NCR Voyix Corp (VYX) has a current P/E ratio of 25.6, compared to its historical median P/E of 35.1. The stock is currently considered Fair based on its historical valuation range.
NCR Voyix Corp (VYX) has a 5-year average return on invested capital (ROIC) of 0.2%. This is below average and may indicate limited pricing power.
NCR Voyix Corp (VYX) has a market capitalization of $1.1B. It is classified as a small-cap stock.
NCR Voyix Corp (VYX) does not currently pay a regular dividend. However, the company returns capital to shareholders through share buybacks, with a buyback yield of 1.98%.
Based on historical P/E analysis, NCR Voyix Corp (VYX) appears fair. The current P/E of 25.6 is 27% below its historical median of 35.1. The estimated fair value CAGR (P/E method) is 14.7%.
NCR Voyix Corp (VYX) operates in the Calculating & Accounting Machines (No Electronic Computers) industry, within the Technology sector.
NCR Voyix Corp (VYX) reported annual revenue of $2.7 billion in its most recent fiscal year, based on SEC EDGAR filings.
Our Business NCR Voyix is a global platform-powered leader in unified commerce for shopping and dining, empowering customers to simplify transactions, optimize and scale operations and deliver superior experiences to customers through our modernized suite of microservices-based applications and comprehensive service offerings. We are headquartered in Atlanta, Georgia with approximately 13,500 employees across nearly 30 countries. Recent Business Transactions On October 16, 2023, we completed the spin-off of our ATM-focused business, which included our self-service banking, payments & network, and telecommunications and technology businesses, into an independent publicly traded company, NCR Atleos Corporation and its consolidated subsidiaries (collectively hereinafter “NCR Atleos”).
| Metric | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | 2.7B | 2.7B | 2.8B | 3.2B | 3.2B | 7.2B |
| Net Income | 55M | 42M | 943M | -444M | 44M | 81M |
| EPS | $0.40 | $0.30 | $6.52 | $-3.16 | $0.32 | $0.62 |
| Free Cash Flow | -319M | -375M | -162M | 564M | 335M | 903M |
| ROIC | 1.2% | 1.5% | - | -2.8% | 0.6% | 1.5% |
| Gross Margin | - | 34.4% | 35.8% | 47.9% | 49.7% | 71.9% |
| Debt/Equity | 1.19 | 1.45 | 1.50 | 115.08 | 4.05 | 4.83 |
| Dividends/Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operating Income | 27M | 26M | - | -134M | -50M | 26M |
| Operating Margin | 1.0% | 1.0% | - | -4.2% | -1.6% | 0.4% |
| ROE | 5.9% | 4.5% | 196.9% | -59.0% | 3.2% | 7.0% |
| Shares Outstanding | 139M | 140M | 145M | 141M | 138M | 131M |
| Metric | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | 6.6B | 6.4B | 6.5B | 6.5B | 6.4B | 6.9B | 6.2B | 7.2B | 3.2B | 3.2B | 2.8B | 2.7B | 2.7B |
| Gross Margin | 67.3% | 67.5% | 67.9% | 68.9% | 30.4% | 35.4% | 33.9% | 71.9% | 49.7% | 47.9% | 35.8% | 34.4% | N/A |
| R&D | 263M | 230M | 225M | 241M | 252M | 259M | 234M | 195M | 116M | 139M | 157M | 155M | 154M |
| SG&A | 1.0B | 1.0B | 904M | 923M | 1.0B | 1.1B | 1.1B | 704M | 618M | 658M | 458M | 453M | 448M |
| EBIT | 353M | 135M | 674M | 691M | 191M | 611M | 221M | 26M | -50M | -134M | N/A | 26M | 27M |
| Op. Margin | 5.4% | 2.1% | 10.3% | 10.6% | 3.0% | 8.8% | 3.6% | 0.4% | -1.6% | -4.2% | N/A | 1.0% | 1.0% |
| Net Income | 191M | -182M | 221M | 123M | -137M | 454M | -110M | 81M | 44M | -444M | 943M | 42M | 55M |
| Net Margin | 2.9% | -2.9% | 3.4% | 1.9% | -2.1% | 6.6% | -1.8% | 1.1% | 1.4% | -14.0% | 33.5% | 1.6% | 2.1% |
| Non-Recurring | 4.0M | 78M | 13M | 0 | 196M | 10M | 0 | 0 | 86M | 16M | 1.7B | 127M | 126M |
| Returns on Capital | |||||||||||||
| ROIC | 7.4% | 3.1% | 14.8% | 12.9% | 6.1% | 15.8% | 5.2% | 1.5% | 0.6% | -2.8% | N/A | 1.5% | 1.2% |
| ROE | 10.5% | -14.0% | 31.2% | 17.4% | -24.6% | 60.6% | -10.2% | 7.0% | 3.2% | -59.0% | 196.9% | 4.5% | 5.9% |
| ROA | 2.3% | -2.2% | 2.9% | 1.6% | -1.8% | 5.4% | -1.3% | 0.8% | 0.4% | -5.4% | 20.0% | 1.0% | 1.4% |
| Cash Flow | |||||||||||||
| Op. Cash Flow | 524M | 681M | 894M | 752M | 572M | 634M | 641M | 1.0B | 427M | 694M | -132M | -210M | -126M |
| Free Cash Flow | 406M | 602M | 821M | 624M | 429M | 543M | 610M | 903M | 335M | 564M | -162M | -375M | -319M |
| Owner Earnings | 209M | 331M | 489M | 321M | 170M | 194M | 169M | 338M | -308M | -42M | -476M | -475M | -383M |
| CapEx | 118M | 79M | 73M | 128M | 143M | 91M | 31M | 106M | 92M | 130M | 30M | 165M | 193M |
| Maint. CapEx | 284M | 308M | 344M | 354M | 330M | 333M | 364M | 517M | 610M | 559M | 297M | 231M | 224M |
| Growth CapEx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| D&A | 284M | 308M | 344M | 354M | 330M | 333M | 364M | 517M | 610M | 559M | 297M | 231M | 224M |
| CapEx/OCF | 22.5% | 11.6% | 8.2% | 17.0% | 25.0% | 14.4% | 4.8% | 9.8% | 21.5% | 18.7% | N/A | N/A | 0.0% |
| Capital Allocation | |||||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 10M | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield | N/A | N/A | N/A | N/A | N/A | N/A | 0.6% | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | 0 | 0 | 250M | 350M | 210M | 96M | 41M | 0 | 0 | 0 | 56M | 74M | 21M |
| Buyback Yield | N/A | N/A | 4.7% | 8.1% | 7.8% | 2.0% | 0.9% | N/A | N/A | N/A | 2.8% | 5.0% | 2.0% |
| Stock-Based Comp | 31M | 42M | 61M | 77M | 72M | 107M | 108M | 154M | 125M | 177M | 47M | 34M | 33M |
| Debt Repayment | 1.1B | 1.7B | 1.4B | 1.9B | 2.2B | 3.2B | 2.0B | 1.6B | 1.2B | 2.9B | 699M | 208M | 208M |
| Balance Sheet | |||||||||||||
| Net Debt | 3.1B | 2.9B | 2.6B | 2.5B | 2.7B | 3.5B | 3.4B | 5.8B | 5.8B | 2.6B | 675M | 1.1B | 868M |
| Cash & Equiv. | 511M | 328M | 498M | 537M | 464M | 509M | 338M | 221M | 218M | 256M | 722M | 231M | 232M |
| Long-Term Debt | 3.4B | 3.2B | 3.0B | 2.9B | 3.0B | 3.3B | 3.3B | 5.5B | 5.6B | 2.6B | 1.1B | 1.1B | 1.1B |
| Debt/Equity | 1.93 | 4.52 | 4.39 | 4.16 | 8.01 | 3.65 | 3.53 | 4.83 | 4.05 | 115.08 | 1.50 | 1.45 | 1.19 |
| Interest Coverage | 2.0 | 0.8 | 4.0 | 4.2 | 1.1 | 3.1 | 1.0 | 0.1 | -0.2 | -0.5 | N/A | 0.4 | 0.5 |
| Equity | 1.9B | 720M | 695M | 719M | 395M | 1.1B | 1.0B | 1.3B | 1.5B | 25M | 933M | 948M | 928M |
| Total Assets | 8.6B | 7.6B | 7.7B | 7.7B | 7.8B | 9.0B | 8.4B | 11.6B | 11.5B | 5.0B | 4.5B | 3.9B | 3.9B |
| Total Liabilities | 6.7B | 6.1B | 6.1B | 6.1B | 6.5B | 7.5B | 7.1B | 10.1B | 9.8B | 4.7B | 3.2B | 2.8B | 2.8B |
| Intangibles | 926M | 798M | 672M | 578M | 595M | 607M | 532M | 1.3B | 416M | 123M | 94M | 83M | 76M |
| Retained Earnings | 1.6B | 869M | 867M | 857M | 606M | 1.1B | 950M | 1.0B | 1.1B | -421M | 535M | 559M | 551M |
| Working Capital | 1.0B | 768M | 792M | 941M | 741M | 606M | 390M | 68M | 369M | -127M | 251M | 38M | 64M |
| Current Assets | 3.1B | 2.5B | 2.8B | 2.8B | 3.0B | 3.1B | 2.5B | 2.9B | 3.1B | 1.2B | 1.7B | 1.1B | 1.2B |
| Current Liabilities | 2.1B | 1.8B | 2.0B | 1.9B | 2.3B | 2.5B | 2.1B | 2.8B | 2.7B | 1.3B | 1.4B | 1.1B | 1.1B |
| Per Share Data | |||||||||||||
| EPS | 1.12 | -1.09 | 1.71 | 0.97 | -1.16 | 3.36 | -0.86 | 0.62 | 0.32 | -3.16 | 6.52 | 0.30 | 0.40 |
| Owner EPS | 1.23 | 1.98 | 3.78 | 2.53 | 1.44 | 1.44 | 1.32 | 2.59 | -2.24 | -0.30 | -3.29 | -3.39 | -2.77 |
| Book Value | 10.97 | 4.31 | 5.38 | 5.67 | 3.34 | 8.17 | 8.19 | 9.61 | 10.76 | 0.18 | 6.45 | 6.77 | 6.70 |
| Cash Flow/Share | 3.07 | 4.08 | 6.92 | 5.93 | 4.84 | 4.69 | 5.01 | 7.72 | 3.11 | 4.94 | -0.91 | -1.50 | 2.01 |
| Dividends/Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Out. | 170.5M | 167.0M | 129.2M | 126.8M | 118.1M | 135.1M | 127.9M | 130.6M | 137.5M | 140.5M | 144.6M | 140.0M | 138.5M |
| Valuation | |||||||||||||
| P/E Ratio | 26.5 | N/A | 24.0 | 35.1 | N/A | 10.4 | N/A | 68.5 | 43.4 | N/A | 2.1 | 35.1 | 19.3 |
| P/FCF | 7.7 | 4.2 | 4.0 | 4.2 | 3.8 | 5.3 | 4.8 | 3.5 | 5.7 | 4.3 | N/A | N/A | N/A |
| EV/EBIT | 23.2 | 51.9 | 12.3 | 9.0 | 25.7 | 11.9 | 33.4 | 21.6 | 52.4 | N/A | 1.5 | 81.3 | 71.5 |
| Price/Book | 2.7 | 5.7 | 7.6 | 6.0 | 6.8 | 4.3 | 4.6 | 4.4 | 1.3 | 96.4 | 2.2 | 1.6 | 1.1 |
| Price/Sales | 0.8 | 0.7 | 0.6 | 0.8 | 0.6 | 0.6 | 0.5 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.4 |
| FCF Yield | 8.0% | 14.8% | 15.5% | 14.5% | 16.0% | 11.5% | 12.7% | 16.3% | 17.5% | 23.4% | -8.0% | -25.4% | -30.0% |
| Market Cap | 5.1B | 4.1B | 5.3B | 4.3B | 2.7B | 4.7B | 4.8B | 5.5B | 1.9B | 2.4B | 2.0B | 1.5B | 1.1B |
| Avg. Price | 19.84 | 17.14 | 18.58 | 24.03 | 18.38 | 18.45 | 14.21 | 25.26 | 19.48 | 15.67 | 13.56 | 11.51 | 7.67 |
| Year-End Price | 18.24 | 14.99 | 25.13 | 20.87 | 13.92 | 21.47 | 22.97 | 24.38 | 13.89 | 17.12 | 13.92 | 10.54 | 7.67 |
NCR Voyix Corp passes 2 of 9 quality checks, indicating weak fundamentals.
NCR Voyix Corp trades at 25.6x trailing earnings, compared to its 15-year median P/E of 35.1x, suggesting it is currently Fair relative to its historical range. The company's 5-year average ROIC is 0.2% with a gross margin of 47.9%. Total shareholder yield (buybacks) is 2.0%. At current prices, the estimated annualized return to fair value is -4.1%.
NCR Voyix Corp (VYX) has a net profit margin of 1.6%. This is a modest margin.
NCR Voyix Corp (VYX) generated $-375 million in free cash flow in its most recent fiscal year. Negative free cash flow may indicate heavy investment or operational challenges.
NCR Voyix Corp (VYX) has a debt-to-equity ratio of 1.45. This indicates moderate leverage.
NCR Voyix Corp (VYX) reported earnings per share (EPS) of $0.30 in its most recent fiscal year.
NCR Voyix Corp (VYX) has a return on equity (ROE) of 4.5%. This indicates moderate shareholder returns.
NCR Voyix Corp (VYX) has a 5-year average gross margin of 47.9%. This indicates decent pricing power.
The Ledger Terminal provides 18 years of financial data for NCR Voyix Corp (VYX), sourced directly from SEC EDGAR filings. This includes income statements, balance sheets, cash flow statements, and key financial ratios.
NCR Voyix Corp (VYX) has a book value per share of $6.77, based on its most recent annual SEC filing.