A Business at a Glance
0 of 5 daily views used (5 remaining). Sign up free for 10 daily views, or try AAPL for a full preview.
Our Mission Xometry, Inc. (“Xometry”, the “Company”, “our”, or “we”) was founded in 2013 with the mission to make the world's manufacturing capacity accessible to all. Xometry's Artificial Intelligence ("AI") native marketplace that is digitizing how custom manufacturing is priced, sourced and fulfilled globally. About Our Company Xometry is an AI-native global online manufacturing marketplace with a suite of services that are rapidly digitizing the custom manufacturing industry. Xometry’s marketplace enables the design-to-production workflow by providing the AI-driven execution layer that translates design intent into intelligent sourcing decisions and production outcomes at scale. The marketplace offers transparency and traceability from the first quote to final delivery. We also provide services that power the broader manufacturing lifecycle.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 687M | 687M | 546M | 463M | 381M | 218M |
| Net Income | -62M | -62M | -50M | -67M | -79M | -61M |
| EPS | $-1.22 | $-1.22 | $-1.03 | $-1.41 | $-1.68 | $-2.33 |
| Free Cash Flow | -24M | -24M | -33M | -48M | -76M | -75M |
| ROIC | -6.0% | -10.3% | -8.4% | -11.0% | -12.2% | -14.5% |
| Gross Margin | 39.1% | 39.1% | 39.5% | 38.5% | 38.3% | 26.2% |
| Debt/Equity | 1.23 | 1.23 | 0.94 | 0.91 | 0.82 | 0.09 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | -46M | -46M | -56M | -74M | -77M | -59M |
| Operating Margin | -6.6% | -6.6% | -10.3% | -15.9% | -20.2% | -26.9% |
| ROE | -22.4% | -20.9% | -16.0% | -20.5% | -21.3% | -14.5% |
| Shares Outstanding | 51M | 51M | 49M | 48M | 47M | 26M |
| Metric | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|
| Income Statement | |||||||
| Revenue | 141M | 218M | 381M | 463M | 546M | 687M | 687M |
| Gross Margin | 23.5% | 26.2% | 38.3% | 38.5% | 39.5% | 39.1% | 39.1% |
| R&D | 12M | 18M | 31M | 34M | 39M | 47M | 47M |
| SG&A | 12M | 35M | 58M | 71M | 65M | 72M | 72M |
| EBIT | -29M | -59M | -77M | -74M | -56M | -46M | -46M |
| Op. Margin | -20.7% | -26.9% | -20.2% | -15.9% | -10.3% | -6.6% | -6.6% |
| Net Income | -40M | -61M | -79M | -67M | -50M | -62M | -62M |
| Net Margin | -28.2% | -28.1% | -20.8% | -14.6% | -9.2% | -9.0% | -9.0% |
| Non-Recurring | 0 | 1.5M | 2.4M | 1.9M | 820K | 1.3M | 1.3M |
| Returns on Capital | |||||||
| ROIC | -32.8% | -14.5% | -12.2% | -11.0% | -8.4% | -10.3% | -6.0% |
| ROE | N/A | -14.5% | -21.3% | -20.5% | -16.0% | -20.9% | -22.4% |
| ROA | -44.8% | -12.2% | -10.8% | -9.5% | -7.4% | -8.9% | -8.8% |
| Cash Flow | |||||||
| Op. Cash Flow | -22M | -69M | -63M | -30M | -15M | 6.1M | 6.1M |
| Free Cash Flow | -26M | -75M | -76M | -48M | -33M | -24M | -24M |
| Owner Earnings | -26M | -80M | -90M | -63M | -58M | -49M | -49M |
| CapEx | 4.2M | 6.3M | 14M | 18M | 18M | 30M | 30M |
| Maint. CapEx | 3.1M | 3.6M | 7.8M | 11M | 13M | 19M | 19M |
| Growth CapEx | 1.1M | 2.7M | 5.8M | 7.7M | 5.1M | 11M | 11M |
| D&A | 3.1M | 3.6M | 7.8M | 11M | 13M | 19M | 19M |
| CapEx/OCF | N/A | N/A | N/A | N/A | N/A | 495.9% | 495.9% |
| Capital Allocation | |||||||
| Dividends Paid | 8.8M | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 8.8M | 8.8M | 0 | 0 | 8.1M | 8.1M |
| Buyback Yield | N/A | N/A | N/A | N/A | N/A | 0.3% | 0.4% |
| Stock-Based Comp | 1.0M | 7.4M | 19M | 22M | 29M | 36M | 36M |
| Debt Repayment | 0 | 16M | 9.3M | 16M | 0 | 216M | 216M |
| Balance Sheet | |||||||
| Net Debt | -42M | -79M | -17M | 31M | 55M | 120M | 324M |
| Cash & Equiv. | 60M | 86M | 66M | 53M | 22M | 15M | 15M |
| Long-Term Debt | N/A | N/A | 280M | 282M | 284M | 328M | 328M |
| Debt/Equity | -0.16 | 0.09 | 0.82 | 0.91 | 0.94 | 1.23 | 1.23 |
| Interest Coverage | -26.8 | -68.9 | -17.4 | -15.4 | -11.8 | -9.3 | -9.3 |
| Equity | -111M | 424M | 371M | 329M | 314M | 276M | 276M |
| Total Assets | 89M | 503M | 734M | 707M | 680M | 704M | 704M |
| Total Liabilities | 39M | 77M | 362M | 377M | 365M | 427M | 427M |
| Intangibles | 1.7M | 42M | 39M | 36M | 32M | 29M | 29M |
| Retained Earnings | -112M | -173M | -252M | -320M | -370M | -432M | -432M |
| Working Capital | 39M | 106M | 323M | 273M | 253M | 246M | 246M |
| Current Assets | 78M | 163M | 387M | 356M | 328M | 335M | 335M |
| Current Liabilities | 38M | 57M | 64M | 83M | 75M | 89M | 89M |
| Per Share Data | |||||||
| EPS | -5.32 | -2.33 | -1.68 | -1.41 | -1.03 | -1.22 | -1.22 |
| Owner EPS | -0.59 | -3.02 | -1.90 | -1.31 | -1.18 | -0.97 | -0.97 |
| Book Value | -2.52 | 16.11 | 7.88 | 6.88 | 6.43 | 5.45 | 5.45 |
| Cash Flow/Share | -0.50 | -2.60 | -1.33 | -0.62 | -0.31 | 0.12 | -0.85 |
| Dividends/Share | 0.20 | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 44.2M | 26.3M | 47.1M | 47.9M | 48.9M | 50.6M | 50.6M |
| Valuation | |||||||
| P/E Ratio | N/A | N/A | N/A | N/A | N/A | N/A | -34.9 |
| P/FCF | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EV/EBIT | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Price/Book | N/A | 3.3 | 3.7 | 5.5 | 6.9 | 11.5 | 7.8 |
| Price/Sales | N/A | 7.3 | 5.4 | 2.2 | 1.9 | 3.0 | 3.1 |
| FCF Yield | N/A | -5.4% | -5.5% | -2.6% | -1.5% | -0.8% | -1.1% |
| Market Cap | N/A | 1.4B | 1.4B | 1.8B | 2.2B | 3.2B | 2.2B |
| Avg. Price | N/A | 60.77 | 43.68 | 21.08 | 21.73 | 40.11 | 42.61 |
| Year-End Price | N/A | 52.83 | 29.53 | 38.16 | 44.18 | 62.72 | 42.61 |
Xometry, Inc. passes 0 of 9 quality checks, indicating weak fundamentals.
The company's 5-year average gross margin is 36.3%. Total shareholder yield (buybacks) is 0.4%.
Xometry, Inc. (XMTR) has a 5-year average return on invested capital (ROIC) of -11.3%. This is below average and may indicate limited pricing power.
Xometry, Inc. (XMTR) has a market capitalization of $2.2B. It is classified as a mid-cap stock.
Xometry, Inc. (XMTR) does not currently pay a regular dividend. However, the company returns capital to shareholders through share buybacks, with a buyback yield of 0.37%.
Xometry, Inc. (XMTR) operates in the Services-Business Services, Nec industry, within the Industrials sector.
Xometry, Inc. (XMTR) reported annual revenue of $687 million in its most recent fiscal year, based on SEC EDGAR filings.
Xometry, Inc. (XMTR) has a net profit margin of -9.0%. The company is currently unprofitable.
Xometry, Inc. (XMTR) generated $-24 million in free cash flow in its most recent fiscal year. Negative free cash flow may indicate heavy investment or operational challenges.
Xometry, Inc. (XMTR) has a debt-to-equity ratio of 1.23. This indicates moderate leverage.
Xometry, Inc. (XMTR) reported earnings per share (EPS) of $-1.22 in its most recent fiscal year.
Xometry, Inc. (XMTR) has a return on equity (ROE) of -20.9%. A negative ROE may indicate losses or negative equity.
Xometry, Inc. (XMTR) has a 5-year average gross margin of 36.3%. This indicates decent pricing power.
The Ledger Terminal provides 6 years of financial data for Xometry, Inc. (XMTR), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
Xometry, Inc. (XMTR) has a book value per share of $5.45, based on its most recent annual SEC filing.