A Business at a Glance
0 of 1 daily views used (1 remaining). Sign up free for +5 more daily views (6 total), or try AAPL for a full preview.
Clearway Energy, Inc.
CWEN
$6.5B
Mkt Cap
$32.09
-4.41%
Clearway Energy, Inc. (CWEN) has a current P/E ratio of 22.4, compared to its historical median P/E of 29.3. The stock is currently considered Fair based on its historical valuation range.
Clearway Energy, Inc. (CWEN) has a 5-year average return on invested capital (ROIC) of 3.2%. This is below average and may indicate limited pricing power.
Clearway Energy, Inc. (CWEN) has a market capitalization of $6.5B. It is classified as a mid-cap stock.
Yes, Clearway Energy, Inc. (CWEN) pays a dividend with a trailing twelve-month yield of 5.47%.
Based on historical P/E analysis, Clearway Energy, Inc. (CWEN) appears fair. The current P/E of 22.4 is 23% below its historical median of 29.3. The estimated fair value CAGR (P/E method) is 38.6%.
Clearway Energy, Inc. (CWEN) operates in the Electric Services industry, within the Utilities sector.
Clearway Energy, Inc. (CWEN) reported annual revenue of $1.4 billion in its most recent fiscal year, based on SEC EDGAR filings.
Clearway Energy, Inc. operates in the Electric Services industry, Utilities sector. Full business description from SEC filing not yet available.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 1.4B | 1.4B | 1.4B | 1.3B | 1.2B | 1.3B |
| Net Income | 169M | 169M | 88M | 79M | 582M | 51M |
| EPS | $0.83 | $0.83 | $0.75 | $0.67 | $4.99 | $0.44 |
| Free Cash Flow | 369M | 369M | 483M | 490M | 675M | 550M |
| ROIC | 0.8% | 0.9% | 1.1% | 2.3% | 9.8% | 2.1% |
| Gross Margin | 62.9% | 62.9% | 63.5% | 64.0% | 63.4% | 64.9% |
| Debt/Equity | 1.74 | 1.74 | 1.39 | 1.74 | 1.83 | 2.51 |
| Dividends/Share | $1.76 | $1.76 | $2.85 | $2.64 | $2.48 | $2.31 |
| Operating Income | 160M | 160M | 196M | 263M | 1.3B | 267M |
| Operating Margin | 11.2% | 11.2% | 14.3% | 20.0% | - | 20.8% |
| ROE | 3.1% | 3.1% | 1.7% | 1.8% | 15.9% | 1.7% |
| Shares Outstanding | 204M | 204M | 117M | 118M | 117M | 116M |
| Metric | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | 828M | 968M | 1.0B | 1.0B | 1.1B | 1.0B | 1.2B | 1.3B | 1.2B | 1.3B | 1.4B | 1.4B | 1.4B |
| Gross Margin | 66.5% | 66.6% | 70.2% | 67.7% | 68.9% | 67.3% | 69.5% | 64.9% | 63.4% | 64.0% | 63.5% | 62.9% | 62.9% |
| R&D | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A | 8.0M | 12M | 16M | 19M | 20M | 29M | 34M | 40M | 40M | 36M | 39M | 41M | 41M |
| EBIT | 306M | 326M | 222M | 283M | 347M | 224M | 333M | 267M | 1.3B | 263M | 196M | 160M | 160M |
| Op. Margin | 37.0% | 33.7% | 21.4% | 28.0% | 33.0% | 21.7% | 27.8% | 20.8% | N/A | 20.0% | 14.3% | 11.2% | 11.2% |
| Net Income | 16M | 33M | 57M | -16M | 48M | -11M | 25M | 51M | 582M | 79M | 88M | 169M | 169M |
| Net Margin | 1.9% | 3.4% | 5.5% | -1.6% | 4.6% | -1.1% | 2.1% | 4.0% | 48.9% | 6.0% | 6.4% | 11.8% | 11.8% |
| Non-Recurring | 0 | -2.0M | 179M | 28M | 0 | 24M | 32M | 6.0M | 1.3B | 12M | 0 | 0 | 0 |
| Returns on Capital | |||||||||||||
| ROIC | 5.5% | 3.5% | 2.7% | 2.1% | 2.6% | 2.6% | 2.7% | 2.1% | 9.8% | 2.3% | 1.1% | 0.9% | 0.8% |
| ROE | 0.7% | 1.1% | 2.1% | -0.7% | 2.2% | -0.5% | 1.0% | 1.7% | 15.9% | 1.8% | 1.7% | 3.1% | 3.1% |
| ROA | 0.3% | 0.4% | 0.6% | -0.2% | 0.6% | -0.1% | 0.2% | 0.4% | 4.6% | 0.6% | 0.6% | 1.1% | 1.0% |
| Cash Flow | |||||||||||||
| Op. Cash Flow | 362M | 425M | 577M | 517M | 498M | 477M | 545M | 701M | 787M | 702M | 770M | 688M | 688M |
| Free Cash Flow | 302M | 396M | 557M | 327M | 415M | 249M | 421M | 550M | 675M | 490M | 483M | 369M | 369M |
| Owner Earnings | 129M | 121M | 273M | 181M | 159M | 74M | 115M | 189M | 275M | 174M | 142M | 3.0M | 3.0M |
| CapEx | 60M | 29M | 20M | 190M | 83M | 228M | 124M | 151M | 112M | 212M | 287M | 319M | 319M |
| Maint. CapEx | 233M | 303M | 303M | 334M | 336M | 401M | 428M | 509M | 512M | 526M | 627M | 682M | 682M |
| Growth CapEx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| D&A | 233M | 303M | 303M | 334M | 336M | 401M | 428M | 509M | 512M | 526M | 627M | 682M | 682M |
| CapEx/OCF | N/A | 6.8% | 3.5% | 36.8% | 16.7% | 47.8% | 22.8% | 21.5% | 14.2% | 30.2% | 37.3% | 46.4% | 46.4% |
| Capital Allocation | |||||||||||||
| Dividends Paid | 101M | 139M | 173M | 202M | 238M | 155M | 211M | 268M | 289M | 311M | 334M | 358M | 358M |
| Dividend Yield | N/A | N/A | N/A | N/A | 18.7% | 11.6% | 10.3% | 9.6% | 8.8% | 11.2% | 12.1% | 6.1% | 5.5% |
| Share Buybacks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Buyback Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.0% |
| Stock-Based Comp | N/A | 1.0M | 1.0M | 2.0M | 3.0M | 2.0M | 2.0M | 3.0M | 0 | 2.0M | 1.0M | 3.0M | 3.0M |
| Debt Repayment | 626M | 735M | 269M | 332M | 810M | 1.5B | 1.5B | 2.3B | 1.2B | 1.3B | 2.0B | 1.5B | 1.5B |
| Balance Sheet | |||||||||||||
| Net Debt | 4.5B | 5.5B | 5.7B | 5.8B | 5.6B | 6.9B | 7.1B | 8.1B | 6.7B | 8.1B | 7.4B | 9.2B | 9.2B |
| Cash & Equiv. | 429M | 111M | 322M | 148M | 407M | 155M | 268M | 179M | 657M | 535M | 332M | 231M | 231M |
| Long-Term Debt | 4.7B | 5.3B | 5.7B | 5.7B | 5.4B | 5.0B | 6.6B | 6.9B | 6.5B | 7.5B | 6.8B | 7.9B | 7.9B |
| Debt/Equity | 1.69 | 1.92 | 2.31 | 2.78 | 2.69 | 3.10 | 2.70 | 2.51 | 1.83 | 1.74 | 1.39 | 1.74 | 1.74 |
| Interest Coverage | 1.4 | 1.2 | 0.8 | 0.9 | 1.1 | 0.6 | 0.8 | 0.9 | 5.5 | 0.8 | 0.6 | 0.4 | 0.4 |
| Equity | 2.9B | 2.9B | 2.6B | 2.2B | 2.2B | 2.3B | 2.7B | 3.3B | 4.0B | 5.0B | 5.6B | 5.4B | 5.4B |
| Total Assets | 7.9B | 8.7B | 9.0B | 8.5B | 8.5B | 9.7B | 10.6B | 12.8B | 12.3B | 14.7B | 14.3B | 16.7B | 16.7B |
| Total Liabilities | 5.2B | 6.0B | 6.4B | 6.3B | 6.3B | 7.4B | 7.9B | 9.5B | 8.3B | 9.7B | 8.8B | 10.7B | 10.7B |
| Intangibles | 1.4B | 1.4B | 1.3B | 1.2B | 1.2B | 1.4B | 1.4B | 2.5B | 2.6B | 2.4B | 2.2B | 2.4B | 2.4B |
| Retained Earnings | 3.0M | 12M | -2.0M | -69M | -58M | -72M | -84M | -33M | 463M | 361M | 254M | 213M | 213M |
| Working Capital | 247M | -73M | 165M | -58M | 52M | -1.4B | 74M | -100M | 659M | 654M | 349M | 134M | 134M |
| Current Assets | 656M | 416M | 670M | 482M | 756M | 608M | 708M | 1.5B | 1.3B | 1.6B | 1.1B | 1.2B | 1.2B |
| Current Liabilities | 409M | 489M | 505M | 540M | 704M | 2.1B | 634M | 1.6B | 617M | 906M | 718M | 1.0B | 1.0B |
| Per Share Data | |||||||||||||
| EPS | 0.59 | N/A | N/A | N/A | 0.46 | -0.10 | 0.22 | 0.44 | 4.99 | 0.67 | 0.75 | 0.83 | 0.83 |
| Owner EPS | 4.76 | N/A | N/A | N/A | 1.52 | 0.67 | 1.01 | 1.63 | 2.36 | 1.48 | 1.21 | 0.01 | 0.01 |
| Book Value | 107.16 | N/A | N/A | N/A | 21.31 | 20.57 | 23.89 | 28.47 | 34.52 | 42.35 | 47.42 | 26.60 | 26.60 |
| Cash Flow/Share | 13.35 | N/A | N/A | N/A | 4.77 | 4.34 | 4.80 | 6.05 | 6.75 | 5.95 | 6.56 | 3.38 | 4.18 |
| Dividends/Share | 3.72 | N/A | 0.26 | 0.30 | 2.28 | 1.41 | 1.86 | 2.31 | 2.48 | 2.64 | 2.85 | 1.76 | 1.76 |
| Shares Out. | 27.1M | N/A | N/A | N/A | 104.3M | 110.0M | 113.6M | 115.9M | 116.6M | 117.9M | 117.3M | 203.8M | 203.8M |
| Valuation | |||||||||||||
| P/E Ratio | N/A | N/A | N/A | N/A | 26.0 | N/A | 112.2 | 64.2 | 5.2 | 36.3 | 32.5 | 22.9 | 38.7 |
| P/FCF | N/A | N/A | N/A | N/A | 3.0 | 6.5 | 6.7 | 6.0 | 4.5 | 5.8 | 5.9 | 18.1 | 17.7 |
| EV/EBIT | N/A | N/A | N/A | N/A | 19.7 | 44.2 | 28.9 | 42.7 | 6.0 | 39.5 | 50.0 | 79.5 | 98.3 |
| Price/Book | N/A | N/A | N/A | N/A | 0.6 | 0.7 | 1.0 | 1.0 | 0.8 | 0.6 | 0.5 | 0.7 | 1.2 |
| Price/Sales | N/A | N/A | N/A | N/A | 1.2 | 1.3 | 1.7 | 2.2 | 2.8 | 2.1 | 2.0 | 2.4 | 4.6 |
| FCF Yield | N/A | N/A | N/A | N/A | 33.2% | 15.5% | 15.0% | 16.8% | 22.1% | 17.1% | 16.9% | 9.5% | 5.6% |
| Market Cap | N/A | N/A | N/A | N/A | 1.2B | 1.6B | 2.8B | 3.3B | 3.1B | 2.9B | 2.9B | 3.9B | 6.5B |
| Avg. Price | N/A | 9.95 | 9.08 | 11.29 | 12.20 | 12.11 | 17.95 | 23.97 | 28.06 | 23.55 | 23.56 | 28.93 | 32.09 |
| Year-End Price | N/A | 8.61 | 9.78 | 12.26 | 11.97 | 14.62 | 24.68 | 28.26 | 26.17 | 24.29 | 24.39 | 32.78 | 32.09 |
Clearway Energy, Inc. passes 5 of 9 quality checks, suggesting mixed fundamentals.
Clearway Energy, Inc. trades at 22.4x trailing earnings, compared to its 15-year median P/E of 29.3x, suggesting it is currently Fair relative to its historical range. On a free-cash-flow basis, the stock trades at 3.0x vs a median of 5.9x. The company's 5-year average ROIC is 3.2% with a gross margin of 63.7%. Total shareholder yield (dividends) is 5.5%. At current prices, the estimated annualized return to fair value is +30.4%.
Clearway Energy, Inc. (CWEN) has a net profit margin of 11.8%. This is a healthy margin.
Clearway Energy, Inc. (CWEN) generated $369 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
Clearway Energy, Inc. (CWEN) has a debt-to-equity ratio of 1.74. This indicates higher leverage, which may increase financial risk.
Clearway Energy, Inc. (CWEN) reported earnings per share (EPS) of $0.83 in its most recent fiscal year.
Clearway Energy, Inc. (CWEN) has a return on equity (ROE) of 3.1%. This indicates moderate shareholder returns.
Clearway Energy, Inc. (CWEN) has a 5-year average gross margin of 63.7%. This high margin suggests strong pricing power and a potential competitive moat.
The Ledger Terminal provides 15 years of financial data for Clearway Energy, Inc. (CWEN), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Clearway Energy, Inc. (CWEN) has a book value per share of $26.60, based on its most recent annual SEC filing.