio | N/A | N/A | N/A | N/A | N/A | N/A | -4.1 |
| P/FCF | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EV/EBIT | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Price/Book | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Price/Sales | N/A | N/A | 25.4 | N/A | N/A | 1.4 | 0.4 |
| FCF Yield | N/A | -3.1% | -57.4% | -6.9% | -28.2% | -35.9% | N/A |
| Market Cap | 30M | 107M | 4.6M | 13M | 6.6M | 3.3M | 1.6M |
| Avg. Price | 0.01 | 0.08 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Year-End Price | 0.03 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beyond Commerce, Inc. passes 1 of 9 quality checks, indicating weak fundamentals.
The company's 5-year average gross margin is 82.0%.
Beyond Commerce, Inc. (BYOC) has a 5-year average return on invested capital (ROIC) of -50.8%. This is below average and may indicate limited pricing power.
Beyond Commerce, Inc. (BYOC) has a market capitalization of $2M. It is classified as a small-cap stock.
Beyond Commerce, Inc. (BYOC) does not currently pay a regular dividend.
Beyond Commerce, Inc. (BYOC) operates in the Services-Computer Processing & Data Preparation industry, within the Technology sector.
Beyond Commerce, Inc. (BYOC) reported annual revenue of $4 million in its most recent fiscal year, based on SEC EDGAR filings.
Beyond Commerce, Inc. (BYOC) has a net profit margin of -58.8%. The company is currently unprofitable.
Beyond Commerce, Inc. (BYOC) generated $-1 million in free cash flow in its most recent fiscal year. Negative free cash flow may indicate heavy investment or operational challenges.
Beyond Commerce, Inc. (BYOC) has a 5-year average gross margin of 82.0%. This high margin suggests strong pricing power and a potential competitive moat.
The Ledger Terminal provides 6 years of financial data for Beyond Commerce, Inc. (BYOC), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Beyond Commerce, Inc. (BYOC) has a book value per share of $-0.00, based on its most recent annual SEC filing.
No recent press releases.