Janus International Group, Inc. (“we,” “us,” “Group,” “Janus” or the “Company”), headquartered in Temple, Georgia with eleven domestic and three international manufacturing facilities is a leading global manufacturer, supplier, and provider of turn-key self-storage, commercial, and industrial building solutions including: roll up and swing doors, hallway systems, single- and multi-story steel buildings, building components, relocatable storage “MASS” (Moveable Additional Storage Structures) units, facility and door automation technologies, and trucking terminal renovation, construction, remodeling, and maintenance services. We are highly integrated with customers at every phase of a project, including facility planning/design, construction, access control, and the restoration, rebuilding, and replacement (“R3”) of self-storage facilities. The self-storage industry is comprised of institutional and non-institutional facilities.
| Metric | TTM | FY2026 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenue | 884M | 884M | 964M | 1.1B | 750M |
| Net Income | 54M | 54M | 70M | 136M | 44M |
| EPS | $0.38 | $0.38 | $0.49 | $0.92 | $0.40 |
| Free Cash Flow | 114M | 114M | 134M | 196M | 55M |
| ROIC | 8.4% | 10.7% | 12.5% | 22.8% | 12.0% |
| Gross Margin | 38.8% | 38.8% | 41.3% | 42.2% | 33.5% |
| Debt/Equity | 0.97 | 0.97 | 1.16 | 1.20 | 1.91 |
| Dividends/Share | $0.00 | - | - | - | - |
| Operating Income | 112M | 112M | 147M | 246M | 187M |
| Operating Margin | 12.6% | 12.6% | 15.2% | 23.0% | 25.0% |
| ROE | 9.4% | 9.4% | 13.6% | 26.1% | 11.7% |
| Shares Outstanding | 142M | 142M | 144M | 148M | 110M |
| Metric | 2022 | 2023 | |||
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | 750M | 1.1B | 964M | 884M | 884M |
| Gross Margin | 33.5% | 42.2% | 41.3% | 38.8% | 38.8% |
| R&D | N/A | N/A | N/A | N/A | N/A |
| SG&A | 112M | 139M | 171M | 163M | 163M |
| EBIT | 187M | 246M | 147M | 112M | 112M |
| Op. Margin | 25.0% | 23.0% | 15.2% | 12.6% | 12.6% |
| Net Income | 44M | 136M | 70M | 54M | 54M |
| Net Margin | 5.8% | 12.7% | 7.3% | 6.1% | 6.1% |
| Non-Recurring | 739K | 1.2M | 2.1M | 0 | 0 |
| Returns on Capital | |||||
| ROIC | 12.0% | 22.8% | 12.5% | 10.7% | 8.4% |
| ROE | 11.7% | 26.1% | 13.6% | 9.4% | 9.4% |
| ROA | 3.4% | 10.1% | 5.4% | 4.1% | 4.1% |
| Cash Flow | |||||
| Op. Cash Flow | 75M | 215M | 154M | 140M | 140M |
| Free Cash Flow | 55M | 196M | 134M | 114M | 114M |
| Owner Earnings | 31M | 169M | 99M | 77M | 77M |
| CapEx | 20M | 19M | 20M | 26M | 26M |
| Maint. CapEx | 38M | 39M | 44M | 46M | 46M |
| Growth CapEx | 0 | 0 | 0 | 0 | 0 |
| D&A | 38M | 39M | 44M | 46M | 46M |
| CapEx/OCF | 26.6% | 8.8% | 13.1% | N/A | 18.3% |
| Capital Allocation | |||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 79M | 16M | 16M |
| Buyback Yield | N/A | N/A | 3.9% | 0.0% | 2.0% |
| Stock-Based Comp | 5.3M | 7.1M | 11M | 16M | 16M |
| Debt Repayment | 4.3M | 11M | 25M | 0 | 0 |
| Balance Sheet | |||||
| Net Debt | 560M | 279M | 302M | 164M | 358M |
| Cash & Equiv. | 78M | 172M | 149M | 194M | 194M |
| Long-Term Debt | 700M | 608M | 583M | 539M | 539M |
| Debt/Equity | 1.91 | 1.20 | 1.16 | 0.97 | 0.97 |
| Interest Coverage | 5.7 | 4.1 | 3.0 | 3.0 | 3.0 |
| Equity | 375M | 520M | 519M | 573M | 573M |
| Total Assets | 1.3B | 1.4B | 1.3B | 1.3B | 1.3B |
| Total Liabilities | 895M | 830M | 783M | 733M | 733M |
| Intangibles | 404M | 375M | 374M | 341M | 341M |
| Retained Earnings | 98M | 234M | 304M | 358M | 358M |
| Working Capital | 211M | 289M | 249M | 303M | 303M |
| Current Assets | 363M | 463M | 386M | 422M | 422M |
| Current Liabilities | 153M | 174M | 137M | 119M | 119M |
| Per Share Data | |||||
| EPS | 0.40 | 0.92 | 0.49 | 0.38 | 0.38 |
| Owner EPS | 0.29 | 1.14 | 0.69 | 0.55 | 0.55 |
| Book Value | 3.43 | 3.52 | 3.61 | 4.04 | 4.04 |
| Cash Flow/Share | 0.68 | 1.46 | 1.07 | 0.99 | 0.71 |
| Dividends/Share | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 109.5M | 147.5M | 143.7M | 141.6M | 141.6M |
| Valuation | |||||
| P/E Ratio | 25.6 | 11.7 | 28.7 | N/A | 14.5 |
| P/FCF | 20.4 | 8.1 | 15.1 | N/A | 6.9 |
| EV/EBIT | 19.8 | 9.0 | 17.8 | N/A | 10.2 |
| Price/Book | 3.0 | 3.1 | 3.9 | N/A | 1.4 |
| Price/Sales | 1.9 | 1.4 | 1.6 | N/A | 0.9 |
| FCF Yield | 4.9% | 12.3% | 6.6% | N/A | 14.6% |
| Market Cap | 1.1B | 1.6B | 2.0B | 0 | 782M |
| Avg. Price | 13.03 | 9.84 | 10.63 | 0.00 | 5.52 |
| Year-End Price | 10.24 | 10.80 | 14.07 | 0.00 | 5.52 |
Janus International Group, Inc. passes 4 of 9 quality checks, suggesting mixed fundamentals.
Janus International Group, Inc. trades at 16.2x trailing earnings, compared to its 15-year median P/E of 25.6x, suggesting it is currently Cheap relative to its historical range. On a free-cash-flow basis, the stock trades at 5.5x vs a median of 15.1x. The company's 5-year average ROIC is 14.5% with a gross margin of 38.9%. Total shareholder yield (buybacks) is 2.0%. At current prices, the estimated annualized return to fair value is +17.0%.
Janus International Group, Inc. (JBI) has a current P/E ratio of 16.2, compared to its historical median P/E of 25.6. The stock is currently considered Cheap based on its historical valuation range.
Janus International Group, Inc. (JBI) has a 5-year average return on invested capital (ROIC) of 14.5%. This indicates solid capital allocation.
Janus International Group, Inc. (JBI) has a market capitalization of $782M. It is classified as a small-cap stock.
Janus International Group, Inc. (JBI) does not currently pay a regular dividend. However, the company returns capital to shareholders through share buybacks, with a buyback yield of 2.03%.
Based on historical P/E analysis, Janus International Group, Inc. (JBI) appears cheap. The current P/E of 16.2 is 37% below its historical median of 25.6. The estimated fair value CAGR (P/E method) is 9.0%.
Janus International Group, Inc. (JBI) operates in the Metal Doors, Sash, Frames, Moldings & Trim industry, within the Industrials sector.
Janus International Group, Inc. (JBI) reported annual revenue of $884 million in its most recent fiscal year, based on SEC EDGAR filings.
Janus International Group, Inc. (JBI) has a net profit margin of 6.1%. This is a modest margin.
Janus International Group, Inc. (JBI) generated $114 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
Janus International Group, Inc. (JBI) has a debt-to-equity ratio of 0.97. This indicates moderate leverage.
Janus International Group, Inc. (JBI) reported earnings per share (EPS) of $0.38 in its most recent fiscal year.
Janus International Group, Inc. (JBI) has a return on equity (ROE) of 9.4%. This indicates moderate shareholder returns.
Janus International Group, Inc. (JBI) has a 5-year average gross margin of 38.9%. This indicates decent pricing power.
The Ledger Terminal provides 4 years of financial data for Janus International Group, Inc. (JBI), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Janus International Group, Inc. (JBI) has a book value per share of $4.04, based on its most recent annual SEC filing.