A Business at a Glance
0 of 1 daily views used (1 remaining). Sign up free for +5 more daily views (6 total), or try AAPL for a full preview.
Turtle Beach Corp
TBCH
$246M
Mkt Cap
$12.04
-0.66%
Turtle Beach Corp (TBCH) has a current P/E ratio of 13.5, compared to its historical median P/E of 10.3. The stock is currently considered Fair based on its historical valuation range.
Turtle Beach Corp (TBCH) has a 5-year average return on invested capital (ROIC) of -4.1%. This is below average and may indicate limited pricing power.
Turtle Beach Corp (TBCH) has a market capitalization of $236M. It is classified as a small-cap stock.
Turtle Beach Corp (TBCH) does not currently pay a regular dividend. However, the company returns capital to shareholders through share buybacks, with a buyback yield of 8.22%.
Based on historical P/E analysis, Turtle Beach Corp (TBCH) appears fair. The current P/E of 13.5 is 32% above its historical median of 10.3. The estimated fair value CAGR (P/E method) is -18.7%.
Turtle Beach Corp (TBCH) operates in the Communications Equipment, Nec industry, within the Industrials sector.
Turtle Beach Corp (TBCH) reported annual revenue of $320 million in its most recent fiscal year, based on SEC EDGAR filings.
Turtle Beach Corporation’s mission is to deliver the ultimate experience to gamers by providing high-quality, high-performance gaming accessories, including headsets, controllers, keyboards, mice, flight and racing simulation hardware, microphones, and more. For 50 years, Turtle Beach® has been a pioneer and key innovator in audio technology, and today it is one of the most recognized brand names in gaming. Headquartered in San Diego, California, Turtle Beach was incorporated in the state of Nevada in 2010, and the Company’s stock is traded on the Nasdaq Global Market under the symbol TBCH. Per retail sales tracking data from The Circana Group (“Circana”), Turtle Beach has been the market share leader in console gaming headsets for 15-years running with a vast portfolio of headsets designed to be multiplatform compatible with the latest Xbox, PlayStation, and Nintendo consoles, as well as for personal computers (“PCs”) and mobile/tablet devices.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 298M | 320M | 373M | 258M | 240M | 366M |
| Net Income | 1.2M | 16M | 16M | -18M | -60M | 18M |
| EPS | $0.08 | $0.77 | $0.78 | $-1.03 | $-3.62 | $0.97 |
| Free Cash Flow | 23M | 34M | 847K | 25M | -45M | -5.9M |
| ROIC | 4.1% | 14.4% | 17.3% | -20.3% | -51.7% | 19.8% |
| Gross Margin | 36.0% | 37.3% | 34.6% | 29.3% | 20.5% | 35.0% |
| Debt/Equity | 0.47 | 0.71 | 0.47 | 0.09 | 0.10 | 0.05 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | 12M | 28M | 20M | -16M | -51M | 20M |
| Operating Margin | 4.0% | 8.6% | 5.4% | -6.4% | -21.4% | 5.6% |
| ROE | 1.1% | 12.6% | 15.7% | -20.3% | -51.7% | 13.7% |
| Shares Outstanding | 20M | 20M | 21M | 17M | 16M | 18M |
| Metric | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | 186M | 163M | 174M | 149M | 287M | 235M | 360M | 366M | 240M | 258M | 373M | 320M | 298M |
| Gross Margin | 27.2% | 25.0% | 24.5% | 34.2% | 37.8% | 33.5% | 37.2% | 35.0% | 20.5% | 29.3% | 34.6% | 37.3% | 36.0% |
| R&D | 9.4M | 12M | 8.3M | 5.6M | 5.6M | 7.9M | 12M | 17M | 19M | 17M | 17M | 17M | 17M |
| SG&A | 17M | 21M | 20M | 16M | 17M | 22M | 26M | 32M | 33M | 31M | 28M | 30M | 31M |
| EBIT | -14M | -74M | -78M | 4.8M | 54M | 10M | 49M | 20M | -51M | -16M | 20M | 28M | 12M |
| Op. Margin | -7.4% | -45.7% | -44.7% | 3.2% | 18.8% | 4.4% | 13.7% | 5.6% | -21.4% | -6.4% | 5.4% | 8.6% | 4.0% |
| Net Income | -15M | -83M | -87M | -3.2M | 39M | 18M | 39M | 18M | -60M | -18M | 16M | 16M | 1.2M |
| Net Margin | -8.3% | -50.9% | -50.1% | -2.2% | 13.6% | 7.6% | 10.8% | 4.8% | -24.8% | -6.8% | 4.3% | 4.9% | 0.4% |
| Non-Recurring | 738K | 50M | 32M | 524K | -111K | 3.5M | -42K | 0 | 0 | 0 | 0 | 0 | 0 |
| Returns on Capital | |||||||||||||
| ROIC | -27.6% | -75.0% | -189.9% | N/M | 153.6% | 23.0% | 55.5% | 19.8% | -51.7% | -20.3% | 17.3% | 14.4% | 4.1% |
| ROE | -32.2% | -88.3% | -484.9% | 15.2% | 104.5% | 35.6% | 43.1% | 13.7% | -51.7% | -20.3% | 15.7% | 12.6% | 1.1% |
| ROA | -8.3% | -39.5% | -65.2% | -3.4% | 36.3% | 14.2% | 23.1% | 8.2% | -30.2% | -11.3% | 7.2% | 5.5% | 0.6% |
| Cash Flow | |||||||||||||
| Op. Cash Flow | -15M | -15M | -1.8M | 3.4M | 42M | 39M | 51M | -327K | -42M | 27M | 5.8M | 35M | 24M |
| Free Cash Flow | -18M | -22M | -5.1M | -993K | 37M | 37M | 45M | -5.9M | -45M | 25M | 847K | 34M | 23M |
| Owner Earnings | -26M | -27M | -11M | -2.1M | 36M | 31M | 41M | -12M | -54M | 11M | -4.8M | 25M | 15M |
| CapEx | 3.5M | 6.7M | 3.2M | 4.4M | 5.1M | 1.9M | 5.7M | 5.6M | 3.5M | 2.2M | 4.9M | 1.4M | 1.5M |
| Maint. CapEx | 5.8M | 5.9M | 5.1M | 4.1M | 4.0M | 4.6M | 4.4M | 4.1M | 4.6M | 3.8M | 4.4M | 4.4M | 4.2M |
| Growth CapEx | 0 | 792K | 0 | 337K | 1.1M | 0 | 1.3M | 1.6M | 0 | 0 | 507K | 0 | 0 |
| D&A | 5.8M | 5.9M | 5.1M | 4.1M | 4.0M | 4.6M | 4.4M | 4.1M | 4.6M | 3.8M | 4.4M | 4.4M | 4.2M |
| CapEx/OCF | N/A | N/A | N/A | 129.1% | 12.0% | 4.9% | 11.1% | N/A | N/A | 8.0% | 85.3% | N/A | 6.3% |
| Capital Allocation | |||||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 0 | 0 | 246K | 2.5M | 2.5M | 4.9M | 7.4M | 974K | 28M | 19M | 19M |
| Buyback Yield | N/A | N/A | N/A | N/A | N/A | 1.6% | N/A | 1.1% | N/A | 0.5% | 7.9% | 0.0% | 8.2% |
| Stock-Based Comp | 5.2M | 5.9M | 4.0M | 1.4M | 1.9M | 3.6M | 5.5M | 7.7M | 8.0M | 12M | 6.2M | 6.2M | 5.6M |
| Debt Repayment | 161M | 222M | 205M | 170M | 362M | 242M | 339M | 121M | 73M | 229M | 297M | 228M | 228M |
| Balance Sheet | |||||||||||||
| Net Debt | -216K | 20M | 22M | 22M | -3.8M | -6.4M | -41M | -30M | -2.8M | -11M | 44M | 74M | 41M |
| Cash & Equiv. | 7.9M | 7.1M | 6.2M | 5.2M | 7.1M | 8.2M | 47M | 38M | 11M | 19M | 13M | 17M | 12M |
| Long-Term Debt | 5.8M | 28M | 28M | 28M | 0 | N/A | N/A | N/A | N/A | N/A | 46M | 46M | 44M |
| Debt/Equity | 0.06 | 0.49 | -1.37 | -1.25 | 0.09 | 0.03 | 0.05 | 0.05 | 0.10 | 0.09 | 0.47 | 0.71 | 0.47 |
| Interest Coverage | -1.9 | -14.6 | -10.4 | 0.6 | 10.1 | 11.2 | 105.3 | 53.3 | -42.2 | -32.6 | 2.4 | 3.5 | 1.6 |
| Equity | 131M | 57M | -21M | -22M | 37M | 63M | 116M | 141M | 89M | 85M | 121M | 128M | 112M |
| Total Assets | 247M | 172M | 95M | 94M | 122M | 131M | 203M | 231M | 163M | 150M | 299M | 269M | 210M |
| Total Liabilities | 116M | 116M | 115M | 116M | 84M | 68M | 87M | 89M | 74M | 65M | 178M | 141M | 98M |
| Intangibles | 40M | 38M | 1.6M | 1.4M | 1.0M | 6.0M | 5.1M | 5.8M | 2.6M | 1.7M | 42M | 34M | 32M |
| Retained Earnings | 3.3M | -80M | -167M | -170M | -131M | -114M | -75M | -57M | -117M | -134M | -118M | -102M | -118M |
| Working Capital | 29M | 26M | 20M | 19M | 40M | 38M | 91M | 115M | 71M | 69M | 65M | 86M | 70M |
| Current Assets | 118M | 95M | 87M | 87M | 114M | 103M | 170M | 193M | 135M | 125M | 188M | 174M | 118M |
| Current Liabilities | 89M | 69M | 67M | 68M | 74M | 65M | 79M | 78M | 64M | 56M | 124M | 88M | 48M |
| Per Share Data | |||||||||||||
| EPS | -1.56 | -7.84 | -7.08 | -1.04 | 2.74 | 1.04 | 2.37 | 0.97 | -3.62 | -1.03 | 0.78 | 0.77 | 0.08 |
| Owner EPS | -2.60 | -2.55 | -0.88 | -0.67 | 2.55 | 1.81 | 2.52 | -0.66 | -3.31 | 0.65 | -0.23 | 1.22 | 0.74 |
| Book Value | 13.22 | 5.36 | -1.68 | -7.09 | 2.62 | 3.67 | 7.12 | 7.74 | 5.41 | 4.96 | 5.81 | 6.29 | 5.70 |
| Cash Flow/Share | -1.49 | -1.43 | -0.15 | 1.09 | 2.95 | 2.28 | 3.12 | -0.02 | -2.54 | 1.58 | 0.28 | 1.74 | 0.27 |
| Dividends/Share | 0.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 9.9M | 10.6M | 12.3M | 3.1M | 14.3M | 17.3M | 16.3M | 18.3M | 16.4M | 17.2M | 20.7M | 20.4M | 19.6M |
| Valuation | |||||||||||||
| P/E Ratio | N/A | N/A | N/A | N/A | 5.1 | 8.6 | 10.3 | 24.0 | N/A | N/A | 21.7 | N/A | 144.4 |
| P/FCF | N/A | N/A | N/A | N/A | 5.4 | 4.1 | 8.8 | N/A | N/A | 7.6 | 414.5 | N/A | 10.3 |
| EV/EBIT | N/A | N/A | N/A | 8.0 | N/A | N/A | N/A | N/A | N/A | N/A | 19.2 | N/A | 23.2 |
| Price/Book | 0.9 | 1.5 | N/A | N/A | 5.3 | 2.4 | 3.4 | 3.0 | 1.2 | 2.2 | 2.9 | N/A | 2.1 |
| Price/Sales | 2.0 | 0.6 | 0.3 | 0.3 | 0.7 | 0.8 | 0.6 | 1.4 | 1.0 | 0.7 | 0.8 | N/A | 0.8 |
| FCF Yield | -16.2% | -25.2% | -7.6% | -4.4% | 18.6% | 24.4% | 11.4% | -1.4% | -41.6% | 13.2% | 0.2% | N/A | 9.7% |
| Market Cap | 113M | 87M | 67M | 23M | 200M | 154M | 398M | 425M | 109M | 188M | 351M | 0 | 236M |
| Avg. Price | 37.53 | 9.28 | 4.77 | 3.35 | 14.09 | 11.35 | 13.74 | 28.45 | 14.21 | 10.01 | 14.63 | 0.00 | 12.04 |
| Year-End Price | 11.40 | 8.20 | 5.48 | 1.82 | 13.97 | 8.91 | 24.34 | 23.27 | 6.63 | 10.95 | 16.92 | 0.00 | 12.04 |
Turtle Beach Corp passes 2 of 9 quality checks, indicating weak fundamentals.
Turtle Beach Corp trades at 13.5x trailing earnings, compared to its 15-year median P/E of 10.3x, suggesting it is currently Fair relative to its historical range. On a free-cash-flow basis, the stock trades at 6.9x vs a median of 6.5x. The company's 5-year average gross margin is 31.3%. Total shareholder yield (buybacks) is 8.2%. At current prices, the estimated annualized return to fair value is -17.0%.
Turtle Beach Corp (TBCH) has a net profit margin of 4.9%. This is a modest margin.
Turtle Beach Corp (TBCH) generated $34 million in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
Turtle Beach Corp (TBCH) has a debt-to-equity ratio of 0.71. This indicates moderate leverage.
Turtle Beach Corp (TBCH) reported earnings per share (EPS) of $0.77 in its most recent fiscal year.
Turtle Beach Corp (TBCH) has a return on equity (ROE) of 12.6%. This indicates moderate shareholder returns.
Turtle Beach Corp (TBCH) has a 5-year average gross margin of 31.3%. This indicates decent pricing power.
The Ledger Terminal provides 16 years of financial data for Turtle Beach Corp (TBCH), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Turtle Beach Corp (TBCH) has a book value per share of $6.29, based on its most recent annual SEC filing.