TUCOWS INC /PA/ (TCX) has a 5-year average return on invested capital (ROIC) of -39.9%. This is below average and may indicate limited pricing power.
TUCOWS INC /PA/ (TCX) has a market capitalization of $97M. It is classified as a small-cap stock.
TUCOWS INC /PA/ (TCX) does not currently pay a regular dividend.
TUCOWS INC /PA/ (TCX) operates in the Services-Computer Processing & Data Preparation industry, within the Technology sector.
TUCOWS INC /PA/ (TCX) reported annual revenue of $-55 million in its most recent fiscal year, based on SEC EDGAR filings.
TUCOWS INC /PA/ (TCX) has a net profit margin of 137.2%. This is a strong margin indicating high profitability.
TUCOWS INC /PA/ (TCX) generated $-23 million in free cash flow in its most recent fiscal year. Negative free cash flow may indicate heavy investment or operational challenges.
Our mission is to provide simple useful services that help people unlock the power of the Internet. We accomplish this by reducing the complexity of our customers’ experience as they access the Internet (at home or on the go) and while using Internet services such as domain name registration, email and other Internet related services. We are organized into three operating and reporting segments - Ting, Wavelo, and Tucows Domains. Each segment is differentiated primarily by their services, the markets they serve and the regulatory environments in which they operate. The Ting segment contains the operating results of our retail high speed Internet access operations, including its wholly owned subsidiaries - Cedar and Simply Bits. The Wavelo segment includes our platform and professional services offerings, as well as the billing solutions to Internet services providers ("ISPs").
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 392M | -55M | 362M | 339M | 321M | 304M |
| Net Income | -79M | -76M | -110M | -96M | -28M | 3.4M |
| EPS | $-7.10 | $-6.85 | $-10.02 | $-8.85 | $-2.56 | $0.31 |
| Free Cash Flow | -8.2M | -23M | -76M | -97M | -117M | -44M |
| ROIC | -2.8% | -89.5% | -68.3% | -34.5% | -8.6% | 1.3% |
| Gross Margin | 24.1% | -170.0% | 22.9% | 19.6% | 24.4% | 25.7% |
| Debt/Equity | 0.00 | -1.16 | -2.05 | 23.85 | 2.48 | 1.79 |
| Dividends/Share | $0.00 | $0.00 | - | - | - | - |
| Operating Income | -26M | -10M | -65M | -64M | -32M | -7.8M |
| Operating Margin | -6.6% | 18.3% | -17.9% | -18.8% | -9.9% | -2.6% |
| ROE | 0.0% | 58.4% | 257.2% | -180.6% | -26.0% | 3.1% |
| Shares Outstanding | 11M | 11M | 11M | 11M | 11M | 11M |
| Metric | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | 147M | 172M | 190M | 329M | N/A | N/A | 311M | 304M | 321M | 339M | 362M | -55M | 392M |
| Gross Margin | 26.9% | 30.3% | 33.2% | 25.7% | N/A | N/A | 27.5% | 25.7% | 24.4% | 19.6% | 22.9% | -170.0% | 24.1% |
| R&D | 4.3M | 4.5M | 4.5M | 7.3M | 8.7M | 9.7M | 12M | 14M | 14M | 19M | 19M | 18M | 18M |
| SG&A | 9.5M | 11M | 11M | 14M | 18M | 18M | 20M | 22M | 31M | 33M | 37M | 43M | 43M |
| EBIT | 9.6M | 18M | 25M | 27M | 29M | 29M | 6.9M | -7.8M | -32M | -64M | -65M | -10M | -26M |
| Op. Margin | 6.6% | 10.5% | 13.2% | 8.2% | N/A | N/A | 2.2% | -2.6% | -9.9% | -18.8% | -17.9% | 18.3% | -6.6% |
| Net Income | 6.4M | 11M | 16M | 22M | 17M | 15M | 5.8M | 3.4M | -28M | -96M | -110M | -76M | -79M |
| Net Margin | 4.4% | 6.6% | 8.5% | 6.8% | N/A | N/A | 1.9% | 1.1% | -8.6% | -28.3% | -30.3% | 137.2% | -20.1% |
| Non-Recurring | 0 | 0 | 0 | 0 | 0 | -73K | 17K | -234K | -461K | 0 | 11M | 5.9M | 5.9M |
| Returns on Capital | |||||||||||||
| ROIC | 22.9% | 38.5% | 52.3% | 28.9% | 13.3% | 10.5% | 2.0% | 1.3% | -8.6% | -34.5% | -68.3% | -89.5% | -2.8% |
| ROE | 20.4% | 36.7% | 50.1% | 45.6% | 24.5% | 17.7% | 5.8% | 3.1% | -26.0% | -180.6% | 257.2% | 58.4% | 0.0% |
| ROA | 5.2% | 8.9% | 11.3% | 8.8% | 5.0% | 4.0% | 1.3% | 0.7% | -4.6% | -13.1% | -14.1% | -10.2% | -10.8% |
| Cash Flow | |||||||||||||
| Op. Cash Flow | 8.9M | 17M | 23M | 32M | 37M | 40M | 36M | 30M | 20M | -4.8M | -20M | -5.8M | 9.0M |
| Free Cash Flow | 8.2M | 14M | 15M | 19M | 9.3M | -3.7M | -8.4M | -44M | -117M | -97M | -76M | -23M | -8.2M |
| Owner Earnings | 8.1M | 16M | 21M | 30M | 34M | 37M | 32M | 25M | 12M | -23M | -31M | -16M | -230M |
| CapEx | 712K | 3.0M | 7.9M | 13M | 28M | 44M | 44M | 73M | 137M | 92M | 56M | 17M | 17M |
| Maint. CapEx | 226K | 259K | 504K | 585K | 424K | 486K | 488K | 534K | 598K | 9.9M | 4.3M | 3.5M | 232M |
| Growth CapEx | 485K | 2.7M | 7.4M | 12M | 27M | 44M | 44M | 73M | 136M | 82M | 52M | 14M | 0 |
| D&A | 226K | 259K | 504K | 585K | 424K | 486K | 488K | 534K | 598K | 9.9M | 4.3M | 3.5M | 232M |
| CapEx/OCF | 8.0% | 22.2% | 36.6% | N/A | N/A | 109.1% | 123.2% | 246.9% | 687.8% | N/A | N/A | N/A | 190.8% |
| Capital Allocation | |||||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 1.2M | 24M | 7.2M | 0 | 0 | 5.0M | 3.3M | 0 | 0 | 0 | 0 | 0 | 0 |
| Buyback Yield | 0.5% | 9.7% | 1.9% | 0.0% | 0.0% | 0.7% | 0.4% | N/A | N/A | N/A | N/A | 0.0% | 0.0% |
| Stock-Based Comp | 543K | 526K | 799K | 1.5M | 2.6M | 2.9M | 3.7M | 4.6M | 7.6M | 8.1M | 7.0M | 7.1M | 6.7M |
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance Sheet | |||||||||||||
| Net Debt | -2.0M | -723K | -2.1M | 78M | 71M | 105M | 125M | 197M | 216M | 143M | 138M | 144M | -44M |
| Cash & Equiv. | 8.3M | 7.7M | 15M | 18M | 13M | 20M | 8.3M | 9.1M | 23M | 93M | 57M | 47M | 44M |
| Long-Term Debt | 6.3M | 3.5M | 11M | 78M | 65M | 114M | 122M | 191M | 240M | 212M | 195M | 190M | N/A |
| Debt/Equity | 0.18 | 0.27 | 0.34 | 1.60 | 1.05 | 1.33 | 1.27 | 1.79 | 2.48 | 23.85 | -2.05 | -1.16 | 0.00 |
| Interest Coverage | 46.6 | 113.3 | 55.7 | 7.6 | 8.0 | 6.2 | 1.9 | -1.7 | -2.2 | -1.4 | -1.2 | -0.2 | -0.2 |
| Equity | 36M | 26M | 38M | 60M | 80M | 94M | 105M | 115M | 97M | 9.9M | -95M | -164M | -181M |
| Total Assets | 126M | 129M | 154M | 351M | 340M | 426M | 452M | 540M | 665M | 798M | 759M | 731M | 729M |
| Total Liabilities | 90M | 100M | 114M | 289M | 260M | 332M | 347M | 425M | 568M | 789M | 854M | 895M | -1.6M |
| Intangibles | 14M | 14M | 20M | 58M | 49M | 58M | 47M | 50M | 40M | 29M | 25M | 20M | 19M |
| Retained Earnings | -7.0M | 4.4M | 20M | 43M | 61M | 76M | 80M | 83M | 56M | -40M | -150M | -226M | -244M |
| Working Capital | 4.9M | -10M | -1.1M | -25M | -33M | -11M | -22M | -27M | -18M | 41M | 5.5M | -127M | -137M |
| Current Assets | 74M | 68M | 83M | 154M | 132M | 146M | 141M | 147M | 170M | 243M | 205M | 203M | 200M |
| Current Liabilities | 70M | 78M | 84M | 179M | 165M | 157M | 163M | 174M | 188M | 201M | 200M | 330M | 337M |
| Per Share Data | |||||||||||||
| EPS | 0.54 | 1.00 | 1.50 | 2.07 | 1.59 | 1.43 | 0.54 | 0.31 | -2.56 | -8.85 | -10.02 | -6.85 | -7.10 |
| Owner EPS | 0.69 | 1.41 | 1.98 | 2.77 | 3.17 | 3.44 | 2.98 | 2.26 | 1.08 | -2.10 | -2.83 | -1.48 | -20.66 |
| Book Value | 3.02 | 2.31 | 3.53 | 5.58 | 7.40 | 8.75 | 9.79 | 10.61 | 8.97 | 0.91 | -8.69 | -14.83 | -16.29 |
| Cash Flow/Share | 0.75 | 1.48 | 2.10 | 2.96 | 3.45 | 3.75 | 3.37 | 2.73 | 1.85 | -0.44 | -1.80 | -0.52 | 13.79 |
| Dividends/Share | N/A | N/A | N/A | 0.00 | 0.00 | N/A | N/A | N/A | N/A | N/A | N/A | 0.00 | 0.00 |
| Shares Out. | 11.8M | 11.4M | 10.7M | 10.8M | 10.8M | 10.8M | 10.7M | 10.9M | 10.8M | 10.9M | 11.0M | 11.1M | 11.1M |
| Valuation | |||||||||||||
| P/E Ratio | 35.7 | 21.5 | 23.5 | N/A | N/A | 43.3 | 135.0 | 269.0 | N/A | N/A | N/A | N/A | -1.2 |
| P/FCF | 27.9 | 17.7 | 25.8 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EV/EBIT | N/A | 13.5 | 14.6 | N/A | N/A | 25.9 | 129.1 | N/A | N/A | N/A | N/A | N/A | N/A |
| Price/Book | 6.4 | 9.3 | 10.0 | N/A | N/A | 7.1 | 7.4 | 7.9 | 3.5 | 31.2 | N/A | N/A | N/A |
| Price/Sales | 1.2 | 1.5 | 1.5 | N/A | N/A | 2.0 | 2.2 | 2.9 | 1.8 | 0.8 | 0.6 | N/A | 0.2 |
| FCF Yield | 3.6% | 5.6% | 3.9% | N/A | N/A | -0.6% | -1.1% | -4.8% | -34.2% | -31.4% | -42.4% | N/A | -8.4% |
| Market Cap | 228M | 244M | 377M | 0 | 0 | 666M | 780M | 905M | 342M | 308M | 180M | 0 | 97M |
| Avg. Price | 14.66 | 22.98 | 26.21 | 0.00 | 0.00 | 63.33 | 62.59 | 80.00 | 52.76 | 25.11 | 19.98 | 0.00 | 8.71 |
| Year-End Price | 19.30 | 21.49 | 35.20 | 0.00 | 0.00 | 61.85 | 72.89 | 83.40 | 31.74 | 27.95 | 16.30 | 0.00 | 8.71 |
TUCOWS INC /PA/ passes 1 of 9 quality checks, indicating weak fundamentals.
At current prices, the estimated annualized return to fair value is -29.4%.
TUCOWS INC /PA/ (TCX) reported earnings per share (EPS) of $-6.85 in its most recent fiscal year.
TUCOWS INC /PA/ (TCX) has a return on equity (ROE) of 58.4%. This indicates the company generates strong returns for shareholders.
TUCOWS INC /PA/ (TCX) has a 5-year average gross margin of -15.5%. This lower margin is typical of capital-intensive or commodity businesses.
The Ledger Terminal provides 17 years of financial data for TUCOWS INC /PA/ (TCX), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
TUCOWS INC /PA/ (TCX) has a book value per share of $-14.83, based on its most recent annual SEC filing.
No recent press releases.