A Business at a Glance
0 of 1 daily views used (1 remaining). Sign up free for +5 more daily views (6 total), or try AAPL for a full preview.
BRAND HOUSE COLLECTIVE, INC.
TBHC
$20M
Mkt Cap
BRAND HOUSE COLLECTIVE, INC. (TBHC) has a 5-year average return on invested capital (ROIC) of -22.4%. This is below average and may indicate limited pricing power.
BRAND HOUSE COLLECTIVE, INC. (TBHC) has a market capitalization of $27M. It is classified as a small-cap stock.
BRAND HOUSE COLLECTIVE, INC. (TBHC) does not currently pay a regular dividend.
BRAND HOUSE COLLECTIVE, INC. (TBHC) operates in the Retail-Retail Stores, Nec industry, within the Consumer Cyclical sector.
BRAND HOUSE COLLECTIVE, INC. (TBHC) reported annual revenue of $441 million in its most recent fiscal year, based on SEC EDGAR filings.
BRAND HOUSE COLLECTIVE, INC. (TBHC) has a net profit margin of -5.2%. The company is currently unprofitable.
BRAND HOUSE COLLECTIVE, INC. (TBHC) generated $-22 million in free cash flow in its most recent fiscal year. Negative free cash flow may indicate heavy investment or operational challenges.
BRAND HOUSE COLLECTIVE, INC. operates in the Retail-Retail Stores, Nec industry, Consumer Cyclical sector. Full business description from SEC filing not yet available.
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 421M | 441M | 469M | 499M | 558M | 543M |
| Net Income | -32M | -23M | -28M | -45M | 22M | 17M |
| EPS | $-1.42 | $-0.89 | $-1.08 | $-1.76 | $0.76 | $0.56 |
| Free Cash Flow | -5.2M | -22M | -19M | -26M | -38M | 70M |
| ROIC | -8.0% | -30.5% | -67.8% | -71.0% | 39.2% | 18.0% |
| Gross Margin | 26.1% | 27.6% | 27.1% | 24.0% | 33.8% | 31.8% |
| Debt/Equity | 0.00 | -3.11 | 10.88 | 0.50 | 0.00 | 3.08 |
| Dividends/Share | $0.00 | - | - | - | - | - |
| Operating Income | -22M | -14M | -24M | -43M | 25M | 8.3M |
| Operating Margin | -5.3% | -3.2% | -5.2% | -8.6% | 4.5% | 1.5% |
| ROE | 0.0% | 291.1% | -168.7% | -80.6% | 25.0% | 19.4% |
| Shares Outstanding | 22M | 26M | 26M | 25M | 29M | 30M |
| Metric | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | 461M | 508M | 562M | 594M | 634M | 647M | 604M | 543M | 558M | 499M | 469M | 441M | 421M |
| Gross Margin | 39.3% | 40.0% | 36.0% | 34.1% | 32.7% | 31.4% | 27.4% | 31.8% | 33.8% | 24.0% | 27.1% | 27.6% | 26.1% |
| R&D | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A | 87M | 95M | 102M | 110M | 117M | 116M | 117M | 86M | 85M | 85M | 82M | 78M | 78M |
| EBIT | 24M | 29M | 26M | 17M | 9.4M | 4.9M | -53M | 8.3M | 25M | -43M | -24M | -14M | -22M |
| Op. Margin | 5.2% | 5.6% | 4.7% | 2.9% | 1.5% | 0.8% | -8.8% | 1.5% | 4.5% | -8.6% | -5.2% | -3.2% | -5.3% |
| Net Income | 15M | 18M | 17M | 11M | 5.3M | 3.8M | -53M | 17M | 22M | -45M | -28M | -23M | -32M |
| Net Margin | 3.2% | 3.5% | 2.9% | 1.9% | 0.8% | 0.6% | -8.8% | 3.1% | 3.9% | -9.0% | -5.9% | -5.2% | -7.6% |
| Non-Recurring | -176K | -345K | -145K | -313K | -173K | -383K | 19M | 9.3M | 559K | 1.9M | 1.9M | 92K | 92K |
| Returns on Capital | |||||||||||||
| ROIC | 30.2% | 36.1% | 26.1% | 15.2% | 8.6% | 4.8% | -51.3% | 18.0% | 39.2% | -71.0% | -67.8% | -30.5% | -8.0% |
| ROE | 11.5% | 12.4% | 12.2% | 8.7% | 3.9% | 2.8% | -51.3% | 19.4% | 25.0% | -80.6% | -168.7% | 291.1% | 0.0% |
| ROA | 6.5% | 7.2% | 6.7% | 4.4% | 1.9% | 1.3% | -15.2% | 4.1% | 6.1% | -14.8% | -10.6% | -9.4% | -14.3% |
| Cash Flow | |||||||||||||
| Op. Cash Flow | 39M | 44M | 33M | 52M | 45M | 22M | -8.3M | 79M | -31M | -18M | -14M | -19M | -2.9M |
| Free Cash Flow | 21M | 15M | -2.0M | 20M | 17M | -6.5M | -24M | 70M | -38M | -26M | -19M | -22M | -5.2M |
| Owner Earnings | 20M | 23M | 7.2M | 23M | 16M | -9.1M | -39M | 54M | -53M | -37M | -28M | -30M | -14M |
| CapEx | 18M | 30M | 35M | 32M | 28M | 29M | 16M | 8.7M | 7.1M | 8.1M | 4.8M | 2.4M | 2.2M |
| Maint. CapEx | 16M | 19M | 22M | 25M | 27M | 29M | 28M | 23M | 20M | 17M | 12M | 9.7M | 9.7M |
| Growth CapEx | 2.0M | 11M | 13M | 6.9M | 1.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| D&A | 16M | 19M | 22M | 25M | 27M | 29M | 28M | 23M | 20M | 17M | 12M | 9.7M | 9.7M |
| CapEx/OCF | 45.8% | 66.6% | 109.6% | 62.0% | 63.0% | 128.9% | N/A | 11.1% | N/A | N/A | N/A | N/A | 0.0% |
| Capital Allocation | |||||||||||||
| Dividends Paid | 0 | 0 | 26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | 3.3% | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 4.8M | 25M | 0 | 604K | 16M | 3.7M | 178K | 37M | 6.3M | 0 | 0 | 0 |
| Buyback Yield | N/A | 1.2% | 12.5% | N/A | 0.3% | 9.7% | 20.0% | 0.0% | 16.4% | 13.3% | N/A | N/A | 0.0% |
| Stock-Based Comp | 2.8M | 2.8M | 3.8M | 3.2M | 2.1M | 2.0M | 3.3M | 1.2M | 1.7M | 2.0M | 1.2M | 1.0M | 1.0M |
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10M | 10M |
| Balance Sheet | |||||||||||||
| Net Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -25M | 9.8M | 30M | 55M | -3.6M |
| Cash & Equiv. | 89M | 99M | 44M | 64M | 80M | 58M | 30M | 100M | 25M | 5.2M | 3.8M | 3.8M | 3.6M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0 | 15M | 34M | 10M | 10M |
| Debt/Equity | 0.74 | 0.72 | 0.97 | 1.02 | 1.13 | 1.12 | 4.49 | 3.08 | 0.00 | 0.50 | 10.88 | -3.11 | 0.00 |
| Interest Coverage | 87.6 | 104.1 | 75.7 | 61.6 | 34.0 | 18.3 | -116.1 | 14.5 | 79.2 | -24.6 | -7.4 | -2.4 | -2.4 |
| Equity | 135M | 151M | 120M | 134M | 141M | 131M | 77M | 95M | 81M | 30M | 3.1M | -19M | -35M |
| Total Assets | 235M | 260M | 235M | 270M | 299M | 277M | 422M | 387M | 331M | 274M | 251M | 242M | 222M |
| Total Liabilities | 100M | 109M | 116M | 136M | 158M | 146M | 345M | 292M | 250M | 244M | 247M | 261M | 257M |
| Intangibles | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Retained Earnings | -21M | -8.0M | -42M | -31M | -27M | -39M | -96M | -79M | -95M | -146M | -173M | -197M | -197M |
| Working Capital | 101M | 110M | 68M | 79M | 80M | 71M | -9.9M | 33M | 15M | -17M | -24M | -61M | -61M |
| Current Assets | 153M | 167M | 128M | 153M | 177M | 158M | 132M | 171M | 150M | 94M | 86M | 91M | 91M |
| Current Liabilities | 53M | 57M | 59M | 74M | 97M | 87M | 141M | 138M | 135M | 111M | 109M | 153M | 153M |
| Per Share Data | |||||||||||||
| EPS | 0.41 | 0.50 | 0.47 | 0.34 | 0.17 | 0.12 | -1.90 | 0.56 | 0.76 | -1.76 | -1.08 | -0.89 | -1.42 |
| Owner EPS | 0.58 | 0.65 | 0.20 | 0.72 | 0.49 | -0.29 | -1.40 | 1.82 | -1.81 | -1.44 | -1.08 | -1.15 | -0.61 |
| Book Value | 3.82 | 4.24 | 3.39 | 4.12 | 4.39 | 4.15 | 2.74 | 3.19 | 2.78 | 1.17 | 0.12 | -0.73 | -1.57 |
| Cash Flow/Share | 1.11 | 1.25 | 0.94 | 1.60 | 1.41 | 0.71 | -0.29 | 2.64 | -1.06 | -0.71 | -0.56 | -0.74 | -0.98 |
| Dividends/Share | 0.00 | 0.00 | 0.75 | 0.00 | 0.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.00 |
| Shares Out. | 35.4M | 35.6M | 35.3M | 32.5M | 32.1M | 31.5M | 28.1M | 29.7M | 29.2M | 25.4M | 25.7M | 26.1M | 22.5M |
| Valuation | |||||||||||||
| P/E Ratio | 22.7 | 22.0 | 12.1 | 20.1 | 36.0 | 42.7 | N/A | 23.9 | 10.3 | N/A | N/A | N/A | -0.8 |
| P/FCF | 31.0 | 52.9 | N/A | 22.5 | 22.8 | N/A | N/A | 11.4 | N/A | N/A | N/A | N/A | N/A |
| EV/EBIT | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 8.0 | N/A | N/A | N/A | N/A |
| Price/Book | 2.4 | 2.6 | 1.7 | 1.7 | 1.4 | 1.2 | 0.2 | 4.2 | 2.8 | 1.6 | 12.4 | N/A | N/A |
| Price/Sales | 0.6 | 0.6 | 0.7 | 0.4 | 0.3 | 0.3 | 0.1 | 0.2 | 0.6 | 0.2 | 0.1 | 0.1 | 0.1 |
| FCF Yield | 6.4% | 3.8% | -1.0% | 8.9% | 8.8% | -4.0% | -131.1% | 17.6% | -16.7% | -56.1% | -49.6% | -106.1% | -19.1% |
| Market Cap | 330M | 393M | 201M | 222M | 190M | 161M | 18M | 397M | 227M | 47M | 39M | 20M | 27M |
| Avg. Price | 16.01 | 17.71 | 22.01 | 14.38 | 11.26 | 10.42 | 3.68 | 7.11 | 22.63 | 6.10 | 2.70 | 1.97 | 1.20 |
| Year-End Price | 18.61 | 22.05 | 11.39 | 13.65 | 11.87 | 10.24 | 1.30 | 26.72 | 15.54 | 3.69 | 3.02 | 1.56 | 1.20 |
BRAND HOUSE COLLECTIVE, INC. passes 3 of 9 quality checks, indicating weak fundamentals.
The company's 5-year average gross margin is 28.9%. At current prices, the estimated annualized return to fair value is -6.5%.
BRAND HOUSE COLLECTIVE, INC. (TBHC) reported earnings per share (EPS) of $-0.89 in its most recent fiscal year.
BRAND HOUSE COLLECTIVE, INC. (TBHC) has a return on equity (ROE) of 291.1%. This indicates the company generates strong returns for shareholders.
BRAND HOUSE COLLECTIVE, INC. (TBHC) has a 5-year average gross margin of 28.9%. This lower margin is typical of capital-intensive or commodity businesses.
The Ledger Terminal provides 15 years of financial data for BRAND HOUSE COLLECTIVE, INC. (TBHC), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
BRAND HOUSE COLLECTIVE, INC. (TBHC) has a book value per share of $-0.73, based on its most recent annual SEC filing.