A Business at a Glance
0 of 1 daily views used (1 remaining). Sign up free for +5 more daily views (6 total), or try AAPL for a full preview.
Galaxy Gaming, Inc.
GLXZ
$41M
Mkt Cap
$1.64
+0.61%
Galaxy Gaming, Inc. (GLXZ) has a 5-year average return on invested capital (ROIC) of 32.3%. This indicates strong capital allocation and a potential competitive advantage.
Galaxy Gaming, Inc. (GLXZ) has a market capitalization of $41M. It is classified as a small-cap stock.
Galaxy Gaming, Inc. (GLXZ) does not currently pay a regular dividend.
Galaxy Gaming, Inc. (GLXZ) operates in the Services-Amusement & Recreation Services industry, within the Consumer Cyclical sector.
Galaxy Gaming, Inc. (GLXZ) reported annual revenue of $31 million in its most recent fiscal year, based on SEC EDGAR filings.
Galaxy Gaming, Inc. (GLXZ) has a net profit margin of 4.8%. This is a modest margin.
Galaxy Gaming, Inc. (GLXZ) generated $8 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
Unless the context indicates otherwise, references to “Galaxy Gaming, Inc.,” “we,” “us,” “our,” or the “Company,” refer to Galaxy Gaming, Inc., a Nevada corporation (“Galaxy Gaming”). We are an established global gaming company specializing in the design, development, acquisition, assembly, marketing and licensing of proprietary casino table games, side bets, and associated technology, platforms and systems for the casino and iGaming industries. Casinos use our proprietary products and services to enhance their gaming operations and improve their profitability and productivity, as well as to offer popular cutting-edge gaming entertainment content and technology to their players. We market our products and services to online and land-based casinos worldwide with products currently present in North America, the Caribbean, Central America, the United Kingdom, Europe, Africa, and to cruise ships exploring the world's oceans.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 31M | 31M | 32M | 28M | 23M | 20M |
| Net Income | 1.5M | 1.5M | -2.6M | -1.8M | -1.8M | 2.1M |
| EPS | $0.06 | $0.06 | $-0.10 | $-0.07 | $-0.07 | $0.10 |
| Free Cash Flow | 7.6M | 7.6M | 4.0M | 2.7M | 6.3M | 6.4M |
| ROIC | 41.9% | 43.1% | 31.3% | 35.7% | 31.3% | 20.1% |
| Gross Margin | 97.5% | 97.5% | 95.2% | 95.5% | 99.2% | 99.6% |
| Debt/Equity | 0.00 | -2.27 | -2.77 | -3.01 | -3.07 | -3.15 |
| Dividends/Share | $0.00 | - | $3.20 | - | - | - |
| Operating Income | 8.2M | 8.2M | 5.7M | 6.7M | 6.1M | 4.3M |
| Operating Margin | 26.5% | 26.5% | 18.0% | 24.2% | 25.9% | 21.7% |
| ROE | 0.0% | -7.9% | 13.7% | 10.0% | 10.1% | -10.0% |
| Shares Outstanding | 25M | 25M | 26M | 26M | 25M | 21M |
| Metric | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | 9.8M | 11M | 12M | 15M | 19M | 21M | 10M | 20M | 23M | 28M | 32M | 31M | 31M |
| Gross Margin | 74.9% | 99.1% | 98.9% | 98.5% | 99.2% | 97.8% | 98.8% | 99.6% | 99.2% | 95.5% | 95.2% | 97.5% | 97.5% |
| R&D | 473K | 455K | 354K | 489K | 926K | 821K | 488K | 520K | 585K | 823K | 1.1M | 931K | 931K |
| SG&A | 5.5M | 7.1M | 6.7M | 9.1M | 11M | 13M | 9.0M | 11M | 13M | 16M | 20M | 17M | 17M |
| EBIT | 1.2M | 1.5M | 3.4M | 2.5M | 3.9M | 4.1M | -2.3M | 4.3M | 6.1M | 6.7M | 5.7M | 8.2M | 8.2M |
| Op. Margin | 12.5% | 13.6% | 27.2% | 16.9% | 21.1% | 19.1% | -22.0% | 21.7% | 25.9% | 24.2% | 18.0% | 26.5% | 26.5% |
| Net Income | 22K | 473K | 1.8M | -11K | 1.2M | 2.9M | -2.2M | 2.1M | -1.8M | -1.8M | -2.6M | 1.5M | 1.5M |
| Net Margin | 0.2% | 4.3% | 14.2% | -0.1% | 6.6% | 13.8% | -21.6% | 10.6% | -7.6% | -6.5% | -8.3% | 4.8% | 4.8% |
| Non-Recurring | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40K | -114K | 0 | -33K | 6K | 6K |
| Returns on Capital | |||||||||||||
| ROIC | 4.0% | 6.7% | 17.9% | 13.2% | 30.9% | 36.6% | -10.1% | 20.1% | 31.3% | 35.7% | 31.3% | 43.1% | 41.9% |
| ROE | 1.3% | 19.6% | 48.1% | -0.2% | 18.9% | -29.2% | 8.4% | -10.0% | 10.1% | 10.0% | 13.7% | -7.9% | 0.0% |
| ROA | 0.1% | 2.5% | 9.5% | -0.1% | 6.0% | 13.3% | -8.2% | 5.9% | -4.3% | -4.4% | -6.4% | 4.3% | 5.4% |
| Cash Flow | |||||||||||||
| Op. Cash Flow | 3.2M | 3.6M | 4.2M | 2.8M | 4.3M | 4.9M | -1.6M | 6.5M | 6.4M | 2.7M | 4.1M | 7.7M | 7.7M |
| Free Cash Flow | 3.1M | 3.5M | 4.1M | 2.8M | 4.2M | 4.8M | -1.7M | 6.4M | 6.3M | 2.7M | 4.0M | 7.6M | 7.6M |
| Owner Earnings | 2.9M | 1.8M | 2.3M | 256K | 1.7M | 2.0M | -4.6M | 2.1M | 2.4M | -567K | 315K | 3.9M | 3.9M |
| CapEx | 77K | 46K | 83K | 57K | 70K | 106K | 63K | 60K | 117K | 15K | 57K | 123K | 123K |
| Maint. CapEx | 44K | 1.7M | 1.7M | 1.8M | 1.8M | 2.0M | 2.2M | 2.9M | 2.8M | 2.3M | 2.9M | 3.2M | 3.2M |
| Growth CapEx | 33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| D&A | 44K | 1.7M | 1.7M | 1.8M | 1.8M | 2.0M | 2.2M | 2.9M | 2.8M | 2.3M | 2.9M | 3.2M | 3.2M |
| CapEx/OCF | N/A | N/A | N/A | N/A | 1.6% | 2.2% | N/A | 0.9% | 1.8% | 0.6% | 1.4% | N/A | 1.6% |
| Capital Allocation | |||||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Buyback Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.0% | 0.0% |
| Stock-Based Comp | 324K | 120K | 146K | 813K | 776K | 928K | 738K | 1.5M | 1.3M | 1.0M | 920K | 540K | 540K |
| Debt Repayment | 2.9M | 3.4M | 12M | 1.7M | 11M | 1.5M | 1.6M | 13M | 1.3M | 1.7M | 942K | 630K | 630K |
| Balance Sheet | |||||||||||||
| Net Debt | 15M | 12M | 7.6M | 5.1M | 3.8M | 39M | 47M | 38M | 37M | 38M | 37M | 35M | 35M |
| Cash & Equiv. | 560K | 571K | 2.3M | 3.5M | 6.3M | 9.7M | 6.0M | 16M | 18M | 17M | 18M | 4.3M | 4.3M |
| Long-Term Debt | 12M | 7.4M | 8.7M | 7.4M | 8.6M | 46M | 50M | 52M | 53M | 53M | 54M | 37M | 37M |
| Debt/Equity | 7.32 | 4.45 | 2.13 | 1.57 | 1.36 | -1.75 | -2.15 | -3.15 | -3.07 | -3.01 | -2.77 | -2.27 | 0.00 |
| Interest Coverage | 1.1 | 1.4 | 2.8 | 1.5 | 3.9 | 6.0 | -3.3 | 2.9 | 0.8 | 0.7 | 0.6 | 2.3 | 2.3 |
| Equity | 2.1M | 2.7M | 4.6M | 5.5M | 7.5M | -28M | -25M | -17M | -18M | -18M | -20M | -17M | -17M |
| Total Assets | 19M | 18M | 19M | 19M | 21M | 23M | 31M | 40M | 42M | 40M | 41M | 28M | 28M |
| Total Liabilities | 18M | 16M | 14M | 14M | 14M | 51M | 55M | 58M | 60M | 59M | 61M | 45M | 45M |
| Intangibles | 15M | 13M | 12M | 10M | 8.9M | 7.4M | 16M | 14M | 14M | 13M | 11M | 10M | 10M |
| Retained Earnings | -980K | -288K | 1.5M | 1.5M | 2.7M | -33M | -36M | -34M | -35M | -37M | -40M | -38M | -38M |
| Working Capital | -2.4M | -4.9M | 440K | 1.9M | 5.2M | 9.1M | 7.3M | 19M | 18M | 17M | 18M | 3.5M | 3.5M |
| Current Assets | 2.9M | 3.1M | 5.1M | 6.8M | 10M | 13M | 12M | 23M | 24M | 22M | 24M | 12M | 12M |
| Current Liabilities | 5.4M | 8.0M | 4.7M | 4.9M | 5.0M | 4.2M | 4.2M | 4.4M | 6.0M | 4.9M | 6.6M | 8.1M | 8.1M |
| Per Share Data | |||||||||||||
| EPS | 0.00 | 0.02 | 0.08 | -0.00 | 0.06 | 0.11 | -0.12 | 0.10 | -0.07 | -0.07 | -0.10 | 0.06 | 0.06 |
| Owner EPS | 0.15 | 0.07 | 0.11 | 0.01 | 0.08 | 0.08 | -0.25 | 0.10 | 0.09 | -0.02 | 0.01 | 0.16 | 0.16 |
| Book Value | 0.11 | 0.11 | 0.21 | 0.28 | 0.37 | -1.03 | -1.35 | -0.82 | -0.71 | -0.71 | -0.76 | -0.71 | -0.71 |
| Cash Flow/Share | 0.17 | 0.15 | 0.19 | 0.14 | 0.21 | 0.18 | -0.09 | 0.31 | 0.25 | 0.11 | 0.16 | 0.31 | 0.19 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.20 | N/A | 0.00 |
| Shares Out. | 19.5M | 23.7M | 22.1M | 19.8M | 20.3M | 26.8M | 18.4M | 21.1M | 25.3M | 25.8M | 26.3M | 24.7M | 24.7M |
| Valuation | |||||||||||||
| P/E Ratio | 718.5 | 18.0 | 14.5 | N/A | 48.0 | 15.9 | N/A | 38.1 | N/A | N/A | N/A | N/A | 27.3 |
| P/FCF | 2.5 | 1.2 | 3.1 | 8.5 | 6.9 | 9.8 | N/A | 12.5 | 9.7 | 17.7 | 18.1 | N/A | 5.4 |
| EV/EBIT | 24.9 | 10.3 | 9.4 | 22.3 | 17.5 | 20.9 | N/A | 27.1 | 15.9 | 12.7 | 19.3 | N/A | 9.3 |
| Price/Book | 8.4 | 3.1 | 5.5 | 8.9 | 7.8 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Price/Sales | 1.5 | 1.1 | 1.2 | 2.2 | 2.6 | 2.2 | 2.3 | 3.7 | 3.8 | 2.3 | 1.7 | N/A | 1.3 |
| FCF Yield | 20.0% | 41.2% | 16.0% | 5.7% | 7.2% | 10.2% | -4.8% | 8.0% | 10.3% | 5.7% | 5.5% | N/A | 18.7% |
| Market Cap | 16M | 8.5M | 26M | 48M | 58M | 47M | 35M | 80M | 61M | 48M | 73M | 0 | 41M |
| Avg. Price | 0.37 | 0.26 | 0.34 | 0.82 | 1.21 | 1.78 | 1.28 | 3.49 | 3.52 | 2.51 | 2.10 | 0.00 | 1.64 |
| Year-End Price | 0.40 | 0.18 | 0.58 | 1.20 | 1.44 | 1.75 | 1.91 | 3.81 | 2.40 | 1.86 | 2.78 | 0.00 | 1.64 |
Galaxy Gaming, Inc. passes 3 of 9 quality checks, indicating weak fundamentals.
On a free-cash-flow basis, the stock trades at 6.5x vs a median of 9.7x. The company's 5-year average ROIC is 32.3% with a gross margin of 97.4%. At current prices, the estimated annualized return to fair value is +14.4%.
Galaxy Gaming, Inc. (GLXZ) reported earnings per share (EPS) of $0.06 in its most recent fiscal year.
Galaxy Gaming, Inc. (GLXZ) has a return on equity (ROE) of -7.9%. A negative ROE may indicate losses or negative equity.
Galaxy Gaming, Inc. (GLXZ) has a 5-year average gross margin of 97.4%. This high margin suggests strong pricing power and a potential competitive moat.
The Ledger Terminal provides 16 years of financial data for Galaxy Gaming, Inc. (GLXZ), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Galaxy Gaming, Inc. (GLXZ) has a book value per share of $-0.71, based on its most recent annual SEC filing.