A Business at a Glance
0 of 1 daily views used (1 remaining). Sign up free for +5 more daily views (6 total), or try AAPL for a full preview.
LiveRamp Holdings, Inc.
RAMP
$2.5B
Mkt Cap
$37.67
-0.03%
LiveRamp Holdings, Inc. (RAMP) has a current P/E ratio of 35.9, compared to its historical median P/E of 48.7. The stock is currently considered Fair based on its historical valuation range.
LiveRamp Holdings, Inc. (RAMP) has a 5-year average return on invested capital (ROIC) of 0.3%. This is below average and may indicate limited pricing power.
LiveRamp Holdings, Inc. (RAMP) has a market capitalization of $2.5B. It is classified as a mid-cap stock.
LiveRamp Holdings, Inc. (RAMP) does not currently pay a regular dividend. However, the company returns capital to shareholders through share buybacks, with a buyback yield of 7.93%.
Based on historical P/E analysis, LiveRamp Holdings, Inc. (RAMP) appears fair. The current P/E of 35.9 is 26% below its historical median of 48.7. The estimated fair value CAGR (P/E method) is -54.2%.
LiveRamp Holdings, Inc. (RAMP) operates in the Services-Computer Processing & Data Preparation industry, within the Technology sector.
LiveRamp Holdings, Inc. (RAMP) reported annual revenue of $813 million in its most recent fiscal year, based on SEC EDGAR filings.
LiveRamp Holdings, Inc. ("LiveRamp", "we", "us", or the "Company") is a leading data collaboration technology company, empowering marketers and media owners to deliver and measure marketing performance everywhere it matters. LiveRamp’s data collaboration network seamlessly unites data across advertisers, platforms, publishers, data providers, and commerce media networks — unlocking deep insights, delivering transformational consumer experiences, and driving measurable growth. Built on a foundation of strict neutrality, interoperability, and global scale, LiveRamp enables organizations to maximize the value of their data while accelerating innovation. Trusted by many of the world’s leading brands, retailers, financial services providers, and healthcare innovators, LiveRamp is helping shape the future of responsible data collaboration in an AI-driven, outcomes-focused world where advertisers reach intended audiences and consumers receive more relevant advertising messages.
| Metric | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|---|
| Revenue | 813M | 813M | 746M | 660M | 597M | 529M |
| Net Income | 146M | 146M | -814K | 12M | -119M | -34M |
| EPS | $2.24 | $2.24 | $-0.01 | $0.17 | $-1.79 | $-0.50 |
| Free Cash Flow | 166M | 166M | 153M | 101M | 30M | 74M |
| ROIC | 20.7% | 14.9% | 0.6% | 1.3% | -11.9% | -3.2% |
| Gross Margin | 70.7% | 70.7% | 71.0% | 72.8% | 71.5% | 72.1% |
| Debt/Equity | 0.00 | 0.33 | 0.33 | 0.30 | 0.27 | 0.25 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | 83M | 83M | 5.4M | 11M | -126M | -66M |
| Operating Margin | 10.3% | 10.3% | 0.7% | 1.7% | -21.1% | -12.4% |
| ROE | 15.0% | 15.2% | -0.1% | 1.3% | -11.9% | -3.2% |
| Shares Outstanding | 65M | 65M | 81M | 70M | 66M | 68M |
| Metric | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | 805M | 850M | 880M | 917M | N/A | 381M | 443M | 529M | 597M | 660M | 746M | 813M | 813M |
| Gross Margin | 38.6% | 42.5% | 8.5% | 13.5% | N/A | 59.9% | 67.5% | 72.1% | 71.5% | 72.8% | 71.0% | 70.7% | 70.7% |
| R&D | 74M | 74M | 49M | 61M | 86M | 106M | 135M | 158M | 189M | 151M | 177M | 148M | 148M |
| SG&A | 189M | 135M | 93M | 85M | 99M | 109M | 104M | 105M | 125M | 110M | 126M | 133M | 133M |
| EBIT | -33M | -13M | -131M | -134M | -198M | -181M | -121M | -66M | -126M | 11M | 5.4M | 83M | 83M |
| Op. Margin | -4.1% | -1.5% | -14.9% | -14.6% | N/A | -47.5% | -27.2% | -12.4% | -21.1% | 1.7% | 0.7% | 10.3% | 10.3% |
| Net Income | -11M | 6.7M | 4.1M | 23M | 1.0B | -125M | -90M | -34M | -119M | 12M | -814K | 146M | 146M |
| Net Margin | -1.4% | 0.8% | 0.5% | 2.6% | N/A | -32.7% | -20.4% | -6.4% | -19.9% | 1.8% | -0.1% | 18.0% | 18.0% |
| Non-Recurring | 23M | 7.0M | -601K | -2.9M | 8.7M | -817K | -388K | -183K | -1.2M | 1.8M | -13K | 37K | 37K |
| Returns on Capital | |||||||||||||
| ROIC | -1.1% | 0.7% | 0.5% | 2.5% | 89.1% | -10.3% | -8.3% | -3.2% | -11.9% | 1.3% | 0.6% | 14.9% | 20.7% |
| ROE | -1.6% | 1.0% | 0.6% | 3.2% | 98.9% | -10.3% | -8.3% | -3.2% | -11.9% | 1.3% | -0.1% | 15.2% | 15.0% |
| ROA | -0.8% | 0.5% | 0.3% | 1.9% | 76.7% | -9.0% | -7.0% | -2.6% | -9.5% | 1.0% | -0.1% | 11.4% | 11.3% |
| Cash Flow | |||||||||||||
| Op. Cash Flow | 61M | 114M | -26M | -14M | -2.0M | -29M | -21M | 78M | 34M | 106M | 154M | 168M | 168M |
| Free Cash Flow | 4.2M | 66M | -49M | -23M | -9.3M | -40M | -23M | 74M | 30M | 101M | 153M | 166M | 166M |
| Owner Earnings | -48M | -3.3M | -97M | -105M | -138M | -154M | -160M | -33M | -112M | 23M | 29M | 71M | 71M |
| CapEx | 57M | 47M | 23M | 9.4M | 7.3M | 12M | 2.2M | 4.5M | 4.7M | 4.3M | 1.0M | 1.4M | 1.4M |
| Maint. CapEx | 80M | 85M | 32M | 38M | 34M | 36M | 28M | 24M | 21M | 12M | 17M | 13M | 13M |
| Growth CapEx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| D&A | 80M | 85M | 32M | 38M | 34M | 36M | 28M | 24M | 21M | 12M | 17M | 13M | 13M |
| CapEx/OCF | 93.2% | 41.7% | N/A | N/A | N/A | N/A | N/A | 5.8% | 13.6% | 4.0% | 0.7% | N/A | 0.8% |
| Capital Allocation | |||||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 9.9M | 53M | 31M | 89M | 74M | 182M | 42M | 59M | 150M | 61M | 101M | 195M | 195M |
| Buyback Yield | 0.7% | 3.4% | 1.3% | 4.0% | 1.8% | 8.2% | 1.2% | 2.3% | 10.7% | 2.5% | 4.7% | 0.0% | 7.9% |
| Stock-Based Comp | 28M | 31M | 39M | 53M | 103M | 89M | 112M | 87M | 126M | 71M | 108M | 83M | 83M |
| Debt Repayment | 27M | 87M | 32M | 227M | 233M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance Sheet | |||||||||||||
| Net Debt | 146M | 511K | 59M | 89M | -1.1B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -380M |
| Cash & Equiv. | 141M | 190M | 170M | 140M | 1.1B | 718M | 573M | 600M | 464M | 337M | 413M | 380M | 380M |
| Long-Term Debt | 255M | 158M | 189M | 228M | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt/Equity | 0.41 | 0.27 | 0.31 | 0.31 | 0.00 | 0.20 | 0.19 | 0.25 | 0.27 | 0.30 | 0.33 | 0.33 | 0.00 |
| Interest Coverage | -4.3 | -1.7 | -17.8 | -13.2 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Equity | 703M | 699M | 739M | 749M | 1.3B | 1.1B | 1.1B | 1.1B | 926M | 949M | 949M | 972M | 972M |
| Total Assets | 1.3B | 1.1B | 1.2B | 1.2B | 1.5B | 1.3B | 1.3B | 1.3B | 1.2B | 1.2B | 1.3B | 1.3B | 1.3B |
| Total Liabilities | 591M | 451M | 496M | 460M | 142M | 214M | 208M | 271M | 247M | 282M | 311M | 322M | 322M |
| Intangibles | 56M | 44M | 66M | 45M | 29M | 45M | 40M | 27M | 9.9M | 35M | 20M | 9.2M | 9.2M |
| Retained Earnings | 592M | 599M | 603M | 628M | 1.7B | 1.5B | 1.5B | 1.4B | 1.3B | 1.3B | 1.3B | 1.5B | 1.5B |
| Working Capital | 228M | 152M | 138M | 182M | 1.1B | 735M | 660M | 631M | 540M | 385M | 409M | 388M | 388M |
| Current Assets | 511M | 376M | 369M | 361M | 1.2B | 896M | 826M | 816M | 715M | 602M | 656M | 653M | 653M |
| Current Liabilities | 284M | 224M | 230M | 179M | 95M | 161M | 165M | 185M | 175M | 217M | 248M | 265M | 265M |
| Per Share Data | |||||||||||||
| EPS | -0.14 | 0.09 | 0.05 | 0.30 | 13.71 | -1.84 | -1.36 | -0.50 | -1.79 | 0.17 | -0.01 | 2.24 | 2.24 |
| Owner EPS | -0.60 | -0.04 | -1.18 | -1.34 | -1.85 | -2.27 | -2.41 | -0.49 | -1.69 | 0.33 | 0.35 | 1.10 | 1.10 |
| Book Value | 8.93 | 9.38 | 8.99 | 9.57 | 17.74 | 16.07 | 16.28 | 15.71 | 13.97 | 13.58 | 11.66 | 14.92 | 14.92 |
| Cash Flow/Share | 0.78 | 1.53 | -0.32 | -0.18 | -0.03 | -0.42 | -0.31 | 1.15 | 0.52 | 1.51 | 1.89 | 2.57 | 2.45 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 78.8M | 74.5M | 82.2M | 78.3M | 75.0M | 67.7M | 66.4M | 67.7M | 66.3M | 69.9M | 81.4M | 65.2M | 65.2M |
| Valuation | |||||||||||||
| P/E Ratio | N/A | 232.4 | 557.4 | 93.5 | 3.9 | N/A | N/A | N/A | N/A | 202.9 | N/A | N/A | 16.8 |
| P/FCF | 350.1 | 23.5 | N/A | N/A | N/A | N/A | N/A | 34.6 | 47.3 | 23.8 | 14.0 | N/A | 14.8 |
| EV/EBIT | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 24.9 |
| Price/Book | N/A | N/A | N/A | 2.9 | 3.0 | 2.0 | 3.3 | 2.4 | 1.5 | 2.5 | 2.3 | N/A | 2.5 |
| Price/Sales | 2.0 | 1.7 | 2.3 | 9.5 | N/A | 8.2 | 8.3 | 6.0 | 2.7 | 3.2 | 3.2 | N/A | 3.0 |
| FCF Yield | 0.3% | 4.3% | -2.1% | -1.1% | -0.2% | -1.8% | -0.6% | 2.9% | 2.1% | 4.2% | 7.1% | N/A | 6.8% |
| Market Cap | 1.5B | 1.6B | 2.3B | 2.2B | 4.0B | 2.2B | 3.5B | 2.5B | 1.4B | 2.4B | 2.1B | 0 | 2.5B |
| Avg. Price | 20.73 | 19.71 | 24.94 | 26.67 | 41.33 | 46.05 | 55.09 | 46.51 | 24.44 | 30.67 | 29.50 | 0.00 | 37.67 |
| Year-End Price | 18.57 | 20.92 | 27.87 | 28.05 | 53.80 | 32.83 | 53.00 | 37.62 | 21.20 | 34.50 | 26.34 | 0.00 | 37.67 |
LiveRamp Holdings, Inc. passes 3 of 9 quality checks, indicating weak fundamentals.
LiveRamp Holdings, Inc. trades at 35.9x trailing earnings, compared to its 15-year median P/E of 48.7x, suggesting it is currently Fair relative to its historical range. On a free-cash-flow basis, the stock trades at 14.0x vs a median of 29.2x. The company's 5-year average ROIC is 0.3% with a gross margin of 71.6%. Total shareholder yield (buybacks) is 7.9%. At current prices, the estimated annualized return to fair value is +23.3%.
LiveRamp Holdings, Inc. (RAMP) has a net profit margin of 18.0%. This is a healthy margin.
LiveRamp Holdings, Inc. (RAMP) generated $166 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
LiveRamp Holdings, Inc. (RAMP) has a debt-to-equity ratio of 0.33. This indicates a conservatively financed balance sheet.
LiveRamp Holdings, Inc. (RAMP) reported earnings per share (EPS) of $2.24 in its most recent fiscal year.
LiveRamp Holdings, Inc. (RAMP) has a return on equity (ROE) of 15.2%. This indicates the company generates strong returns for shareholders.
LiveRamp Holdings, Inc. (RAMP) has a 5-year average gross margin of 71.6%. This high margin suggests strong pricing power and a potential competitive moat.
The Ledger Terminal provides 18 years of financial data for LiveRamp Holdings, Inc. (RAMP), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
LiveRamp Holdings, Inc. (RAMP) has a book value per share of $14.92, based on its most recent annual SEC filing.