The Company Getty Images Holdings, Inc. is a Delaware corporation with its corporate headquarters located at 605 5th Ave S., Suite 400, Seattle, Washington 98104, telephone number (206) 925-5000, internet website address www.gettyimages.com. Our internet website and content contained therein or connected thereto are not incorporated by reference into this Annual Report. References to “Getty Images,” the “Company,” “we,” “our” and “us” and similar terms mean Getty Images Holdings, Inc. and its subsidiaries, unless the context otherwise requires. Business Overview Getty Images was founded in 1995, with the core mission of bringing the world’s best creative and editorial visual content solutions to our customers to engage their audiences.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 981M | 981M | 939M | 917M | 926M | 919M |
| Net Income | -206M | -206M | 40M | 19M | -147M | 46M |
| EPS | $-0.50 | $-0.50 | $0.10 | $0.05 | $-0.53 | $0.23 |
| Free Cash Flow | 5.7M | 5.7M | 61M | 76M | 104M | 140M |
| ROIC | 2.1% | 3.5% | 6.1% | 6.7% | 11.0% | 16.8% |
| Gross Margin | 73.4% | 73.4% | 73.1% | 72.7% | 72.5% | 73.0% |
| Debt/Equity | 4.86 | 4.86 | 2.00 | 2.43 | 2.73 | -5.07 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | 84M | 84M | 181M | 128M | 202M | 202M |
| Operating Margin | 8.6% | 8.6% | 19.2% | 13.9% | 21.8% | 22.0% |
| ROE | -37.3% | -33.7% | 5.9% | 3.1% | -27.1% | - |
| Shares Outstanding | 412M | 412M | 395M | 387M | 278M | 199M |
| Metric | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | 919M | 926M | 917M | 939M | 981M | 981M |
| Gross Margin | 73.0% | 72.5% | 72.7% | 73.1% | 73.4% | 73.4% |
| R&D | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A | 368M | 376M | 403M | 408M | 416M | 416M |
| EBIT | 202M | 202M | 128M | 181M | 84M | 84M |
| Op. Margin | 22.0% | 21.8% | 13.9% | 19.2% | 8.6% | 8.6% |
| Net Income | 46M | -147M | 19M | 40M | -206M | -206M |
| Net Margin | 5.0% | -15.9% | 2.1% | 4.2% | -21.0% | -21.0% |
| Non-Recurring | 475K | 33K | 0 | 0 | 0 | 0 |
| Returns on Capital | ||||||
| ROIC | 16.8% | 11.0% | 6.7% | 6.1% | 3.5% | 2.1% |
| ROE | N/A | -27.1% | 3.1% | 5.9% | -33.7% | -37.3% |
| ROA | 1.8% | -6.0% | 0.7% | 1.5% | -7.1% | -6.4% |
| Cash Flow | ||||||
| Op. Cash Flow | 189M | 163M | 133M | 118M | 65M | 65M |
| Free Cash Flow | 140M | 104M | 76M | 61M | 5.7M | 5.7M |
| Owner Earnings | 131M | 104M | 41M | 37M | -14M | -14M |
| CapEx | 49M | 59M | 57M | 57M | 60M | 60M |
| Maint. CapEx | 51M | 50M | 54M | 59M | 62M | 62M |
| Growth CapEx | 0 | 9.7M | 2.6M | 0 | 0 | 0 |
| D&A | 51M | 50M | 54M | 59M | 62M | 62M |
| CapEx/OCF | 26.1% | 36.3% | 42.9% | 48.6% | N/A | 91.3% |
| Capital Allocation | ||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 0 | 0 | 0 | 0 |
| Buyback Yield | N/A | N/A | N/A | N/A | 0.0% | 0.0% |
| Stock-Based Comp | 6.4M | 9.3M | 38M | 22M | 17M | 17M |
| Debt Repayment | 17M | 310M | 50M | 58M | 1.0B | 1.0B |
| Balance Sheet | ||||||
| Net Debt | 1.4B | 1.3B | 1.3B | 1.1B | 2.5B | 2.6B |
| Cash & Equiv. | 186M | 98M | 137M | 121M | 90M | 90M |
| Long-Term Debt | 1.8B | 1.4B | 1.4B | 1.3B | 1.3B | 1.3B |
| Debt/Equity | -5.07 | 2.73 | 2.43 | 2.00 | 4.86 | 4.86 |
| Interest Coverage | 1.7 | 1.7 | 1.0 | 1.4 | 0.5 | 0.5 |
| Equity | -347M | 545M | 633M | 670M | 553M | 553M |
| Total Assets | 2.6B | 2.5B | 2.6B | 2.6B | 3.2B | 3.2B |
| Total Liabilities | 2.2B | 1.9B | 1.9B | 1.8B | 2.6B | 2.6B |
| Intangibles | 479M | 420M | 404M | 390M | 415M | 415M |
| Retained Earnings | -1.2B | -1.3B | -1.3B | -1.2B | -1.4B | -1.4B |
| Working Capital | 29M | -53M | -67M | -94M | -297M | -297M |
| Current Assets | 375M | 270M | 365M | 359M | 1.0B | 1.0B |
| Current Liabilities | 346M | 322M | 432M | 453M | 1.3B | 1.3B |
| Per Share Data | ||||||
| EPS | 0.23 | -0.53 | 0.05 | 0.10 | -0.50 | -0.50 |
| Owner EPS | 0.66 | 0.37 | 0.11 | 0.09 | -0.03 | -0.03 |
| Book Value | -1.75 | 1.96 | 1.64 | 1.70 | 1.34 | 1.34 |
| Cash Flow/Share | 0.95 | 0.59 | 0.34 | 0.30 | 0.16 | -0.35 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 198.6M | 278.2M | 386.8M | 395.3M | 412.2M | 412.2M |
| Valuation | ||||||
| P/E Ratio | 43.2 | N/A | 108.2 | 21.9 | N/A | -1.8 |
| P/FCF | 14.1 | 14.0 | 27.6 | 14.2 | N/A | 64.5 |
| EV/EBIT | 17.6 | 13.8 | 26.3 | 11.4 | N/A | 35.3 |
| Price/Book | N/A | 2.7 | 3.3 | 1.3 | N/A | 0.7 |
| Price/Sales | 2.2 | 3.2 | 2.3 | 1.6 | N/A | 0.4 |
| FCF Yield | 7.1% | 7.2% | 3.6% | 7.0% | N/A | 1.5% |
| Market Cap | 2.0B | 1.4B | 2.1B | 866M | 0 | 366M |
| Avg. Price | 10.02 | 10.60 | 5.33 | 3.80 | 0.00 | 0.89 |
| Year-End Price | 9.94 | 5.21 | 5.41 | 2.19 | 0.00 | 0.89 |
Getty Images Holdings, Inc. passes 2 of 9 quality checks, indicating weak fundamentals.
On a free-cash-flow basis, the stock trades at 16.4x vs a median of 14.2x. The company's 5-year average ROIC is 8.8% with a gross margin of 72.9%. At current prices, the estimated annualized return to fair value is -29.3%.
Getty Images Holdings, Inc. (GETY) has a 5-year average return on invested capital (ROIC) of 8.8%. This is below average and may indicate limited pricing power.
Getty Images Holdings, Inc. (GETY) has a market capitalization of $366M. It is classified as a small-cap stock.
Getty Images Holdings, Inc. (GETY) does not currently pay a regular dividend.
Getty Images Holdings, Inc. (GETY) operates in the Services-Business Services, Nec industry, within the Industrials sector.
Getty Images Holdings, Inc. (GETY) reported annual revenue of $981 million in its most recent fiscal year, based on SEC EDGAR filings.
Getty Images Holdings, Inc. (GETY) has a net profit margin of -21.0%. The company is currently unprofitable.
Getty Images Holdings, Inc. (GETY) generated $6 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
Getty Images Holdings, Inc. (GETY) has a debt-to-equity ratio of 4.86. This indicates higher leverage, which may increase financial risk.
Getty Images Holdings, Inc. (GETY) reported earnings per share (EPS) of $-0.50 in its most recent fiscal year.
Getty Images Holdings, Inc. (GETY) has a return on equity (ROE) of -33.7%. A negative ROE may indicate losses or negative equity.
Getty Images Holdings, Inc. (GETY) has a 5-year average gross margin of 72.9%. This high margin suggests strong pricing power and a potential competitive moat.
The Ledger Terminal provides 5 years of financial data for Getty Images Holdings, Inc. (GETY), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Getty Images Holdings, Inc. (GETY) has a book value per share of $1.34, based on its most recent annual SEC filing.