A Business at a Glance
0 of 5 daily views used (5 remaining). Sign up free for 10 daily views, or try AAPL for a full preview.
WIZZ AIR HOLDINGS PLC ORD GBP0. operates in the Airlines, Airports & Air Services industry, Industrials sector. Full business description from SEC filing not yet available.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 6.0B | 6.0B | 5.5B | 4.2B | 1.8B | 872M |
| Net Income | 256M | 256M | 407M | -581M | -665M | -680M |
| EPS | $2.02 | $2.02 | $3.20 | $-5.50 | $-6.67 | - |
| Free Cash Flow | 1.2B | 1.2B | 718M | 458M | 296M | -265M |
| ROIC | 12.4% | 2.1% | 8.0% | -12.0% | -12.3% | -17.8% |
| Gross Margin | - | - | - | - | - | - |
| Debt/Equity | 0.00 | 17.97 | 34.05 | - | 14.10 | 2.87 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | 190M | 190M | 473M | -507M | -490M | -623M |
| Operating Margin | 3.2% | 3.2% | 8.6% | -12.0% | -28.0% | -71.5% |
| ROE | 61.6% | 83.4% | 205.3% | - | -97.8% | -63.7% |
| Shares Outstanding | 104M | 104M | 103M | 106M | 100M | - |
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | 872M | 1.8B | 4.2B | 5.5B | 6.0B | 6.0B |
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBIT | -623M | -490M | -507M | 473M | 190M | 190M |
| Op. Margin | -71.5% | -28.0% | -12.0% | 8.6% | 3.2% | 3.2% |
| Net Income | -680M | -665M | -581M | 407M | 256M | 256M |
| Net Margin | -77.9% | -38.0% | -13.7% | 7.4% | 4.3% | 4.3% |
| Non-Recurring | 0 | 0 | 0 | 0 | 0 | 0 |
| Returns on Capital | ||||||
| ROIC | -17.8% | -12.3% | -12.0% | 8.0% | 2.1% | 12.4% |
| ROE | -63.7% | -97.8% | N/A | 205.3% | 83.4% | 61.6% |
| ROA | -12.2% | -11.9% | -8.8% | 4.8% | 2.5% | 2.3% |
| Cash Flow | ||||||
| Op. Cash Flow | -265M | 296M | 458M | 718M | 1.2B | 1.2B |
| Free Cash Flow | -265M | 296M | 458M | 718M | 1.2B | 1.2B |
| Owner Earnings | -677M | -181M | -197M | -107M | 99M | 99M |
| CapEx | 0 | 0 | 0 | 0 | 0 | 0 |
| Maint. CapEx | 407M | 470M | 653M | 816M | 1.1B | 1.1B |
| Growth CapEx | N/A | N/A | N/A | N/A | N/A | 0 |
| D&A | 407M | 470M | 653M | 816M | 1.1B | 1.1B |
| CapEx/OCF | N/A | N/A | N/A | N/A | N/A | 0.0% |
| Capital Allocation | ||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 0 | 0 | 0 | 0 |
| Buyback Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Stock-Based Comp | 4.8M | 7.1M | 2.4M | 9.0M | 13M | 13M |
| Debt Repayment | 397M | 419M | 535M | 627M | 815M | 815M |
| Balance Sheet | ||||||
| Net Debt | 1.8B | 3.3B | 3.1B | 6.0B | 6.8B | -676M |
| Cash & Equiv. | 1.3B | 807M | 1.5B | 787M | 676M | 676M |
| Long-Term Debt | N/A | 3.7B | N/A | 5.6B | 5.7B | 5.7B |
| Debt/Equity | 2.87 | 14.10 | N/A | 34.05 | 17.97 | 0.00 |
| Interest Coverage | -6.7 | -5.2 | -3.5 | 2.2 | 0.7 | 0.7 |
| Equity | 1.1B | 294M | -389M | 198M | 415M | 415M |
| Total Assets | 5.6B | 5.6B | 7.6B | 9.4B | 10.9B | 10.9B |
| Total Liabilities | 4.5B | N/A | N/A | N/A | N/A | N/A |
| Intangibles | N/A | N/A | N/A | N/A | N/A | N/A |
| Retained Earnings | 841M | 92M | -471M | -53M | 214M | 214M |
| Working Capital | 511M | 209M | -1.0B | -432M | -1.3B | -1.3B |
| Current Assets | 2.0B | 1.7B | 2.3B | 2.8B | 3.0B | 3.0B |
| Current Liabilities | 1.4B | 1.4B | 3.4B | 3.2B | 4.3B | 4.3B |
| Per Share Data | ||||||
| EPS | N/A | -6.67 | -5.50 | 3.20 | 2.02 | 2.02 |
| Owner EPS | N/A | -1.81 | -1.87 | -1.03 | 0.95 | 0.95 |
| Book Value | N/A | 2.95 | -3.68 | 1.92 | 4.01 | 4.01 |
| Cash Flow/Share | N/A | 2.97 | 4.34 | 6.94 | 11.65 | 13.03 |
| Dividends/Share | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | N/A | 99.8M | 105.5M | 103.5M | 103.6M | 103.6M |
| Valuation | ||||||
| P/E Ratio | N/A | -3.4 | -4.4 | 4.7 | 7.5 | 5.1 |
| P/FCF | N/A | 7.5 | 5.6 | 2.2 | 1.3 | 0.9 |
| EV/EBIT | N/A | N/A | N/A | 15.9 | 44.0 | 2.0 |
| Price/Book | N/A | 7.6 | N/A | 7.8 | 3.8 | 2.5 |
| Price/Sales | N/A | 1.3 | 0.6 | 0.3 | 0.3 | 0.2 |
| FCF Yield | N/A | 13.3% | 18.0% | 46.2% | 77.5% | 114.4% |
| Market Cap | 0 | 2.2B | 2.6B | 1.6B | 1.6B | 1.1B |
| Avg. Price | 55.97 | 27.99 | 26.46 | 19.70 | 14.88 | 10.18 |
| Year-End Price | 47.68 | 22.36 | 24.17 | 15.02 | 15.04 | 10.18 |
WIZZ AIR HOLDINGS PLC ORD GBP0. passes 2 of 9 quality checks, indicating weak fundamentals.
WIZZ AIR HOLDINGS PLC ORD GBP0. trades at 5.1x trailing earnings, compared to its 15-year median P/E of 6.1x, suggesting it is currently Fair relative to its historical range. On a free-cash-flow basis, the stock trades at 0.9x vs a median of 3.9x. At current prices, the estimated annualized return to fair value is +16.7%.
WIZZ AIR HOLDINGS PLC ORD GBP0. (WIZZ-L) has a current P/E ratio of 5.1, compared to its historical median P/E of 6.1. The stock is currently considered Fair based on its historical valuation range.
WIZZ AIR HOLDINGS PLC ORD GBP0. (WIZZ-L) has a 5-year average return on invested capital (ROIC) of -6.4%. This is below average and may indicate limited pricing power.
WIZZ AIR HOLDINGS PLC ORD GBP0. (WIZZ-L) has a market capitalization of $1.1B. It is classified as a small-cap stock.
WIZZ AIR HOLDINGS PLC ORD GBP0. (WIZZ-L) does not currently pay a regular dividend.
Based on historical P/E analysis, WIZZ AIR HOLDINGS PLC ORD GBP0. (WIZZ-L) appears fair. The current P/E of 5.1 is 17% below its historical median of 6.1. The estimated fair value CAGR (P/E method) is 11.3%.
WIZZ AIR HOLDINGS PLC ORD GBP0. (WIZZ-L) operates in the Airlines, Airports & Air Services industry, within the Industrials sector.
WIZZ AIR HOLDINGS PLC ORD GBP0. (WIZZ-L) reported annual revenue of $6.0 billion in its most recent fiscal year, based on SEC EDGAR filings.
WIZZ AIR HOLDINGS PLC ORD GBP0. (WIZZ-L) has a net profit margin of 4.3%. This is a modest margin.
WIZZ AIR HOLDINGS PLC ORD GBP0. (WIZZ-L) generated $1.2 billion in free cash flow in its most recent fiscal year. Positive free cash flow supports dividends, buybacks, and debt reduction.
WIZZ AIR HOLDINGS PLC ORD GBP0. (WIZZ-L) has a debt-to-equity ratio of 17.97. This indicates higher leverage, which may increase financial risk.
WIZZ AIR HOLDINGS PLC ORD GBP0. (WIZZ-L) reported earnings per share (EPS) of $2.02 in its most recent fiscal year.
WIZZ AIR HOLDINGS PLC ORD GBP0. (WIZZ-L) has a return on equity (ROE) of 83.4%. This indicates the company generates strong returns for shareholders.
The Ledger Terminal provides 5 years of financial data for WIZZ AIR HOLDINGS PLC ORD GBP0. (WIZZ-L), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
WIZZ AIR HOLDINGS PLC ORD GBP0. (WIZZ-L) has a book value per share of $4.01, based on its most recent annual SEC filing.
No recent press releases.